XiAn Shaangu Power Co Ltd
SSE:601369
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
XiAn Shaangu Power Co Ltd
SSE:601369
|
CN |
|
I
|
iA Financial Corporation Inc
OTC:IAFNF
|
CA |
|
Hess Corp
NYSE:HES
|
US |
Balance Sheet
Balance Sheet Decomposition
XiAn Shaangu Power Co Ltd
XiAn Shaangu Power Co Ltd
Balance Sheet
XiAn Shaangu Power Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
2 014
|
2 468
|
3 098
|
5 540
|
3 563
|
3 368
|
2 622
|
1 388
|
1 098
|
1 365
|
1 318
|
1 689
|
3 952
|
5 757
|
7 865
|
9 612
|
9 859
|
10 717
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
7 865
|
6 305
|
9 859
|
10 717
|
|
| Cash Equivalents |
2 014
|
2 468
|
3 098
|
5 540
|
3 563
|
3 368
|
2 622
|
1 388
|
1 097
|
1 364
|
1 317
|
1 688
|
3 952
|
5 756
|
0
|
3 307
|
0
|
0
|
|
| Short-Term Investments |
500
|
524
|
61
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
7
|
26
|
3 911
|
3 441
|
1 797
|
626
|
890
|
1 113
|
|
| Total Receivables |
1 520
|
1 928
|
2 148
|
2 497
|
3 156
|
3 133
|
3 541
|
3 194
|
3 260
|
3 510
|
3 996
|
4 515
|
5 364
|
5 862
|
7 073
|
7 072
|
5 854
|
5 940
|
|
| Accounts Receivables |
852
|
1 174
|
1 249
|
1 401
|
1 576
|
1 741
|
2 303
|
2 170
|
2 468
|
2 321
|
2 494
|
2 634
|
3 354
|
3 430
|
4 342
|
5 037
|
4 758
|
4 988
|
|
| Other Receivables |
668
|
754
|
899
|
1 096
|
1 580
|
1 392
|
1 238
|
1 024
|
792
|
1 189
|
1 502
|
1 881
|
2 010
|
2 432
|
2 731
|
2 035
|
1 097
|
952
|
|
| Inventory |
736
|
1 110
|
1 065
|
983
|
1 501
|
1 807
|
1 534
|
1 492
|
1 636
|
1 480
|
1 895
|
2 327
|
2 652
|
2 293
|
2 674
|
2 424
|
2 251
|
1 554
|
|
| Other Current Assets |
836
|
1 129
|
1 101
|
1 817
|
4 357
|
4 265
|
4 296
|
5 666
|
5 387
|
5 382
|
5 367
|
6 420
|
1 981
|
2 305
|
2 852
|
3 103
|
1 848
|
1 296
|
|
| Total Current Assets |
5 606
|
7 158
|
7 474
|
10 838
|
12 577
|
12 573
|
11 994
|
11 740
|
11 382
|
11 735
|
12 584
|
14 977
|
17 859
|
19 658
|
22 261
|
22 836
|
20 702
|
20 620
|
|
| PP&E Net |
431
|
723
|
739
|
897
|
1 339
|
1 625
|
1 784
|
1 743
|
1 946
|
1 880
|
1 742
|
1 817
|
1 772
|
2 129
|
2 851
|
3 073
|
3 248
|
3 193
|
|
| PP&E Gross |
0
|
0
|
739
|
897
|
1 339
|
1 625
|
1 784
|
1 743
|
1 946
|
1 880
|
1 742
|
1 817
|
1 772
|
2 129
|
2 851
|
3 073
|
3 248
|
3 193
|
|
| Accumulated Depreciation |
0
|
0
|
404
|
453
|
539
|
649
|
793
|
952
|
1 151
|
1 386
|
1 562
|
1 641
|
1 827
|
2 064
|
2 182
|
2 452
|
2 725
|
3 051
|
|
| Intangible Assets |
54
|
197
|
201
|
202
|
197
|
195
|
191
|
184
|
223
|
220
|
230
|
204
|
193
|
181
|
173
|
168
|
156
|
142
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
144
|
124
|
64
|
63
|
64
|
48
|
50
|
58
|
47
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
121
|
85
|
15
|
0
|
1
|
124
|
957
|
514
|
445
|
430
|
|
| Long-Term Investments |
3
|
3
|
7
|
5
|
125
|
203
|
496
|
494
|
464
|
309
|
909
|
735
|
436
|
298
|
536
|
392
|
366
|
350
|
|
| Other Long-Term Assets |
39
|
48
|
52
|
74
|
114
|
176
|
152
|
169
|
231
|
275
|
315
|
294
|
336
|
486
|
450
|
479
|
505
|
480
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
144
|
124
|
64
|
63
|
64
|
48
|
50
|
58
|
47
|
|
| Total Assets |
6 133
N/A
|
8 129
+33%
|
8 473
+4%
|
12 016
+42%
|
14 352
+19%
|
14 771
+3%
|
14 617
-1%
|
14 411
-1%
|
14 508
+1%
|
14 647
