Tongkun Group Co Ltd
SSE:601233
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tongkun Group Co Ltd
SSE:601233
|
CN |
|
Medpace Holdings Inc
NASDAQ:MEDP
|
US |
|
Perma-Fix Environmental Services Inc
NASDAQ:PESI
|
US |
|
Henglin Home Furnishings Co Ltd
SSE:603661
|
CN |
|
G
|
Golden Heaven Group Holdings Ltd
NASDAQ:GDHG
|
CN |
|
G
|
Gemdale Gold Inc
OTC:GDGIF
|
CA |
|
Stream Media Corp
TSE:4772
|
JP |
|
S
|
Shanghai Feilo Acoustics Co Ltd
SSE:600651
|
CN |
Cash Flow Statement
Cash Flow Statement
Tongkun Group Co Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(455)
|
(525)
|
(643)
|
(609)
|
(698)
|
(544)
|
(313)
|
(337)
|
(129)
|
(132)
|
(168)
|
(161)
|
(157)
|
(150)
|
(173)
|
(159)
|
(195)
|
(205)
|
(183)
|
(148)
|
(80)
|
(164)
|
(80)
|
(209)
|
(318)
|
(293)
|
(417)
|
(417)
|
(510)
|
(486)
|
(600)
|
(470)
|
(660)
|
(561)
|
(750)
|
(1 103)
|
(1 039)
|
(1 096)
|
(725)
|
(259)
|
(339)
|
(526)
|
(728)
|
(718)
|
(1 002)
|
(165)
|
680
|
810
|
1 268
|
553
|
279
|
318
|
376
|
932
|
425
|
(310)
|
(418)
|
(594)
|
(571)
|
(618)
|
(493)
|
|
| Change in Working Capital |
7
|
37
|
(105)
|
25
|
56
|
(51)
|
(5)
|
(624)
|
(286)
|
(442)
|
(577)
|
(695)
|
(870)
|
(728)
|
(740)
|
(804)
|
(672)
|
(860)
|
(883)
|
(945)
|
(917)
|
(853)
|
(858)
|
(967)
|
(919)
|
(998)
|
(1 059)
|
(1 018)
|
(1 210)
|
(1 353)
|
(1 519)
|
(1 632)
|
(1 689)
|
(1 667)
|
(1 602)
|
(2 493)
|
(2 541)
|
(1 902)
|
(2 177)
|
(972)
|
(1 431)
|
(2 161)
|
(1 451)
|
(1 750)
|
(1 340)
|
(1 354)
|
(1 924)
|
(2 257)
|
(2 346)
|
(2 592)
|
(2 503)
|
(2 674)
|
(2 763)
|
(2 965)
|
(3 491)
|
(3 496)
|
(3 560)
|
(3 566)
|
(3 434)
|
(3 493)
|
(3 619)
|
|
| Cash from Operating Activities |
1 190
N/A
|
1 611
+35%
|
461
-71%
|
686
+49%
|
195
-72%
|
(7)
N/A
|
283
N/A
|
186
-34%
|
(114)
N/A
|
768
N/A
|
426
-44%
|
238
-44%
|
1 185
+398%
|
1 651
+39%
|
3 493
+112%
|
3 591
+3%
|
2 031
-43%
|
1 775
-13%
|
984
-45%
|
1 565
+59%
|
2 094
+34%
|
1 350
-36%
|
1 972
+46%
|
3 041
+54%
|
2 675
-12%
|
3 539
+32%
|
4 132
+17%
|
2 227
-46%
|
1 891
-15%
|
2 286
+21%
|
1 985
-13%
|
2 426
+22%
|
5 747
+137%
|
5 046
-12%
|
5 996
+19%
|
5 116
-15%
|
(971)
N/A
|
2 257
N/A
|
155
-93%
|
3 348
+2 057%
|
3 788
+13%
|
2 738
-28%
|
2 887
+5%
|
2 794
-3%
|
2 785
0%
|
(1 449)
N/A
|
(1 968)
-36%
|
1 069
N/A
|
2 513
+135%
|
8 263
+229%
|
5 864
-29%
|
3 121
-47%
|
93
-97%
|
(1 487)
N/A
|
8 173
N/A
|
8 780
+7%
|
8 711
-1%
|
10 342
+19%
|
5 363
-48%
|
6 423
+20%
|
7 949
+24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 758)
|
(1 800)
|
(2 274)
|
(2 777)
|
(3 020)
|
(2 961)
|
(3 027)
|
(2 421)
|
(2 151)
|
(2 251)
|
(1 552)
|
(2 219)
|
(2 255)
|
(1 977)
|
(2 222)
|
(1 599)
|
(1 409)
|
(1 318)
|
(1 218)
|
(1 446)
|
(1 814)
|
(2 187)
|
(2 344)
|
(2 778)
|
(3 309)
|
(3 768)
|
(4 148)
|
(2 738)
|
(2 195)
|
(1 665)
|
(1 465)
|
(2 914)
|
(2 618)
|
(2 849)
|
(2 747)
|
(3 016)
|
(3 344)
|
(2 995)
|
(3 109)
|
(3 894)
|
(4 077)
|
(5 654)
|
(7 486)
|
(10 063)
|
(12 419)
|
(14 656)
|
(15 791)
|
(15 046)
|
(14 950)
|
(15 319)
|
(11 847)
|
(11 367)
|
(11 639)
|
(9 165)
|
(11 050)
|
(8 990)
|
(7 454)
|
(10 572)
|
(10 469)
|
(10 820)
|
(10 208)
|
|
| Other Items |
27
|
(11)
|
9
|
22
|
(18)
|
2
|
(14)
|
(8)
|
9
|
(10)
|
17
|
(9)
|
40
|
17
|
(252)
|
(358)
|
(377)
|
(371)
|
(57)
|
(255)
|
219
|
(1 230)
|
(977)
|
(1 431)
|
(498)
|
254
|
(2 520)
|
(1 781)
|
(4 661)
|
(3 456)
|
(1 283)
|
(4 801)
|
(6 271)
|
(3 935)
|
(4 742)
|
(648)
|
1 537
|
(1 672)
|
31
|
(639)
|
(215)
|
246
|
(1 158)
|
(458)
|
(346)
|
(458)
|
510
|
(1 256)
|
(1 199)
|
(185)
|
110
|
883
|
788
|
503
|
(1 209)
|
(914)
|
(994)
|
(2 236)
|
(369)
|
(352)
|
83
|
|
| Cash from Investing Activities |
(1 732)
N/A
|
(1 810)
-5%
|
(2 266)
-25%
|
(2 755)
-22%
|
(3 038)
-10%
|
(2 959)
+3%
|
(3 042)
-3%
|
(2 428)
+20%
|
(2 142)
+12%
|
(2 261)
-6%
|
(1 535)
+32%
|
(2 227)
-45%
|
(2 215)
+1%
|
(1 960)
+12%
|
(2 473)
-26%
|
(1 958)
+21%
|
(1 785)
+9%
|
(1 689)
+5%
|
(1 274)
+25%
|
(1 701)
-33%
|
(1 595)
+6%
|
(3 417)
-114%
|
(3 321)
+3%
|
(4 209)
-27%
|
(3 807)
+10%
|
(3 514)
+8%
|
(6 669)
-90%
|
(4 519)
+32%
|
(6 856)
-52%
|
(5 121)
+25%
|
(2 748)
+46%
|
(7 715)
-181%
|
(8 888)
-15%
|
(6 785)
+24%
|
(7 489)
-10%
|
(3 664)
+51%
|
(1 807)
+51%
|
(4 666)
-158%
|
(3 078)
+34%
|
(4 533)
-47%
|
(4 292)
+5%
|
(5 409)
-26%
|
(8 644)
-60%
|
(10 521)
-22%
|
(12 764)
-21%
|
(15 113)
-18%
|
(15 281)
-1%
|
(16 302)
-7%
|
(16 149)
+1%
|
(15 504)
+4%
|
(11 736)
+24%
|
(10 484)
+11%
|
(10 850)
-3%
|
(8 662)
+20%
|
(12 259)
-42%
|
(9 904)
+19%
|
(8 448)
+15%
|
(12 808)
-52%
|
(10 837)
+15%
|
(11 171)
-3%
|
(10 125)
+9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(7)
|
(421)
|
410
|
559
|
(401)
|
1 929
|
1 213
|
1 355
|
4 625
|
1 065
|
1 713
|
2 283
|
875
|
603
|
(577)
|
(1 400)
|
(115)
|
626
|
1 457
|
1 197
|
1 002
|
1 331
|
(298)
|
(1 365)
|
(1 287)
|
(636)
|
1 434
|
3 532
|
3 570
|
3 499
|
2 567
|
5 304
|
4 810
|
6 078
|
4 017
|
1 242
|
6 874
|
3 262
|
3 806
|
3 552
|
547
|
5 729
|
9 660
|
10 916
|
14 625
|
19 237
|
22 708
|
16 757
|
16 250
|
14 906
|
12 579
|
9 098
|
14 968
|
7 749
|
2 239
|
3 104
|
(1 480)
|
171
|
2 863
|
6 756
|
4 582
|
|
| Cash Paid for Dividends |
(148)
|
(57)
|
(378)
|
(452)
|
(484)
|
(505)
|
(220)
|
(179)
|
(166)
|
(258)
|
(237)
|
(230)
|
(320)
|
(273)
|
(333)
|
(263)
|
(247)
|
(196)
|
(145)
|
(201)
|
(198)
|
(206)
|
(200)
|
(252)
|
(242)
|
(618)
|
(625)
|
(603)
|
(634)
|
(500)
|
(551)
|
(666)
|
(619)
|
(641)
|
(641)
|
(675)
|
(717)
|
(511)
|
(992)
|
(847)
|
(868)
|
(941)
|
(860)
|
(963)
|
(1 004)
|
(1 090)
|
(1 658)
|
(1 804)
|
(1 971)
|
(2 067)
|
(1 389)
|
(1 216)
|
(1 422)
|
(1 452)
|
(1 673)
|
(1 639)
|
(1 507)
|
(1 477)
|
(1 521)
|
(1 408)
|
(1 405)
|
|
| Other |
1 452
|
3 131
|
3 225
|
3 131
|
3 907
|
0
|
2 023
|
4
|
0
|
0
|
(24)
|
(54)
|
(44)
|
(187)
|
(87)
|
(226)
|
0
|
(62)
|
(182)
|
(787)
|
(938)
|
1 989
|
2 259
|
3 576
|
3 081
|
371
|
582
|
1 061
|
1 842
|
1 647
|
1 214
|
185
|
(161)
|
(137)
|
(35)
|
2
|
214
|
134
|
32
|
(0)
|
(35)
|
31
|
827
|
588
|
(801)
|
(2 359)
|
(3 552)
|
(2 108)
|
(402)
|
(1 130)
|
(3 657)
|
(1 356)
|
(3 263)
|
(4 828)
|
2 341
|
2 293
|
1 707
|
5 525
|
623
|
(4 770)
|
(2 760)
|
|
| Cash from Financing Activities |
1 297
N/A
|
2 654
+105%
|
3 257
+23%
|
3 238
-1%
|
3 021
-7%
|
1 424
-53%
|
994
-30%
|
1 181
+19%
|
2 441
+107%
|
810
-67%
|
1 451
+79%
|
1 999
+38%
|
512
-74%
|
143
-72%
|
(997)
N/A
|
(1 889)
-89%
|
(599)
+68%
|
368
N/A
|
1 131
+207%
|
209
-82%
|
(134)
N/A
|
3 115
N/A
|
1 762
-43%
|
1 959
+11%
|
1 551
-21%
|
(883)
N/A
|
1 392
N/A
|
3 990
+187%
|
4 778
+20%
|
4 647
-3%
|
3 230
-30%
|
4 823
+49%
|
4 031
-16%
|
5 300
+32%
|
3 341
-37%
|
569
-83%
|
6 371
+1 019%
|
2 885
-55%
|
2 846
-1%
|
2 704
-5%
|
(356)
N/A
|
4 818
N/A
|
9 627
+100%
|
10 541
+9%
|
12 819
