
Qingdao Port International Co Ltd
SSE:601298

Intrinsic Value
The intrinsic value of one
Qingdao Port International Co Ltd
stock under the Base Case scenario is
14.26
CNY.
Compared to the current market price of 8.96 CNY,
Qingdao Port International Co Ltd
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Qingdao Port International Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Qingdao Port International Co Ltd
Balance Sheet Decomposition
Qingdao Port International Co Ltd
Current Assets | 16.6B |
Cash & Short-Term Investments | 12.7B |
Receivables | 3.7B |
Other Current Assets | 278.5m |
Non-Current Assets | 46.1B |
Long-Term Investments | 15.1B |
PP&E | 26.5B |
Intangibles | 3B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Qingdao Port International Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Qingdao Port International Co Ltd
Revenue
|
18.9B
CNY
|
Cost of Revenue
|
-12.2B
CNY
|
Gross Profit
|
6.7B
CNY
|
Operating Expenses
|
-1.4B
CNY
|
Operating Income
|
5.3B
CNY
|
Other Expenses
|
-101.3m
CNY
|
Net Income
|
5.2B
CNY
|
Profitability Score
Profitability Due Diligence
Qingdao Port International Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Qingdao Port International Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Qingdao Port International Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Qingdao Port International Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Qingdao Port International Co Ltd
Dividends
Current shareholder yield for Qingdao Port International Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Qingdao Port International Co Ltd
stock under the Base Case scenario is
14.26
CNY.
Compared to the current market price of 8.96 CNY,
Qingdao Port International Co Ltd
is
Undervalued by 37%.