S

Shantou Dongfeng Printing Co Ltd
SSE:601515

Watchlist Manager
Shantou Dongfeng Printing Co Ltd
SSE:601515
Watchlist
Price: 4.62 CNY 1.54% Market Closed
Market Cap: ¥8.9B

Income Statement

Earnings Waterfall
Shantou Dongfeng Printing Co Ltd

Income Statement
Shantou Dongfeng Printing Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
17
0
0
0
0
0
0
0
10
0
0
0
18
0
0
0
12
0
0
0
22
0
0
5
28
0
0
9
18
14
24
30
34
36
31
26
21
19
19
18
19
18
17
18
18
19
19
20
20
20
20
21
16
18
17
0
Revenue
1 535
N/A
1 609
+5%
1 636
+2%
1 701
+4%
1 765
+4%
1 787
+1%
1 802
+1%
1 837
+2%
1 802
-2%
1 890
+5%
1 870
-1%
1 923
+3%
2 002
+4%
2 109
+5%
2 196
+4%
2 228
+1%
2 219
0%
2 213
0%
2 229
+1%
2 216
-1%
2 342
+6%
2 428
+4%
2 631
+8%
2 749
+4%
2 802
+2%
2 859
+2%
2 959
+4%
3 019
+2%
3 328
+10%
3 421
+3%
3 344
-2%
3 346
+0%
3 173
-5%
3 147
-1%
3 026
-4%
2 961
-2%
3 069
+4%
3 159
+3%
3 433
+9%
3 637
+6%
3 805
+5%
3 881
+2%
3 909
+1%
3 919
+0%
3 744
-4%
3 613
-3%
3 329
-8%
3 036
-9%
2 631
-13%
2 070
-21%
1 770
-15%
1 559
-12%
1 424
-9%
1 365
-4%
1 339
-2%
1 293
-3%
Gross Profit
Cost of Revenue
(741)
(786)
(780)
(823)
(862)
(865)
(873)
(881)
(836)
(898)
(881)
(906)
(932)
(1 007)
(1 091)
(1 113)
(1 110)
(1 156)
(1 196)
(1 214)
(1 297)
(1 397)
(1 527)
(1 621)
(1 641)
(1 698)
(1 811)
(1 863)
(2 066)
(2 116)
(2 056)
(2 057)
(1 901)
(1 945)
(1 867)
(1 842)
(1 977)
(2 078)
(2 269)
(2 481)
(2 618)
(2 705)
(2 742)
(2 745)
(2 662)
(2 623)
(2 491)
(2 319)
(2 029)
(1 642)
(1 408)
(1 253)
(1 219)
(1 173)
(1 177)
(1 150)
Gross Profit
795
N/A
823
+4%
856
+4%
878
+3%
903
+3%
921
+2%
929
+1%
955
+3%
965
+1%
992
+3%
989
0%
1 017
+3%
1 070
+5%
1 102
+3%
1 106
+0%
1 115
+1%
1 109
-1%
1 057
-5%
1 033
-2%
1 002
-3%
1 045
+4%
1 031
-1%
1 105
+7%
1 128
+2%
1 161
+3%
1 160
0%
1 148
-1%
1 156
+1%
1 262
+9%
1 305
+3%
1 288
-1%
1 289
+0%
1 272
-1%
1 202
-5%
1 160
-4%
1 119
-4%
1 092
-2%
1 081
-1%
1 164
+8%
1 156
-1%
1 187
+3%
1 176
-1%
1 168
-1%
1 174
+1%
1 082
-8%
990
-9%
838
-15%
718
-14%
602
-16%
428
-29%
361
-16%
306
-15%
205
-33%
192
-7%
162
-15%
142
-12%
Operating Income
Operating Expenses
(188)
(166)
(197)
(212)
(222)
(234)
(234)
(244)
(266)
(260)
(263)
(258)
(292)
(284)
(301)
(316)
(346)
(331)
(336)
(349)
(443)
(424)
(447)
(450)
(411)
(431)
(422)
(458)
(499)
(581)
(589)
(593)
(589)
(741)
(754)
(761)
(592)
(673)
(728)
(765)
(700)
(683)
(659)
(662)
(653)
(668)
(656)
(605)
(523)
(460)
(437)
(429)
(371)
(586)
(592)
(571)