+1%
|
15 918
+9%
|
18 091
+14%
|
20 660
+14%
|
22 940
+11%
|
27 276
+19%
|
27 512
+1%
|
25 480
-7%
|
25 264
-1%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
1 284
|
1 764
|
1 658
|
1 814
|
2 295
|
2 487
|
3 162
|
3 171
|
3 320
|
3 091
|
3 375
|
3 622
|
4 239
|
4 213
|
4 829
|
7 489
|
6 850
|
6 479
|
|
| Accrued Liabilities |
77
|
104
|
147
|
206
|
274
|
343
|
77
|
157
|
137
|
160
|
233
|
212
|
261
|
1 038
|
1 119
|
987
|
836
|
825
|
|
| Short-Term Debt |
21
|
902
|
1 133
|
1 435
|
1 777
|
1 615
|
1 179
|
1 135
|
1 097
|
1 256
|
1 538
|
1 407
|
2 294
|
3 665
|
4 987
|
2 564
|
1 897
|
3 005
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
248
|
52
|
426
|
490
|
64
|
802
|
881
|
|
| Other Current Liabilities |
2 417
|
2 728
|
2 861
|
3 536
|
4 704
|
4 422
|
3 597
|
3 310
|
3 257
|
3 297
|
3 869
|
5 452
|
6 131
|
5 615
|
6 477
|
5 195
|
4 293
|
3 490
|
|
| Total Current Liabilities |
3 799
|
5 498
|
5 800
|
7 011
|
9 050
|
8 866
|
8 014
|
7 774
|
7 810
|
7 804
|
9 015
|
10 941
|
12 977
|
14 956
|
17 901
|
16 299
|
14 678
|
14 680
|
|
| Long-Term Debt |
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
248
|
300
|
468
|
414
|
94
|
1 024
|
2 214
|
1 177
|
758
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
11
|
12
|
45
|
25
|
40
|
41
|
39
|
53
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
101
|
203
|
212
|
263
|
251
|
268
|
270
|
339
|
395
|
482
|
504
|
587
|
693
|
|
| Other Liabilities |
35
|
43
|
56
|
114
|
125
|
135
|
320
|
311
|
309
|
270
|
245
|
203
|
193
|
503
|
324
|
299
|
252
|
212
|
|
| Total Liabilities |
3 834
N/A
|
5 542
+45%
|
5 876
+6%
|
7 126
+21%
|
9 175
+29%
|
9 103
-1%
|
8 537
-6%
|
8 296
-3%
|
8 395
+1%
|
8 584
+2%
|
9 839
+15%
|
11 894
+21%
|
13 969
+17%
|
15 973
+14%
|
19 772
+24%
|
19 357
-2%
|
16 735
-14%
|
16 396
-2%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
428
|
428
|
983
|
1 093
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 678
|
1 678
|
1 727
|
1 728
|
1 727
|
1 726
|
|
| Retained Earnings |
655
|
944
|
953
|
1 618
|
1 905
|
2 364
|
2 717
|
2 676
|
2 639
|
2 562
|
2 568
|
2 677
|
2 998
|
3 294
|
3 692
|
4 128
|
4 535
|
4 580
|
|
| Additional Paid In Capital |
1 216
|
1 216
|
660
|
2 180
|
1 633
|
1 665
|
1 725
|
1 799
|
1 835
|
1 862
|
1 862
|
1 862
|
1 993
|
2 038
|
2 286
|
2 444
|
2 542
|
2 591
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
68
|
68
|
80
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
119
|
287
|
231
|
140
|
115
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
19
|
150
|
75
|
29
|
19
|
13
|
7
|
|
| Total Equity |
2 298
N/A
|
2 587
+13%
|
2 597
+0%
|
4 890
+88%
|
5 177
+6%
|
5 668
+9%
|
6 081
+7%
|
6 114
+1%
|
6 112
0%
|
6 064
-1%
|
6 079
+0%
|
6 197
+2%
|
6 691
+8%
|
6 967
+4%
|
7 504
+8%
|
8 156
+9%
|
8 746
+7%
|
8 869
+1%
|
|
| Total Liabilities & Equity |
6 133
N/A
|
8 129
+33%
|
8 473
+4%
|
12 016
+42%
|
14 352
+19%
|
14 771
+3%
|
14 617
-1%
|
14 411
-1%
|
14 508
+1%
|
14 647
+1%
|
15 918
+9%
|
18 091
+14%
|
20 660
+14%
|
22 940
+11%
|
27 276
+19%
|
27 512
+1%
|
25 480
-7%
|
25 264
-1%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
641
|
641
|
1 475
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 639
|
1 678
|
1 678
|
1 651
|
1 664
|
1 692
|
1 726
|
|