Kuaijishan Shaoxing Rice Wine Co Ltd
SSE:601579
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kuaijishan Shaoxing Rice Wine Co Ltd
SSE:601579
|
CN |
|
Justsystems Corp
TSE:4686
|
JP |
|
Riverview Bancorp Inc
NASDAQ:RVSB
|
US |
|
Shriro Holdings Ltd
ASX:SHM
|
AU |
Cash Flow Statement
Cash Flow Statement
Kuaijishan Shaoxing Rice Wine Co Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(233)
|
(149)
|
(132)
|
(140)
|
(168)
|
(155)
|
(164)
|
(162)
|
(164)
|
(158)
|
(163)
|
(174)
|
(182)
|
(180)
|
(196)
|
(168)
|
(173)
|
(208)
|
(201)
|
(167)
|
(135)
|
(92)
|
(80)
|
(138)
|
(131)
|
(131)
|
(124)
|
(135)
|
(168)
|
(217)
|
(223)
|
(210)
|
(206)
|
(183)
|
(182)
|
(192)
|
(187)
|
(196)
|
(205)
|
(200)
|
(232)
|
(217)
|
(221)
|
(232)
|
(223)
|
(244)
|
(249)
|
|
| Change in Working Capital |
(302)
|
(217)
|
(241)
|
(225)
|
(221)
|
(227)
|
(247)
|
(206)
|
(160)
|
(198)
|
(136)
|
(227)
|
(310)
|
(231)
|
(270)
|
(265)
|
(272)
|
(262)
|
(312)
|
(225)
|
(175)
|
(248)
|
(122)
|
(264)
|
(261)
|
(211)
|
(274)
|
(229)
|
(250)
|
(299)
|
(339)
|
(248)
|
(237)
|
(207)
|
(190)
|
(272)
|
(287)
|
(332)
|
(335)
|
(331)
|
(359)
|
(386)
|
(428)
|
(491)
|
(542)
|
(642)
|
(611)
|
|
| Cash from Operating Activities |
15
N/A
|
63
+320%
|
56
-10%
|
84
+49%
|
146
+74%
|
136
-7%
|
93
-31%
|
109
+17%
|
220
+102%
|
204
-7%
|
307
+51%
|
306
0%
|
166
-46%
|
255
+53%
|
236
-7%
|
267
+13%
|
280
+5%
|
237
-15%
|
156
-34%
|
263
+69%
|
280
+6%
|
265
-5%
|
441
+67%
|
274
-38%
|
248
-9%
|
306
+24%
|
241
-21%
|
246
+2%
|
334
+36%
|
262
-22%
|
188
-28%
|
277
+47%
|
259
-6%
|
239
-8%
|
380
+59%
|
268
-30%
|
308
+15%
|
269
-13%
|
262
-3%
|
383
+46%
|
298
-22%
|
374
+25%
|
306
-18%
|
329
+8%
|
470
+43%
|
428
-9%
|
378
-12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(211)
|
(197)
|
(142)
|
(130)
|
(194)
|
(200)
|
(185)
|
(220)
|
(214)
|
(179)
|
(201)
|
(170)
|
(109)
|
(138)
|
(205)
|
(235)
|
(389)
|
(473)
|
(508)
|
(506)
|
(442)
|
(369)
|
(356)
|
(342)
|
(289)
|
(342)
|
(284)
|
(281)
|
(257)
|
(186)
|
(167)
|
(169)
|
(147)
|
(134)
|
(133)
|
(114)
|
(112)
|
(116)
|
(110)
|
(84)
|
(84)
|
(68)
|
(61)
|
(65)
|
(71)
|
(69)
|
(77)
|
|
| Other Items |
13
|
14
|
15
|
21
|
(16)
|
(16)
|
(20)
|
(31)
|
6
|
33
|
(614)
|
(510)
|
(746)
|
(790)
|
(90)
|
(86)
|
402
|
426
|
399
|
149
|
(196)
|
(176)
|
(66)
|
101
|
228
|
190
|
255
|
221
|
224
|
231
|
36
|
133
|
130
|
132
|
161
|
107
|
71
|
69
|
41
|
(28)
|
20
|
19
|
19
|
(34)
|
(50)
|
(76)
|
(217)
|
|
| Cash from Investing Activities |
(198)
N/A
|
(184)
+7%
|
(127)
+31%
|
(108)
+15%
|
(210)
-94%
|
(216)
-3%
|
(206)
+5%
|
(251)
-22%
|
(208)
+17%
|
(146)
+30%
|
(816)
-460%
|
(680)
+17%
|
(855)
-26%
|
(928)
-9%
|
(295)
+68%
|
(322)
-9%
|
12
N/A
|
(47)
N/A
|
(110)
-133%
|
(357)
-225%
|
(638)
-79%
|
(545)
+15%
|
(421)
+23%
|
(241)
+43%
|
(61)
+75%
|
(152)
-151%
|
(29)
+81%
|
(60)
-106%
|
(33)
+44%
|
45
N/A
|
(131)
N/A
|
(36)
+73%
|
(17)
+52%
