C

Changchun Engley Automobile Industry Co Ltd
SSE:601279

Watchlist Manager
Changchun Engley Automobile Industry Co Ltd
SSE:601279
Watchlist
Price: 3.98 CNY 0.51% Market Closed
Market Cap: ¥6.3B

Income Statement

Earnings Waterfall
Changchun Engley Automobile Industry Co Ltd

Income Statement
Changchun Engley Automobile Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
45
49
40
37
24
35
34
0
0
30
6
16
23
42
42
43
43
32
29
0
Revenue
5 876
N/A
5 020
-15%
5 186
+3%
5 233
+1%
5 012
-4%
4 595
-8%
4 685
+2%
4 291
-8%
4 830
+13%
5 094
+5%
5 167
+1%
5 686
+10%
5 481
-4%
5 318
-3%
5 314
0%
5 152
-3%
4 894
-5%
4 693
-4%
4 524
-4%
4 409
-3%
Gross Profit
Cost of Revenue
(4 968)
(4 260)
(4 373)
(4 470)
(4 315)
(3 973)
(4 124)
(3 799)
(4 333)
(4 625)
(4 649)
(5 089)
(4 890)
(4 726)
(4 704)
(4 583)
(4 368)
(4 237)
(4 111)
(3 995)
Gross Profit
909
N/A
760
-16%
813
+7%
763
-6%
697
-9%
622
-11%
561
-10%
493
-12%
497
+1%
470
-5%
518
+10%
597
+15%
591
-1%
592
+0%
611
+3%
569
-7%
527
-7%
455
-14%
413
-9%
414
+0%
Operating Income
Operating Expenses
(536)
(424)
(438)
(429)
(453)
(437)
(413)
(454)
(430)
(432)
(461)
(442)
(456)
(446)
(448)
(430)
(412)
(402)
(419)
(429)
Selling, General & Administrative
(336)
(254)
(277)
(262)
(256)
(224)
(225)
(222)
(226)
(216)
(237)
(242)
(232)
(214)
(218)
(214)
(210)
(200)
(200)
(206)
Research & Development
(182)
(141)
(163)
(173)
(183)
(170)
(185)
(191)
(190)
(181)
(194)
(198)
(203)
(196)
(224)
(224)
(221)
(192)
(206)
(205)
Depreciation & Amortization
0
(55)
0
0
0
(61)
0
0
0
(53)
0
0
0
(54)
0
0
0
(49)
0
0
Other Operating Expenses
(18)
26
2
6
(14)
18
(3)
(41)
(15)
18
(29)
(3)
(21)
19
(7)
8
19
38
(13)
(19)
Operating Income
373
N/A
336
-10%
374
+11%
334
-11%
245
-27%
185
-24%
148
-20%
38
-74%
67
+75%
38
-43%
57
+50%
155
+174%
135
-13%
146
+8%
162
+11%
139
-14%
114
-18%
54
-53%
(6)
N/A
(15)
-173%
Pre-Tax Income
Interest Income Expense
(86)
(45)
(32)
(15)
(7)
(9)
7
(0)
(6)
45
33
38
40
(17)
(23)
(24)
(25)
(7)
(13)
(15)
Non-Reccuring Items
(3)
(2)
(3)
(2)
0
66
68
61
61
1
4
4
4
0
(7)
(0)
(0)
(2)
0
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Total Other Income
(0)
1
1
1
1
2
1
1
0
3
1
2
2
1
0
(1)
(0)
(3)
(4)
(4)
Pre-Tax Income
284
N/A
289
+2%
341
+18%
317
-7%
238
-25%
243
+2%
224
-8%
99
-56%
121
+22%
86
-29%
94
+9%
200
+113%
181
-10%
129
-29%
133
+3%
115
-14%
89
-22%
41
-54%
(22)
N/A
(34)
-56%
Net Income
Tax Provision
(42)
(44)
(53)
(55)
(38)
(37)
(33)
(14)
(21)
(15)
(22)
(38)
(40)
(29)
(25)
(21)
(11)
3
9
9
Income from Continuing Operations
242
246
289
263
201
206
191
86
101
71
73
163
141
100
108
94
78
45
(13)
(25)
Income to Minority Interest
(87)
(80)
(82)
(76)
(50)
(57)
(49)
(32)
(35)
(13)
(14)
(16)
(9)
1
6
5
4
4
5
1
Net Income (Common)
155
N/A
165
+6%
207
+25%
187
-10%
150
-20%
149
-1%
142
-5%
54
-62%
66
+23%
58
-12%
59
+1%
146
+148%
132
-10%
102
-23%
114
+12%
98
-13%
82
-17%
49
-40%
(8)
N/A
(24)
-191%
EPS (Diluted)
0.12
N/A
0.12
N/A
0.15
+25%
0.11
-27%
0.1
-9%
0.1
N/A
0.09
-10%
0.04
-56%
0.05
+25%
0.04
-20%
0.04
N/A
0.1
+150%
0.09
-10%
0.07
-22%
0.08
+14%
0.07
-12%
0.05
-29%
0.03
-40%
-0.01
N/A
-0.02
-100%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett