Joeone Co Ltd
SSE:601566

Watchlist Manager
Joeone Co Ltd Logo
Joeone Co Ltd
SSE:601566
Watchlist
Price: 13.11 CNY -4.86% Market Closed
Market Cap: 7.5B CNY

Intrinsic Value

The intrinsic value of one Joeone Co Ltd stock under the Base Case scenario is 10.82 CNY. Compared to the current market price of 13.11 CNY, Joeone Co Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.82 CNY
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Joeone Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Joeone Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Joeone Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Joeone Co Ltd.

Explain Valuation
Compare Joeone Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Joeone Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Joeone Co Ltd

Current Assets 3.3B
Receivables 222m
Other Current Assets 3.1B
Non-Current Assets 2.4B
Long-Term Investments 1.5B
PP&E 443m
Intangibles 115m
Other Non-Current Assets 308m
Current Liabilities 1.5B
Accounts Payable 750m
Accrued Liabilities 95m
Short-Term Debt 65m
Other Current Liabilities 577m
Non-Current Liabilities 85m
Long-Term Debt 124m
Other Non-Current Liabilities -39m
Efficiency

Free Cash Flow Analysis
Joeone Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Joeone Co Ltd

Revenue
3B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
1.9B CNY
Operating Expenses
-1.8B CNY
Operating Income
190.1m CNY
Other Expenses
161.2m CNY
Net Income
351.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Joeone Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
Net Margin is Increasing
50/100
Profitability
Score

Joeone Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Joeone Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Altman Z-Score
68/100
Solvency
Score

Joeone Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Joeone Co Ltd

Wall Street analysts forecast Joeone Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Joeone Co Ltd is 10.17 CNY with a low forecast of 10.07 CNY and a high forecast of 10.47 CNY.

Lowest
Price Target
10.07 CNY
23% Downside
Average
Price Target
10.17 CNY
22% Downside
Highest
Price Target
10.47 CNY
20% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Joeone Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Joeone Co Ltd stock?

The intrinsic value of one Joeone Co Ltd stock under the Base Case scenario is 10.82 CNY.

Is Joeone Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.11 CNY, Joeone Co Ltd is Overvalued by 17%.

Back to Top