|
(2)
+89%
|
28
N/A
|
(7)
N/A
|
(41)
-522%
|
(47)
-15%
|
(70)
-48%
|
(112)
-61%
|
(64)
+43%
|
(50)
+23%
|
(42)
+16%
|
(99)
-138%
|
(120)
-22%
|
(145)
-20%
|
(293)
-103%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
37
|
140
|
(211)
|
(371)
|
(318)
|
(270)
|
92
|
210
|
137
|
53
|
(335)
|
(508)
|
0
|
(448)
|
(72)
|
120
|
120
|
0
|
42
|
90
|
145
|
107
|
35
|
17
|
(13)
|
50
|
(30)
|
(65)
|
(95)
|
(160)
|
(100)
|
(115)
|
0
|
0
|
(65)
|
(15)
|
(35)
|
(15)
|
(25)
|
(45)
|
(24)
|
(45)
|
(20)
|
1
|
(1)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(12)
|
(31)
|
(34)
|
(83)
|
(78)
|
(61)
|
(61)
|
(61)
|
(59)
|
(59)
|
(56)
|
(56)
|
(52)
|
(57)
|
(59)
|
(62)
|
(64)
|
(62)
|
(65)
|
(15)
|
(69)
|
(66)
|
(74)
|
(76)
|
(22)
|
(11)
|
(11)
|
(33)
|
(31)
|
(28)
|
(28)
|
(88)
|
(88)
|
(92)
|
(92)
|
(150)
|
(149)
|
(145)
|
0
|
(100)
|
(100)
|
(99)
|
(99)
|
(188)
|
(188)
|
|
| Other |
(38)
|
(25)
|
382
|
379
|
0
|
453
|
56
|
41
|
40
|
0
|
1 273
|
1 247
|
0
|
1 241
|
(60)
|
(6)
|
0
|
0
|
2
|
(11)
|
0
|
(18)
|
(30)
|
(93)
|
(154)
|
(146)
|
(136)
|
(70)
|
1
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
(97)
|
(96)
|
(96)
|
(30)
|
0
|
(1)
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
116
N/A
|
159
+38%
|
(22)
N/A
|
31
N/A
|
101
+225%
|
70
-30%
|
190
+170%
|
115
-39%
|
(34)
N/A
|
881
N/A
|
680
-23%
|
715
+5%
|
737
+3%
|
(183)
N/A
|
56
N/A
|
54
-3%
|
(3)
N/A
|
(21)
-696%
|
16
N/A
|
70
+329%
|
74
+6%
|
(64)
N/A
|
(142)
-121%
|
(241)
-70%
|
(172)
+29%
|
(188)
-9%
|
(147)
+22%
|
(106)
+28%
|
(193)
-82%
|
(130)
+32%
|
(145)
-11%
|
(139)
+4%
|
(159)
-15%
|
(154)
+3%
|
(107)
+31%
|
(127)
-18%
|
(164)
-30%
|
(174)
-6%
|
(256)
-47%
|
(266)
-4%
|
(241)
+10%
|
(215)
+11%
|
(128)
+41%
|
(99)
+23%
|
(189)
-91%
|
(188)
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(184)
N/A
|
(6)
+97%
|
89
N/A
|
(47)
N/A
|
(33)
+28%
|
20
N/A
|
(42)
N/A
|
48
N/A
|
127
+168%
|
24
-81%
|
372
+1 449%
|
307
-17%
|
27
-91%
|
65
+144%
|
(241)
N/A
|
1
N/A
|
346
+34 510%
|
187
-46%
|
26
-86%
|
(77)
N/A
|
(288)
-274%
|
(206)
+28%
|
(43)
+79%
|
(109)
-150%
|
(53)
+51%
|
(18)
+67%
|
24
N/A
|
39
+64%
|
195
+398%
|
114
-41%
|
(73)
N/A
|
96
N/A
|
103
+8%
|
78
-25%
|
254
+227%
|
155
-39%
|
140
-10%
|
60
-58%
|
20
-66%
|
16
-22%
|
(32)
N/A
|
84
N/A
|
49
-41%
|
103
+108%
|
251
+144%
|
94
-62%
|
(103)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(196)
N/A
|
(135)
+31%
|
(85)
+37%
|
(46)
+46%
|
(49)
-7%
|
(64)
-31%
|
(92)
-44%
|
(111)
-21%
|
6
N/A
|
25
+307%
|
105
+324%
|
136
+30%
|
58
-58%
|
117
+103%
|
32
-73%
|
32
-1%
|
(110)
N/A
|
(236)
-115%
|
(352)
-49%
|
(243)
+31%
|
(162)
+33%
|
(104)
+36%
|
86
N/A
|
(69)
N/A
|
(41)
+40%
|
(36)
+12%
|
(43)
-20%
|
(35)
+19%
|
77
N/A
|
75
-2%
|
21
-72%
|
108
+415%
|
112
+4%
|
105
-6%
|
247
+136%
|
154
-38%
|
196
+27%
|
154
-22%
|
152
-1%
|
300
+97%
|
214
-29%
|
306
+43%
|
245
-20%
|
264
+8%
|
400
+51%
|
359
-10%
|
301
-16%
|
|