Changchun Engley Automobile Industry Co Ltd
SSE:601279
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Changchun Engley Automobile Industry Co Ltd
SSE:601279
|
CN |
|
Atlanta Ltd
NSE:ATLANTA
|
IN |
|
Yutaka Giken Co Ltd
TSE:7229
|
JP |
|
Mitsui Matsushima Holdings Co Ltd
TSE:1518
|
JP |
|
Dongguan Yiheda Automation Co Ltd
SZSE:301029
|
CN |
|
ICICI Bank Ltd
NSE:ICICIBANK
|
IN |
|
Korn Ferry
NYSE:KFY
|
US |
Income Statement
Earnings Waterfall
Changchun Engley Automobile Industry Co Ltd
Income Statement
Changchun Engley Automobile Industry Co Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
45
|
49
|
40
|
37
|
24
|
35
|
34
|
0
|
0
|
30
|
6
|
16
|
23
|
42
|
42
|
43
|
43
|
32
|
29
|
0
|
|
| Revenue |
5 876
N/A
|
5 020
-15%
|
5 186
+3%
|
5 233
+1%
|
5 012
-4%
|
4 595
-8%
|
4 685
+2%
|
4 291
-8%
|
4 830
+13%
|
5 094
+5%
|
5 167
+1%
|
5 686
+10%
|
5 481
-4%
|
5 318
-3%
|
5 314
0%
|
5 152
-3%
|
4 894
-5%
|
4 693
-4%
|
4 524
-4%
|
4 409
-3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(4 968)
|
(4 260)
|
(4 373)
|
(4 470)
|
(4 315)
|
(3 973)
|
(4 124)
|
(3 799)
|
(4 333)
|
(4 625)
|
(4 649)
|
(5 089)
|
(4 890)
|
(4 726)
|
(4 704)
|
(4 583)
|
(4 368)
|
(4 237)
|
(4 111)
|
(3 995)
|
|
| Gross Profit |
909
N/A
|
760
-16%
|
813
+7%
|
763
-6%
|
697
-9%
|
622
-11%
|
561
-10%
|
493
-12%
|
497
+1%
|
470
-5%
|
518
+10%
|
597
+15%
|
591
-1%
|
592
+0%
|
611
+3%
|
569
-7%
|
527
-7%
|
455
-14%
|
413
-9%
|
414
+0%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(536)
|
(424)
|
(438)
|
(429)
|
(453)
|
(437)
|
(413)
|
(454)
|
(430)
|
(432)
|
(461)
|
(442)
|
(456)
|
(446)
|
(448)
|
(430)
|
(412)
|
(402)
|
(419)
|
(429)
|
|
| Selling, General & Administrative |
(336)
|
(254)
|
(277)
|
(262)
|
(256)
|
(224)
|
(225)
|
(222)
|
(226)
|
(216)
|
(237)
|
(242)
|
(232)
|
(214)
|
(218)
|
(214)
|
(210)
|
(200)
|
(200)
|
(206)
|
|
| Research & Development |
(182)
|
(141)
|
(163)
|
(173)
|
(183)
|
(170)
|
(185)
|
(191)
|
(190)
|
(181)
|
(194)
|
(198)
|
(203)
|
(196)
|
(224)
|
(224)
|
(221)
|
(192)
|
(206)
|
(205)
|
|
| Depreciation & Amortization |
0
|
(55)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
|
| Other Operating Expenses |
(18)
|
26
|
2
|
6
|
(14)
|
18
|
(3)
|
(41)
|
(15)
|
18
|
(29)
|
(3)
|
(21)
|
19
|
(7)
|
8
|
19
|
38
|
(13)
|
(19)
|
|
| Operating Income |
373
N/A
|
336
-10%
|
374
+11%
|
334
-11%
|
245
-27%
|
185
-24%
|
148
-20%
|
38
-74%
|
67
+75%
|
38
-43%
|
57
+50%
|
155
+174%
|
135
-13%
|
146
+8%
|
162
+11%
|
139
-14%
|
114
-18%
|
54
-53%
|
(6)
N/A
|
(15)
-173%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(86)
|
(45)
|
(32)
|
(15)
|
(7)
|
(9)
|
7
|
(0)
|
(6)
|
45
|
33
|
38
|
40
|
(17)
|
(23)
|
(24)
|
(25)
|
(7)
|
(13)
|
(15)
|
|
| Non-Reccuring Items |
(3)
|
(2)
|
(3)
|
(2)
|
0
|
66
|
68
|
61
|
61
|
1
|
4
|
4
|
4
|
0
|
(7)
|
(0)
|
(0)
|
(2)
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Total Other Income |
(0)
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
3
|
1
|
2
|
2
|
1
|
0
|
(1)
|
(0)
|
(3)
|
(4)
|
(4)
|
|
| Pre-Tax Income |
284
N/A
|
289
+2%
|
341
+18%
|
317
-7%
|
238
-25%
|
243
+2%
|
224
-8%
|
99
-56%
|
121
+22%
|
86
-29%
|
94
+9%
|
200
+113%
|
181
-10%
|
129
-29%
|
133
+3%
|
115
-14%
|
89
-22%
|
41
-54%
|
(22)
N/A
|
(34)
-56%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(42)
|
(44)
|
(53)
|
(55)
|
(38)
|
(37)
|
(33)
|
(14)
|
(21)
|
(15)
|
(22)
|
(38)
|
(40)
|
(29)
|
(25)
|
(21)
|
(11)
|
3
|
9
|
9
|
|
| Income from Continuing Operations |
242
|
246
|
289
|
263
|
201
|
206
|
191
|
86
|
101
|
71
|
73
|
163
|
141
|
100
|
108
|
94
|
78
|
45
|
(13)
|
(25)
|
|
| Income to Minority Interest |
(87)
|
(80)
|
(82)
|
(76)
|
(50)
|
(57)
|
(49)
|
(32)
|
(35)
|
(13)
|
(14)
|
(16)
|
(9)
|
1
|
6
|
5
|
4
|
4
|
5
|
1
|
|
| Net Income (Common) |
155
N/A
|
165
+6%
|
207
+25%
|
187
-10%
|
150
-20%
|
149
-1%
|
142
-5%
|
54
-62%
|
66
+23%
|
58
-12%
|
59
+1%
|
146
+148%
|
132
-10%
|
102
-23%
|
114
+12%
|
98
-13%
|
82
-17%
|
49
-40%
|
(8)
N/A
|
(24)
-191%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.12
N/A
|
0.15
+25%
|
0.11
-27%
|
0.1
-9%
|
0.1
N/A
|
0.09
-10%
|
0.04
-56%
|
0.05
+25%
|
0.04
-20%
|
0.04
N/A
|
0.1
+150%
|
0.09
-10%
|
0.07
-22%
|
0.08
+14%
|
0.07
-12%
|
0.05
-29%
|
0.03
-40%
|
-0.01
N/A
|
-0.02
-100%
|
|