I
Industrial Securities Co Ltd
SSE:601377
Industrial Securities Co Ltd
SSE:601377
Price:
5.98
CNY
-0.5%
Market Cap:
¥51.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Industrial Securities Co Ltd
SSE:601377
|
CN |
|
A
|
Aveo Pharmaceuticals Inc
F:VPA1
|
US |
|
P
|
Panda Financial Holding Corp Ltd
SSE:600599
|
CN |
|
Maha Energy AB
STO:MAHA A
|
SE |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
Zhuhai Huafa Properties Co Ltd
SSE:600325
|
CN |
|
Harboes Bryggeri A/S
CSE:HARB B
|
DK |
Income Statement
Earnings Waterfall
Industrial Securities Co Ltd
Industrial Securities Co Ltd
Income Statement
Industrial Securities Co Ltd
Industrial Securities Co Ltd
Currency: CNY
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 984
N/A
|
2 953
-1%
|
3 308
+12%
|
3 510
+6%
|
3 638
+4%
|
3 260
-10%
|
2 864
-12%
|
2 769
-3%
|
2 812
+2%
|
2 931
+4%
|
2 997
+2%
|
3 162
+6%
|
2 948
-7%
|
3 170
+8%
|
3 435
+8%
|
3 081
-10%
|
3 495
+13%
|
4 168
+19%
|
6 254
+50%
|
7 538
+21%
|
10 740
+42%
|
11 196
+4%
|
12 869
+15%
|
10 539
-18%
|
7 967
-24%
|
8 431
+6%
|
8 385
-1%
|
7 813
-7%
|
8 111
+4%
|
7 903
-3%
|
9 617
+22%
|
8 403
-13%
|
7 892
-6%
|
7 016
-11%
|
7 211
+3%
|
8 491
+18%
|
10 038
+18%
|
12 534
+25%
|
14 942
+19%
|
13 740
-8%
|
15 266
+11%
|
16 714
+9%
|
19 046
+14%
|
19 235
+1%
|
19 226
0%
|
17 758
-8%
|
21 080
+19%
|
15 151
-28%
|
13 765
-9%
|
12 306
-11%
|
12 313
+0%
|
13 141
+7%
|
12 651
-4%
|
12 294
-3%
|
12 271
0%
|
8 834
-28%
|
9 080
+3%
|
10 580
+17%
|
13 905
+31%
|
12 768
-8%
|
12 365
-3%
|
12 818
+4%
|
13 892
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(571)
|
0
|
0
|
0
|
(549)
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
(335)
|
0
|
0
|
0
|
(645)
|
0
|
0
|
0
|
(1 329)
|
0
|
0
|
0
|
(808)
|
0
|
0
|
0
|
(813)
|
0
|
0
|
0
|
(914)
|
0
|
0
|
0
|
(923)
|
0
|
0
|
0
|
(1 678)
|
0
|
0
|
0
|
(2 114)
|
0
|
0
|
0
|
(1 654)
|
0
|
0
|
0
|
(1 647)
|
0
|
0
|
0
|
(1 683)
|
0
|
0
|
0
|
(2 061)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
2 738
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 315
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 539
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3 100
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5 609
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11 541
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7 577
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8 803
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6 297
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14 020
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
17 368
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
18 967
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10 659
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10 624
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12 222
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11 832
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 649)
|
(1 708)
|
(1 544)
|
(2 243)
|
(2 354)
|
(2 282)
|
(1 620)
|
(2 172)
|
(2 232)
|
(2 282)
|
(1 841)
|
(2 395)
|
(2 150)
|
(2 263)
|
(2 118)
|
(2 108)
|
(2 248)
|
(2 472)
|
(3 070)
|
(3 792)
|
(4 961)
|
(5 287)
|
(5 635)
|
(5 527)
|
(4 776)
|
(4 869)
|
(4 668)
|
(4 740)
|
(4 933)
|
(5 048)
|
(5 340)
|
(5 525)
|
(5 376)
|
(5 234)
|
(5 146)
|
(7 090)
|
(8 771)
|
(10 752)
|
(11 589)
|
(12 544)
|
(12 490)
|
(12 308)
|
(11 381)
|
(11 651)
|
(11 631)
|
(10 641)
|
(11 307)
|
(9 081)
|
(7 966)
|
(7 717)
|
(6 472)
|
(8 245)
|
(8 030)
|
(8 485)
|
(7 666)
|
(6 665)
|
(7 531)
|
(8 268)
|
(9 239)
|
(9 405)
|
(8 666)
|
(7 892)
|
(7 590)
|
|
| Selling, General & Administrative |
(1 406)
|
(1 464)
|
(1 546)
|
(1 671)
|
(1 730)
|
(1 659)
|
(1 615)
|
(1 617)
|
(1 746)
|
(1 794)
|
(1 839)
|
(1 931)
|
(1 911)
|
(2 025)
|
(2 059)
|
(2 104)
|
(2 246)
|
(2 452)
|
(3 007)
|
(3 755)
|
(4 914)
|
(5 277)
|
(5 536)
|
(5 494)
|
(4 753)
|
(4 825)
|
(4 545)
|
(4 703)
|
(4 796)
|
(4 851)
|
(5 192)
|
(5 184)
|
(5 054)
|
(4 812)
|
(4 486)
|
(5 382)
|
(5 621)
|
(5 996)
|
(6 655)
|
(6 629)
|
(7 630)
|
(8 538)
|
(7 251)
|
(8 154)
|
(7 986)
|
(7 129)
|
(7 666)
|
(7 105)
|
(6 406)
|
(6 367)
|
(4 993)
|
(6 872)
|
(6 496)
|
(6 868)
|
(5 111)
|
(5 063)
|
(5 634)
|
(5 819)
|
(5 914)
|
(6 940)
|
(7 295)
|
(7 493)
|
(6 962)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(572)
|
0
|
0
|
0
|
(693)
|
0
|
0
|
0
|
(762)
|
0
|
0
|
0
|
(739)
|
0
|
0
|
0
|
(619)
|
|
| Other Operating Expenses |
(243)
|
(244)
|
1
|
(572)
|
(624)
|
(622)
|
(5)
|
(555)
|
(485)
|
(488)
|
(1)
|
(463)
|
(238)
|
(238)
|
(4)
|
(4)
|
(2)
|
(21)
|
(5)
|
(37)
|
(47)
|
(9)
|
(4)
|
(33)
|
(24)
|
(44)
|
(10)
|
(36)
|
(137)
|
(195)
|
(18)
|
(340)
|
(321)
|
(419)
|
(513)
|
(1 708)
|
(3 150)
|
(4 756)
|
(4 751)
|
(5 914)
|
(4 860)
|
(3 770)
|
(3 913)
|
(3 498)
|
(3 646)
|
(3 512)
|
(3 070)
|
(1 976)
|
(1 559)
|
(1 349)
|
(786)
|
(1 372)
|
(1 534)
|
(1 617)
|
(1 793)
|
(1 601)
|
(1 897)
|
(2 449)
|
(2 586)
|
(2 465)
|
(1 371)
|
(399)
|
(9)
|
|
| Operating Income |
1 335
N/A
|
1 245
-7%
|
1 193
-4%
|
1 268
+6%
|
1 284
+1%
|
979
-24%
|
695
-29%
|
597
-14%
|
580
-3%
|
649
+12%
|
699
+8%
|
768
+10%
|
798
+4%
|
907
+14%
|
982
+8%
|
974
-1%
|
1 247
+28%
|
1 696
+36%
|
2 539
+50%
|
3 746
+48%
|
5 779
+54%
|
5 910
+2%
|
5 905
0%
|
5 012
-15%
|
3 191
-36%
|
3 562
+12%
|
2 910
-18%
|
3 074
+6%
|
3 178
+3%
|
2 855
-10%
|
3 463
+21%
|
2 878
-17%
|
2 516
-13%
|
1 783
-29%
|
1 151
-35%
|
1 401
+22%
|
1 267
-10%
|
1 782
+41%
|
2 431
+36%
|
1 197
-51%
|
2 776
+132%
|
4 406
+59%
|
5 988
+36%
|
7 584
+27%
|
7 595
+0%
|
7 117
-6%
|
7 659
+8%
|
6 071
-21%
|
5 799
-4%
|
4 590
-21%
|
4 187
-9%
|
4 896
+17%
|
4 621
-6%
|
3 809
-18%
|
2 958
-22%
|
2 170
-27%
|
1 549
-29%
|
2 312
+49%
|
2 983
+29%
|
3 363
+13%
|
3 699
+10%
|
4 925
+33%
|
4 242
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
17
|
(313)
|
95
|
181
|
174
|
(485)
|
200
|
192
|
202
|
230
|
285
|
233
|
218
|
212
|
240
|
315
|
221
|
49
|
104
|
(22)
|
67
|
(67)
|
(26)
|
(10)
|
(13)
|
6
|
(21)
|
5
|
(3)
|
99
|
(19)
|
(65)
|
(71)
|
(43)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
18
|
32
|
28
|
28
|
2
|
(8)
|
37
|
51
|
95
|
96
|
46
|
62
|
48
|
55
|
52
|
36
|
57
|
54
|
53
|
54
|
65
|
76
|
54
|
129
|
193
|
224
|
0
|
38
|
(92)
|
(79)
|
145
|
40
|
22
|
(39)
|
(13)
|
(29)
|
(9)
|
(14)
|
(31)
|
(34)
|
(34)
|
(29)
|
(44)
|
(41)
|
(40)
|
(42)
|
(45)
|
(46)
|
(49)
|
(47)
|
(24)
|
(24)
|
(21)
|
(24)
|
(11)
|
(2)
|
(1)
|
3
|
2
|
(9)
|
(19)
|
(19)
|
(35)
|
|
| Pre-Tax Income |
1 353
N/A
|
1 277
-6%
|
1 222
-4%
|
1 296
+6%
|
1 287
-1%
|
972
-24%
|
742
-24%
|
647
-13%
|
675
+4%
|
745
+10%
|
748
+0%
|
830
+11%
|
846
+2%
|
962
+14%
|
1 031
+7%
|
1 009
-2%
|
1 303
+29%
|
1 749
+34%
|
2 566
+47%
|
3 799
+48%
|
5 843
+54%
|
5 985
+2%
|
5 919
-1%
|
5 141
-13%
|
3 384
-34%
|
3 786
+12%
|
2 908
-23%
|
3 110
+7%
|
3 086
-1%
|
2 793
-9%
|
3 288
+18%
|
3 013
-8%
|
2 719
-10%
|
1 918
-29%
|
653
-66%
|
1 573
+141%
|
1 451
-8%
|
1 971
+36%
|
2 630
+33%
|
1 447
-45%
|
2 975
+106%
|
4 595
+54%
|
6 156
+34%
|
7 783
+26%
|
7 870
+1%
|
7 296
-7%
|
7 663
+5%
|
6 129
-20%
|
5 728
-7%
|
4 610
-20%
|
4 096
-11%
|
4 846
+18%
|
4 590
-5%
|
3 772
-18%
|
2 952
-22%
|
2 147
-27%
|
1 553
-28%
|
2 311
+49%
|
3 081
+33%
|
3 334
+8%
|
3 615
+8%
|
4 836
+34%
|
4 164
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(292)
|
(265)
|
(299)
|
(319)
|
(318)
|
(248)
|
(196)
|
(169)
|
(185)
|
(182)
|
(174)
|
(197)
|
(182)
|
(226)
|
(251)
|
(244)
|
(320)
|
(435)
|
(620)
|
(918)
|
(1 409)
|
(1 433)
|
(1 420)
|
(1 215)
|
(782)
|
(804)
|
(565)
|
(574)
|
(557)
|
(517)
|
(653)
|
(624)
|
(557)
|
(421)
|
(78)
|
(396)
|
(302)
|
(399)
|
(714)
|
(411)
|
(829)
|
(1 233)
|
(1 572)
|
(1 898)
|
(1 943)
|
(1 796)
|
(1 808)
|
(1 411)
|
(1 261)
|
(938)
|
(753)
|
(875)
|
(782)
|
(542)
|
(284)
|
(47)
|
178
|
46
|
(185)
|
(228)
|
(272)
|
(585)
|
(450)
|
|
| Income from Continuing Operations |
1 061
|
1 013
|
923
|
977
|
968
|
724
|
546
|
478
|
490
|
563
|
574
|
632
|
664
|
736
|
780
|
765
|
983
|
1 314
|
1 946
|
2 881
|
4 434
|
4 552
|
4 499
|
3 926
|
2 602
|
2 982
|
2 344
|
2 536
|
2 529
|
2 276
|
2 635
|
2 389
|
2 162
|
1 497
|
575
|
1 178
|
1 149
|
1 571
|
1 915
|
1 036
|
2 145
|
3 361
|
4 584
|
5 885
|
5 926
|
5 500
|
5 855
|
4 718
|
4 468
|
3 671
|
3 343
|
3 971
|
3 808
|
3 230
|
2 668
|
2 101
|
1 731
|
2 357
|
2 897
|
3 106
|
3 343
|
4 250
|
3 714
|
|
| Income to Minority Interest |
(129)
|
(132)
|
(136)
|
(149)
|
(136)
|
(121)
|
(111)
|
(86)
|
(90)
|
(120)
|
(98)
|
(103)
|
(125)
|
(91)
|
(111)
|
(126)
|
(109)
|
(147)
|
(164)
|
(216)
|
(308)
|
(335)
|
(332)
|
(329)
|
(281)
|
(289)
|
(297)
|
(312)
|
(285)
|
(292)
|
(350)
|
(420)
|
(500)
|
(468)
|
(440)
|
(410)
|
(367)
|
(410)
|
(153)
|
(1)
|
(97)
|
(323)
|
(581)
|
(957)
|
(1 103)
|
(1 002)
|
(1 112)
|
(1 014)
|
(790)
|
(671)
|
(706)
|
(662)
|
(749)
|
(792)
|
(703)
|
(636)
|
(621)
|
(654)
|
(733)
|
(754)
|
(791)
|
(885)
|
(843)
|
|
| Net Income (Common) |
932
N/A
|
880
-6%
|
787
-11%
|
828
+5%
|
833
+1%
|
602
-28%
|
435
-28%
|
392
-10%
|
400
+2%
|
443
+11%
|
476
+7%
|
529
+11%
|
539
+2%
|
645
+20%
|
670
+4%
|
639
-5%
|
875
+37%
|
1 167
+33%
|
1 782
+53%
|
2 665
+50%
|
4 126
+55%
|
4 217
+2%
|
4 167
-1%
|
3 598
-14%
|
2 321
-35%
|
2 693
+16%
|
2 046
-24%
|
2 225
+9%
|
2 244
+1%
|
1 984
-12%
|
2 285
+15%
|
1 969
-14%
|
1 662
-16%
|
1 029
-38%
|
135
-87%
|
768
+469%
|
782
+2%
|
1 162
+49%
|
1 763
+52%
|
1 035
-41%
|
2 049
+98%
|
3 039
+48%
|
4 003
+32%
|
4 927
+23%
|
4 823
-2%
|
4 498
-7%
|
4 743
+5%
|
3 704
-22%
|
3 678
-1%
|
3 000
-18%
|
2 637
-12%
|
3 309
+25%
|
3 059
-8%
|
2 438
-20%
|
1 953
-20%
|
1 427
-27%
|
1 046
-27%
|
1 613
+54%
|
2 059
+28%
|
2 248
+9%
|
2 442
+9%
|
3 239
+33%
|
2 730
-16%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.22
-4%
|
0.18
-18%
|
0.17
-6%
|
0.17
N/A
|
0.14
-18%
|
0.09
-36%
|
0.1
+11%
|
0.1
N/A
|
0.11
+10%
|
0.1
-9%
|
0.12
+20%
|
0.08
-33%
|
0.12
+50%
|
0.12
N/A
|
0.11
-8%
|
0.16
+45%
|
0.22
+38%
|
0.32
+45%
|
0.49
+53%
|
0.75
+53%
|
0.76
+1%
|
0.75
-1%
|
0.54
-28%
|
0.35
-35%
|
0.4
+14%
|
0.31
-23%
|
0.33
+6%
|
0.33
N/A
|
0.29
-12%
|
0.34
+17%
|
0.29
-15%
|
0.25
-14%
|
0.16
-36%
|
0.02
-88%
|
0.12
+500%
|
0.12
N/A
|
0.17
+42%
|
0.26
+53%
|
0.15
-42%
|
0.3
+100%
|
0.45
+50%
|
0.6
+33%
|
0.74
+23%
|
0.69
-7%
|
0.66
-4%
|
0.68
+3%
|
0.53
-22%
|
0.53
N/A
|
0.43
-19%
|
0.35
-19%
|
0.38
+9%
|
0.36
-5%
|
0.27
-25%
|
0.23
-15%
|
0.17
-26%
|
0.12
-29%
|
0.19
+58%
|
0.24
+26%
|
0.26
+8%
|
0.28
+8%
|
0.38
+36%
|
0.32
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
