China Railway Group Ltd
SSE:601390

Watchlist Manager
China Railway Group Ltd Logo
China Railway Group Ltd
SSE:601390
Watchlist
Price: 5.41 CNY -1.28% Market Closed
Market Cap: 133.8B CNY

Intrinsic Value

The intrinsic value of one China Railway Group Ltd stock under the Base Case scenario is 25.52 CNY. Compared to the current market price of 5.41 CNY, China Railway Group Ltd is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25.52 CNY
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Railway Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about China Railway Group Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is China Railway Group Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Railway Group Ltd.

Explain Valuation
Compare China Railway Group Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Railway Group Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Railway Group Ltd

Current Assets 1.3T
Receivables 727.5B
Other Current Assets 584.1B
Non-Current Assets 1.1T
Long-Term Investments 216.5B
PP&E 151.5B
Intangibles 277.7B
Other Non-Current Assets 442.4B
Current Liabilities 1.4T
Accounts Payable 846.2B
Accrued Liabilities 6.4B
Short-Term Debt 136.8B
Other Current Liabilities 378.8B
Non-Current Liabilities 660.6B
Long-Term Debt 490.1B
Other Non-Current Liabilities 170.5B
Efficiency

Free Cash Flow Analysis
China Railway Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Railway Group Ltd

Revenue
1.1T CNY
Cost of Revenue
-1T CNY
Gross Profit
104.9B CNY
Operating Expenses
-60.5B CNY
Operating Income
44.4B CNY
Other Expenses
-21.2B CNY
Net Income
23.2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Railway Group Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
Declining Net Margin
44/100
Profitability
Score

China Railway Group Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Railway Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
42/100
Solvency
Score

China Railway Group Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Railway Group Ltd

Wall Street analysts forecast China Railway Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Railway Group Ltd is 7.32 CNY with a low forecast of 5.86 CNY and a high forecast of 8.4 CNY.

Lowest
Price Target
5.86 CNY
8% Upside
Average
Price Target
7.32 CNY
35% Upside
Highest
Price Target
8.4 CNY
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Railway Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Railway Group Ltd stock?

The intrinsic value of one China Railway Group Ltd stock under the Base Case scenario is 25.52 CNY.

Is China Railway Group Ltd stock undervalued or overvalued?

Compared to the current market price of 5.41 CNY, China Railway Group Ltd is Undervalued by 79%.

Back to Top