First Time Loading...

Watchlist Manager

Watchlist

Price: 6.88 CNY 1.18%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		130 658	130 909	132 861	135 403	134 776	137 496	138 624	140 371	144 172	143 198	141 261	136 961	134 871	132 060	128 056	127 012	124 873	124 125	124 198	127 143	130 908	135 296	140 312	142 060	144 083	145 962	147 870	151 770	153 336	155 153	157 973	158 566	161 693	165 673	210 833	213 009	169 882	210 585	167 231	166 035	164 123
Interest Income		259 292	267 884	277 615	285 360	288 509	293 797	297 380	300 837	305 126	302 513	297 204	291 699	289 844	293 351	298 061	306 518	314 200	323 640	332 168	341 714	348 864	353 460	360 180	363 627	367 453	371 230	371 820	370 753	369 101	365 671	366 824	370 979	377 646	386 954	495 941	506 690	418 122	530 132	443 960	454 098	459 861
Interest Expense		128 634	136 975	144 754	149 957	153 733	156 301	158 756	160 466	160 954	159 315	155 943	154 738	154 973	161 291	170 005	179 506	189 327	199 515	207 970	214 571	217 956	218 164	219 868	221 567	223 370	225 268	223 950	218 983	215 765	210 518	208 851	212 413	215 953	221 281	285 108	293 681	248 185	319 547	276 729	288 063	295 738
Non Interest Income		40 261	44 974	46 336	50 470	49 824	52 361	53 196	54 877	56 046	61 599	62 520	62 197	64 559	68 050	74 710	77 231	78 287	73 400	76 405	82 743	87 853	94 760	94 045	94 430	98 336	95 045	99 411	96 586	99 934	101 357	102 189	108 575	118 552	116 736	151 784	150 184	113 607	139 891	107 562	105 499	106 019
Revenue		170 919 N/A	175 883 +3%	179 197 +2%	185 873 +4%	184 600 -1%	189 857 +3%	191 820 +1%	195 248 +2%	200 218 +3%	204 797 +2%	203 781 0%	199 158 -2%	199 430 +0%	200 110 +0%	202 766 +1%	204 243 +1%	203 160 -1%	197 525 -3%	200 603 +2%	209 886 +5%	218 761 +4%	230 056 +5%	234 357 +2%	236 490 +1%	242 419 +3%	241 007 -1%	247 281 +3%	248 356 +0%	253 270 +2%	256 510 +1%	260 162 +1%	267 141 +3%	280 245 +5%	282 409 +1%	362 617 +28%	363 193 +0%	283 489 -22%	350 476 +24%	274 793 -22%	271 534 -1%	270 142 -1%
Pre-Tax Income
Loan Loss Provision		(19 158)	(19 437)	(21 476)	(23 746)	(20 919)	(23 226)	(23 829)	(25 435)	(27 160)	(29 892)	(32 037)	(29 634)	(28 480)	(31 170)	(29 986)	(30 521)	(30 161)	(30 683)	(33 193)	(39 657)	(43 454)	(47 081)	(48 332)	(50 304)	(51 954)	(53 146)	(63 743)	(66 923)	(62 059)	(65 105)	(61 808)	(62 573)	(66 371)	(66 852)	(85 535)	(80 822)	(57 706)	(75 809)	(59 930)	(57 382)	(57 591)
Non Interest Expense		(71 852)	(75 293)	(75 677)	(77 746)	(78 754)	(81 220)	(81 970)	(84 514)	(87 046)	(88 797)	(85 524)	(83 478)	(84 840)	(83 525)	(87 812)	(89 097)	(89 734)	(84 204)	(84 030)	(86 373)	(89 240)	(95 771)	(98 469)	(97 660)	(102 265)	(99 837)	(104 339)	(104 704)	(104 786)	(104 360)	(105 299)	(106 239)	(119 915)	(121 397)	(158 927)	(161 711)	(127 668)	(150 050)	(112 591)	(113 299)	(112 853)
Pre-Tax Income		79 909 N/A	81 153 +2%	82 044 +1%	84 381 +3%	84 927 +1%	85 411 +1%	86 021 +1%	85 299 -1%	86 012 +1%	86 108 +0%	86 220 +0%	86 046 0%	86 110 +0%	85 415 -1%	84 968 -1%	84 625 0%	83 265 -2%	82 638 -1%	83 380 +1%	83 856 +1%	86 067 +3%	87 204 +1%	87 556 +0%	88 526 +1%	88 200 0%	88 024 0%	79 199 -10%	76 729 -3%	86 425 +13%	87 045 +1%	93 055 +7%	98 329 +6%	93 959 -4%	94 160 +0%	118 155 +25%	120 660 +2%	98 115 -19%	124 617 +27%	102 272 -18%	100 853 -1%	99 698 -1%
Net Income
Tax Provision		(17 448)	(17 684)	(17 606)	(19 066)	(18 892)	(19 081)	(19 375)	(18 653)	(19 181)	(19 099)	(18 972)	(18 603)	(18 459)	(17 545)	(16 018)	(15 099)	(12 574)	(11 165)	(10 917)	(10 284)	(11 902)	(11 924)	(11 237)	(11 308)	(10 138)	(9 767)	(7 288)	(5 922)	(6 855)	(6 705)	(7 609)	(6 738)	(5 020)	(4 195)	(4 619)	(5 855)	(6 160)	(7 636)	(7 808)	(7 163)	(6 446)
Income from Continuing Operations		62 461	63 469	64 438	65 315	66 035	66 330	66 646	66 646	66 831	67 009	67 248	67 443	67 651	67 870	68 950	69 526	70 691	71 473	72 463	73 572	74 165	75 280	76 319	77 218	78 062	78 257	71 911	70 807	79 570	80 340	85 446	91 591	88 939	89 965	113 536	114 805	91 955	116 981	94 464	93 690	93 252
Income to Minority Interest		(166)	(190)	(197)	(204)	(185)	(200)	(245)	(278)	(303)	(385)	(383)	(377)	(441)	(403)	(426)	(475)	(468)	(482)	(444)	(464)	(535)	(670)	(711)	(745)	(781)	(596)	(874)	(961)	(1 296)	(1 571)	(1 658)	(1 669)	(1 358)	(994)	(598)	(365)	147	(199)	(316)	(258)	(524)
Net Income (Common)		62 295 N/A	63 279 +2%	64 241 +2%	65 111 +1%	65 850 +1%	66 130 +0%	66 401 +0%	66 368 0%	66 528 +0%	66 624 +0%	65 981 -1%	66 182 +0%	66 326 +0%	66 583 +0%	65 831 -1%	66 358 +1%	67 530 +2%	68 298 +1%	69 401 +2%	70 490 +2%	71 012 +1%	71 992 +1%	72 937 +1%	73 802 +1%	74 610 +1%	74 990 +1%	68 323 -9%	67 132 -2%	73 880 +10%	74 375 +1%	80 353 +8%	86 487 +8%	81 968 -5%	83 044 +1%	105 570 +27%	104 023 -1%	84 619 -19%	109 173 +29%	86 344 -21%	85 409 -1%	85 255 0%
EPS (Diluted)		0.84 N/A	0.85 +1%	0.86 +1%	0.83 -3%	0.89 +7%	0.89 N/A	0.9 +1%	0.91 +1%	0.9 -1%	0.91 +1%	0.9 -1%	0.9 N/A	0.89 -1%	0.9 +1%	0.89 -1%	0.9 +1%	0.91 +1%	0.92 +1%	0.93 +1%	0.94 +1%	0.96 +2%	0.96 N/A	0.98 +2%	0.99 +1%	1 +1%	0.87 -13%	1.08 +24%	0.78 -28%	0.99 +27%	1.01 +2%	1.08 +7%	1.17 +8%	1.1 -6%	1.12 +2%	1.42 +27%	1.4 -1%	1.14 -19%	1.47 +29%	1.16 -21%	1.15 -1%	1.15 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.