Selling, General & Administrative
(185)
(163)
(196)
(211)
(224)
(232)
(226)
(228)
(265)
(245)
(249)
(260)
(291)
(279)
(293)
(302)
(226)
(318)
(323)
(339)
(277)
(383)
(400)
(373)
(265)
(348)
(292)
(317)
(345)
(323)
(365)
(371)
(403)
(421)
(429)
(434)
(416)
(464)
(497)
(526)
(495)
(522)
(503)
(488)
(432)
(452)
(455)
(423)
(336)
(349)
(333)
(309)
(224)
(283)
(296)
(312)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
0
0
(131)
0
0
(33)
(120)
0
(133)
(132)
(130)
(176)
(145)
(146)
(133)
(135)
(135)
(136)
(124)
(141)
(150)
(149)
(151)
(161)
(166)
(175)
(153)
(166)
(153)
(138)
(116)
(115)
(102)
(96)
(80)
(84)
(78)
(73)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
(30)
0
0
0
(51)
0
0
0
(48)
0
0
0
(61)
0
0
0
(67)
0
0
0
(66)
0
0
0
(80)
0
0
0
(91)
0
0
0
(83)
0
0
0
Other Operating Expenses
(3)
(3)
(1)
(1)
1
(3)
(8)
(16)
(1)
(15)
(15)
3
(1)
(5)
(8)
(15)
(4)
(13)
(13)
(10)
(5)
(41)
(47)
(45)
25
(83)
2
(9)
23
(82)
(79)
(76)
7
(186)
(190)
(191)
15
(68)
(81)
(89)
12
0
9
1
11
(51)
(48)
(44)
21
4
(2)
(24)
15
(217)
(216)
(185)
Operating Income
607
N/A
657
+8%
659
+0%
666
+1%
681
+2%
687
+1%
696
+1%
712
+2%
699
-2%
732
+5%
726
-1%
759
+5%
779
+3%
818
+5%
805
-2%
799
-1%
763
-4%
726
-5%
697
-4%
653
-6%
602
-8%
607
+1%
657
+8%
678
+3%
750
+11%
729
-3%
725
-1%
698
-4%
763
+9%
725
-5%
700
-3%
696
-1%
683
-2%
461
-32%
406
-12%
358
-12%
501
+40%
408
-18%
436
+7%
391
-10%
487
+24%
493
+1%
508
+3%
512
+1%
429
-16%
321
-25%
181
-44%
113
-38%
80
-29%
(32)
N/A
(76)
-138%
(122)
-61%
(166)
-36%
(393)
-137%
(429)
-9%
(428)
+0%
Pre-Tax Income
Interest Income Expense
49
41
40
38
43
74
96
120
145
139
129
122
111
113
126
129
145
140
117
102
73
57
45
54
49
55
67
60
203
197
203
209
53
43
21
29
160
260
445
493
450
289
121
59
26
92
122
88
(64)
(206)
(360)
(377)
(188)
(190)
(60)
(17)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
2
2
2
1
(31)
(1)
(2)
(1)
(66)
(1)
0
(0)
(192)
(1)
(1)
2
(45)
2
5
3
(0)
1
(2)
(5)
(43)
123
130
135
(3)
10
1
1
(196)
1
1
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(0)
(0)
1
1
(1)
0
0
0
(2)
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(4)
0
0
0
(3)
0
0
0
(6)
0
(0)
0
(3)
0
0
0
Total Other Income
(11)
(10)
(9)
(6)
(6)
(7)
(11)
(10)
(7)
(5)
(2)
(2)
(4)
(8)
(7)
(7)
(6)
2
3
8
10
8
31
29
(6)
(8)
(29)
(27)
(0)
(0)
(2)
(4)
(4)
(9)
(9)
(9)
(7)
(4)
(4)
(7)
(4)
(8)
(9)
(18)
(13)
(16)
(15)
(5)
(4)
(9)
(8)
(5)
18
14
13
12
Pre-Tax Income
645
N/A
689
+7%
689
+0%
698
+1%
718
+3%
754
+5%
781
+4%
822
+5%
838
+2%
865
+3%
853
-1%
879
+3%
886
+1%
923
+4%
925
+0%
920
-1%
902
-2%
868
-4%
817
-6%
764
-6%
686
-10%
674
-2%
734
+9%
760
+4%
760
+0%
774
+2%
761
-2%
727
-4%
900
+24%
921
+2%
901
-2%
900
0%
539
-40%
495
-8%
417
-16%
379
-9%
608
+60%
666
+9%
882
+33%
880
0%
928
+5%
775
-16%
619
-20%
548
-11%
395
-28%
521
+32%
418
-20%
331
-21%
3
-99%
(237)
N/A
(443)
-87%
(504)
-14%
(535)
-6%
(569)
-6%
(475)
+17%
(434)
+9%
Net Income
Tax Provision
(79)
(90)
(92)
(96)
(105)
(100)
(101)
(103)
(113)
(113)
(113)
(120)
(120)
(126)
(128)
(124)
(122)
(120)
(111)
(108)
(89)
(82)
(99)
(106)
(92)
(96)
(90)
(86)
(141)
(153)
(144)
(142)
(115)
(105)
(95)
(95)
(64)
(65)
(131)
(112)
(144)
(112)
(55)
(61)
(91)
(110)
(110)
(67)
146
170
199
178
(51)
(56)
(70)
(78)
Income from Continuing Operations
566
599
598
602
614
654
681
719
725
752
740
759
766
797
796
796
780
747
706
656
597
592
635
654
668
678
670
641
759
768
756
759
425
389
322
285
545
600
751
768
784
663
564
487
304
410
308
264
149
(68)
(244)
(326)
(586)
(625)
(545)
(512)
Income to Minority Interest
(21)
(18)
(14)
(18)
(16)
(21)
(23)
(20)
(22)
(23)
(22)
(20)
(30)
(35)
(41)
(48)
(39)
(37)
(33)
(30)
(30)
(25)
(26)
(20)
(16)
(20)
(16)
(15)
(11)
(8)
(7)
(8)
(13)
(13)
(12)
(8)
3
8
8
8
1
(3)
(7)
(5)
(15)
(17)
(19)
(23)
2
6
22
49
97
113
125
118
Net Income (Common)
546
N/A
581
+6%
584
+0%
584
+0%
597
+2%
633
+6%
658
+4%
699
+6%
703
+1%
730
+4%
718
-2%
739
+3%
737
0%
762
+3%
755
-1%
748
-1%
741
-1%
711
-4%
674
-5%
627
-7%
567
-10%
567
+0%
609
+7%
634
+4%
652
+3%
658
+1%
654
-1%
627
-4%
748
+19%
760
+2%
750
-1%
751
+0%
412
-45%
377
-9%
310
-18%
277
-11%
548
+98%
609
+11%
760
+25%
776
+2%
785
+1%
660
-16%
557
-16%
482
-13%
289
-40%
393
+36%
289
-26%
241
-17%
151
-38%
(62)
N/A
(220)
-255%
(277)
-25%
(489)
-77%
(511)
-4%
(420)
+18%
(394)
+6%
EPS (Diluted)
0.41
N/A
0.44
+7%
0.45
+2%
0.45
N/A
0.45
N/A
0.48
+7%
0.5
+4%
0.53
+6%
0.53
N/A
0.56
+6%
0.55
-2%
0.56
+2%
0.55
-2%
0.57
+4%
0.56
-2%
0.56
N/A
0.56
N/A
0.53
-5%
0.5
-6%
0.46
-8%
0.42
-9%
0.42
N/A
0.46
+10%
0.48
+4%
0.49
+2%
0.5
+2%
0.49
-2%
0.38
-22%
0.56
+47%
0.48
-14%
0.67
+40%
0.55
-18%
0.31
-44%
0.3
-3%
0.23
-23%
0.21
-9%
0.41
+95%
0.45
+10%
0.47
+4%
0.45
-4%
0.47
+4%
0.35
-26%
0.4
+14%
0.26
-35%
0.17
-35%
0.21
+24%
0.16
-24%
0.13
-19%
0.08
-38%
-0.03
N/A
-0.12
-300%
-0.15
-25%
-0.27
-80%
-0.27
N/A
-0.22
+19%
-0.21
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett