First Time Loading...

Guangzhou Automobile Group Co Ltd
SSE:601238

Watchlist Manager
Guangzhou Automobile Group Co Ltd Logo
Guangzhou Automobile Group Co Ltd
SSE:601238
Watchlist
Price: 8.84 CNY 0.68% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

129.7B
+1%
Revenue
Growth Rates:
1 Year
+18%
3 Years
+105%
5 Years
+79%
7 Years
+162%
10 Years
+589%
-4.5B
+5%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
-1%
5 Years
-
7 Years
-
10 Years
-264%
4.4B
-2%
Net Income
Growth Rates:
1 Year
-45%
3 Years
-26%
5 Years
-59%
7 Years
-30%
10 Years
+67%

Earnings Waterfall
Guangzhou Automobile Group Co Ltd

Revenue
129.7B CNY
Cost of Revenue
-122.4B CNY
Gross Profit
7.3B CNY
Operating Expenses
-11.8B CNY
Operating Income
-4.5B CNY
Other Expenses
8.9B CNY
Net Income
4.4B CNY

Income Statement
Guangzhou Automobile Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
59 848
N/A
36 139
-40%
10 984
-70%
11 278
+3%
12 964
+15%
15 729
+21%
18 824
+20%
21 343
+13%
22 383
+5%
23 067
+3%
29 418
+28%
39 398
+34%
49 418
+25%
62 754
+27%
71 575
+14%
74 009
+3%
72 380
-2%
63 530
-12%
59 704
-6%
70 582
+18%
67 873
-4%
85 380
+26%
63 157
-26%
96 688
+53%
89 594
-7%
93 028
+4%
75 676
-19%
82 920
+10%
89 793
+8%
100 530
+12%
110 272
+10%
113 295
+3%
123 229
+9%
127 821
+4%
129 706
+1%
Gross Profit
Cost of Revenue
(49 576)
(30 836)
(10 560)
(10 914)
(12 274)
(14 662)
(16 829)
(18 919)
(19 831)
(20 501)
(25 975)
(33 355)
(41 961)
(53 233)
(58 716)
(59 600)
(60 836)
(57 237)
(57 181)
(67 785)
(66 150)
(83 118)
(60 861)
(93 252)
(86 095)
(88 742)
(70 595)
(77 907)
(84 650)
(95 244)
(104 626)
(107 736)
(117 371)
(120 471)
(122 383)
Gross Profit
10 272
N/A
5 303
-48%
425
-92%
365
-14%
690
+89%
1 067
+55%
1 994
+87%
2 423
+22%
2 552
+5%
2 566
+1%
3 444
+34%
6 043
+75%
7 456
+23%
9 521
+28%
12 858
+35%
14 411
+12%
11 544
-20%
6 293
-45%
2 523
-60%
2 797
+11%
1 722
-38%
2 261
+31%
2 296
+2%
3 436
+50%
3 500
+2%
4 287
+22%
5 081
+19%
5 012
-1%
5 142
+3%
5 286
+3%
5 646
+7%
5 559
-2%
5 857
+5%
7 351
+25%
7 323
0%
Operating Income
Operating Expenses
(4 950)
(3 613)
(965)
(1 108)
(2 134)
(2 364)
(3 218)
(3 277)
(3 633)
(3 091)
(3 914)
(4 785)
(6 139)
(6 816)
(8 769)
(10 097)
(8 744)
(5 745)
(5 935)
(6 662)
(7 499)
(8 730)
(6 724)
(8 986)
(8 570)
(9 413)
(8 940)
(9 738)
(10 010)
(11 011)
(9 849)
(11 425)
(11 714)
(12 056)
(11 776)
Selling, General & Administrative
(5 042)
(3 716)
(1 806)
(1 985)
(2 147)
(2 382)
(2 783)
(2 863)
(3 562)
(3 830)
(3 697)
(4 878)
(5 822)
(7 276)
(9 010)
(10 645)
(9 323)
(8 282)
(7 884)
(9 376)
(8 934)
(10 381)
(7 153)
(10 467)
(9 539)
(10 307)
(8 616)
(9 055)
(9 220)
(9 377)
(8 444)
(8 833)
(9 189)
(9 777)
(11 080)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(116)
0
(362)
0
(507)
(770)
(761)
(827)
(969)
(1 025)
(1 175)
(1 327)
(1 863)
(2 009)
(2 071)
(1 275)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(162)
0
(207)
0
(313)
0
(262)
0
(277)
0
(313)
0
0
0
(394)
0
0
0
(561)
0
0
0
(901)
0
0
0
(1 131)
Other Operating Expenses
90
101
841
877
13
19
(433)
(414)
90
739
(11)
92
(3)
460
503
547
855
2 537
2 262
2 830
1 435
2 013
822
1 989
1 740
1 655
1 064
286
235
(458)
823
(729)
(517)
(208)
1 709
Operating Income
5 321
N/A
1 689
-68%
(541)
N/A
(744)
-38%
(1 444)
-94%
(1 296)
+10%
(1 222)
+6%
(853)
+30%
(1 081)
-27%
(525)
+51%
(471)
+10%
1 257
N/A
1 318
+5%
2 704
+105%
4 090
+51%
4 313
+5%
2 800
-35%
548
-80%
(3 412)
N/A
(3 865)
-13%
(5 776)
-49%
(6 468)
-12%
(4 428)
+32%
(5 550)
-25%
(5 071)
+9%
(5 128)
-1%
(3 859)
+25%
(4 726)
-22%
(4 867)
-3%
(5 725)
-18%
(4 203)
+27%
(5 866)
-40%
(5 857)
+0%
(4 706)
+20%
(4 453)
+5%
Pre-Tax Income
Interest Income Expense
1 171
2 618
4 598
4 586
2 464
2 118
3 797
4 051
3 985
3 531
4 630
5 667
5 647
6 883
8 265
8 539
9 086
8 745
9 672
1 171
9 400
4 671
10 161
7 088
10 041
8 296
11 558
12 415
13 510
15 494
14 372
13 112
11 433
9 671
8 750
Non-Reccuring Items
0
0
0
0
0
0
0
0
162
0
227
0
85
0
(160)
0
(23)
(10)
31
(54)
(88)
(142)
(41)
(108)
(51)
11
(554)
32
23
20
(2 724)
(1 500)
(1 472)
(1 483)
(1 018)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(20)
(20)
(11)
55
44
0
56
0
84
0
1
0
(9)
0
(57)
0
9 049
38
8 232
0
9 262
5 461
5 465
93
90
94
88
9
12
(17)
(16)
246
Pre-Tax Income
6 492
N/A
4 307
-34%
4 057
-6%
3 822
-6%
1 000
-74%
811
-19%
2 629
+224%
3 241
+23%
3 066
-5%
3 062
0%
4 386
+43%
7 008
+60%
7 050
+1%
9 589
+36%
12 194
+27%
12 843
+5%
11 863
-8%
9 226
-22%
6 292
-32%
6 302
+0%
3 576
-43%
6 293
+76%
5 692
-10%
10 693
+88%
10 381
-3%
8 644
-17%
7 237
-16%
7 810
+8%
8 760
+12%
9 877
+13%
7 454
-25%
5 759
-23%
4 087
-29%
3 466
-15%
3 525
+2%
Net Income
Tax Provision
(974)
(377)
110
127
64
(34)
(101)
(161)
(131)
(119)
(400)
(730)
(754)
(1 025)
(1 154)
(1 142)
(921)
(254)
417
519
613
622
356
430
403
351
154
226
94
270
536
551
721
653
215
Income from Continuing Operations
5 517
3 930
4 167
3 949
1 065
778
2 529
3 081
2 935
2 943
3 986
6 278
6 295
8 564
11 040
11 702
10 942
8 972
6 709
6 821
4 189
6 914
6 048
11 123
10 785
8 995
7 391
8 036
8 853
10 148
7 990
6 310
4 808
4 119
3 740
Income to Minority Interest
(1 222)
(227)
105
89
70
94
124
79
259
275
226
165
(8)
10
(35)
(52)
(43)
(66)
(93)
(85)
(55)
(97)
(84)
(109)
(117)
(64)
(56)
(59)
(104)
(34)
74
288
475
398
689
Net Income (Common)
4 295
N/A
3 703
-14%
4 272
+15%
4 038
-5%
1 134
-72%
871
-23%
2 653
+205%
3 159
+19%
3 194
+1%
3 219
+1%
4 212
+31%
6 444
+53%
6 288
-2%
8 573
+36%
11 005
+28%
11 650
+6%
10 900
-6%
8 906
-18%
6 616
-26%
6 735
+2%
4 134
-39%
6 818
+65%
5 964
-13%
11 014
+85%
10 666
-3%
8 930
-16%
7 335
-18%
7 978
+9%
8 749
+10%
10 113
+16%
8 064
-20%
6 597
-18%
5 284
-20%
4 517
-15%
4 429
-2%
EPS (Diluted)
0.56
N/A
0.43
-23%
0.5
+16%
0.47
-6%
0.13
-72%
0.1
-23%
0.3
+200%
0.35
+17%
0.36
+3%
0.35
-3%
0.65
+86%
0.7
+8%
0.69
-1%
1.28
+86%
1.18
-8%
1.11
-6%
1.05
-5%
0.85
-19%
0.64
-25%
0.56
-13%
0.39
-30%
0.65
+67%
0.58
-11%
1.07
+84%
1.04
-3%
0.87
-16%
0.71
-18%
0.77
+8%
0.84
+9%
1
+19%
0.77
-23%
0.64
-17%
0.51
-20%
0.43
-16%
0.42
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.