+22%
|
15 788
+23%
|
17 498
+11%
|
12 844
-27%
|
13 878
+8%
|
11 708
-16%
|
7 533
-36%
|
6 527
-13%
|
10 282
+58%
|
1 469
-86%
|
2 907
+98%
|
3 759
+29%
|
(1 280)
N/A
|
4 218
N/A
|
1 965
-53%
|
578
-71%
|
417
-28%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
(1)
|
(3)
|
(3)
|
(6)
|
(11)
|
(13)
|
(26)
|
(26)
|
(20)
|
(14)
|
(1)
|
11
|
14
|
8
|
4
|
(12)
|
(15)
|
(14)
|
(9)
|
(21)
|
(18)
|
(19)
|
(22)
|
(10)
|
(9)
|
(5)
|
7
|
(1)
|
(4)
|
(6)
|
(16)
|
(1)
|
(2)
|
(11)
|
(15)
|
4
|
5
|
65
|
53
|
2
|
0
|
(50)
|
(36)
|
4
|
6
|
2
|
(5)
|
(12)
|
(25)
|
|
| Net Change in Cash |
755
N/A
|
2 454
+225%
|
1 452
-41%
|
1 169
-19%
|
178
-85%
|
(1 542)
N/A
|
(1 764)
-14%
|
(1 061)
+40%
|
186
N/A
|
(683)
N/A
|
342
N/A
|
10
-97%
|
(520)
N/A
|
(168)
+68%
|
20
N/A
|
(261)
N/A
|
(365)
-40%
|
441
N/A
|
815
+85%
|
47
-94%
|
346
+637%
|
1 034
+199%
|
412
-60%
|
802
+95%
|
433
-46%
|
(851)
N/A
|
(1 141)
-34%
|
1 686
N/A
|
(201)
N/A
|
1 798
N/A
|
2 458
+37%
|
(486)
N/A
|
871
N/A
|
3 543
+307%
|
1 827
-48%
|
2 012
+10%
|
3 585
+78%
|
471
-87%
|
(70)
N/A
|
1 518
N/A
|
(864)
N/A
|
2 141
N/A
|
3 853
+80%
|
2 812
-27%
|
2 837
+1%
|
(785)
N/A
|
234
N/A
|
(2 385)
N/A
|
247
N/A
|
4 533
+1 738%
|
1 713
-62%
|
(834)
N/A
|
(475)
+43%
|
(8 730)
-1 738%
|
(1 215)
+86%
|
2 640
N/A
|
(1 011)
N/A
|
1 753
N/A
|
(3 514)
N/A
|
(4 183)
-19%
|
(1 783)
+57%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(568)
N/A
|
(189)
+67%
|
(1 813)
-859%
|
(2 090)
-15%
|
(2 826)
-35%
|
(2 969)
-5%
|
(2 744)
+8%
|
(2 234)
+19%
|
(2 264)
-1%
|
(1 483)
+34%
|
(1 126)
+24%
|
(1 981)
-76%
|
(1 070)
+46%
|
(325)
+70%
|
1 271
N/A
|
1 992
+57%
|
623
-69%
|
457
-27%
|
(233)
N/A
|
119
N/A
|
281
+136%
|
(837)
N/A
|
(372)
+56%
|
263
N/A
|
(634)
N/A
|
(229)
+64%
|
(16)
+93%
|
(511)
-3 034%
|
(304)
+40%
|
621
N/A
|
520
-16%
|
(488)
N/A
|
3 129
N/A
|
2 197
-30%
|
3 249
+48%
|
2 100
-35%
|
(4 315)
N/A
|
(737)
+83%
|
(2 954)
-301%
|
(547)
+81%
|
(290)
+47%
|
(2 917)
-907%
|
(4 600)
-58%
|
(7 269)
-58%
|
(9 634)
-33%
|
(16 105)
-67%
|
(17 759)
-10%
|
(13 977)
+21%
|
(12 437)
+11%
|
(7 055)
+43%
|
(5 983)
+15%
|
(8 246)
-38%
|
(11 545)
-40%
|
(10 652)
+8%
|
(2 878)
+73%
|
(210)
+93%
|
1 257
N/A
|
(231)
N/A
|
(5 106)
-2 113%
|
(4 397)
+14%
|
(2 259)
+49%
|
|