Pang Da Automobile Trade Co Ltd
SSE:601258
Intrinsic Value
Pang Da Automobile Trade Co., Ltd. engages in the business of distribution and maintenance of automobiles. [ Read More ]
The intrinsic value of one Pang Da Automobile Trade Co Ltd stock under the Base Case scenario is 1.23 CNY. Compared to the current market price of 0.4 CNY, Pang Da Automobile Trade Co Ltd is Undervalued by 67%.
Valuation Backtest
Pang Da Automobile Trade Co Ltd
Run backtest to discover the historical profit from buying and selling Pang Da Automobile Trade Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Pang Da Automobile Trade Co Ltd
| Current Assets | 9.9B |
| Cash & Short-Term Investments | 652m |
| Receivables | 3.6B |
| Other Current Assets | 5.6B |
| Non-Current Assets | 12.4B |
| Long-Term Investments | 1.1B |
| PP&E | 6.4B |
| Intangibles | 3.4B |
| Other Non-Current Assets | 1.6B |
| Current Liabilities | 7B |
| Accounts Payable | 601.5m |
| Accrued Liabilities | 163.2m |
| Short-Term Debt | 2.5B |
| Other Current Liabilities | 3.7B |
| Non-Current Liabilities | 5.2B |
| Long-Term Debt | 3.2B |
| Other Non-Current Liabilities | 2B |
Earnings Waterfall
Pang Da Automobile Trade Co Ltd
|
Revenue
|
25B
CNY
|
|
Cost of Revenue
|
-23.9B
CNY
|
|
Gross Profit
|
1.1B
CNY
|
|
Operating Expenses
|
-2.3B
CNY
|
|
Operating Income
|
-1.2B
CNY
|
|
Other Expenses
|
-317.1m
CNY
|
|
Net Income
|
-1.5B
CNY
|
Free Cash Flow Analysis
Pang Da Automobile Trade Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Pang Da Automobile Trade Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Pang Da Automobile Trade Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Pang Da Automobile Trade Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Pang Da Automobile Trade Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Pang Da Automobile Trade Co Ltd
Shareholder Return
Price
Pang Da Automobile Trade Co Ltd
| Average Annual Return | 6.28% |
| Standard Deviation of Annual Returns | 53.39% |
| Max Drawdown | -80% |
| Market Capitalization | 4B CNY |
| Shares Outstanding | 10 227 230 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Pang Da Automobile Trade Co., Ltd. engages in the business of distribution and maintenance of automobiles. The company is headquartered in Beijing, Beijing and currently employs 11,414 full-time employees. The company went IPO on 2011-04-28. The firm distributes nearly 100 brands of cars, such as Mercedes-Benz, Audi, Subaru, SsangYong, Brabus, Volkswagen and others. The firm sells various kinds of cars, including the passenger cars, commercial vehicles and mini-cars. In addition, the Company also sales spare parts and provides after sales services, auto financing, second-hand car trading, insurance, extended warranty as well as other services. The firm mainly operates through its 4S stores all over the country and wholly owned subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one Pang Da Automobile Trade Co Ltd stock under the Base Case scenario is 1.23 CNY.
Compared to the current market price of 0.4 CNY, Pang Da Automobile Trade Co Ltd is Undervalued by 67%.
You don't have any saved screeners yet
