Aluminum Corporation of China Ltd
SSE:601600
Balance Sheet
Balance Sheet Decomposition
Aluminum Corporation of China Ltd
Current Assets | 58.4B |
Cash & Short-Term Investments | 24.1B |
Receivables | 8.9B |
Other Current Assets | 25.5B |
Non-Current Assets | 153.3B |
Long-Term Investments | 14.2B |
PP&E | 113.5B |
Intangibles | 21B |
Other Non-Current Assets | 4.6B |
Current Liabilities | 58.7B |
Accounts Payable | 13.6B |
Accrued Liabilities | 1.8B |
Short-Term Debt | 17.5B |
Other Current Liabilities | 25.8B |
Non-Current Liabilities | 92.6B |
Long-Term Debt | 50.5B |
Other Non-Current Liabilities | 42.1B |
Balance Sheet
Aluminum Corporation of China Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
17 932
|
22 557
|
25 901
|
30 004
|
21 296
|
7 718
|
9 631
|
21 085
|
16 817
|
19 040
|
|
Cash |
17 932
|
22 557
|
25 901
|
30 004
|
21 296
|
7 718
|
9 631
|
12 834
|
8 101
|
19 040
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 251
|
8 716
|
0
|
|
Short-Term Investments |
4 757
|
227
|
0
|
10
|
16
|
3 500
|
0
|
0
|
0
|
5 013
|
|
Total Receivables |
14 650
|
16 664
|
19 580
|
16 952
|
15 247
|
15 522
|
14 671
|
10 243
|
8 164
|
8 892
|
|
Accounts Receivables |
2 982
|
3 877
|
4 187
|
4 286
|
5 210
|
4 575
|
4 747
|
3 031
|
4 106
|
4 024
|
|
Other Receivables |
11 668
|
12 787
|
15 393
|
12 666
|
10 037
|
10 947
|
9 924
|
7 212
|
4 057
|
4 867
|
|
Inventory |
22 543
|
20 341
|
17 933
|
20 548
|
20 460
|
19 516
|
19 857
|
21 643
|
24 712
|
22 847
|
|
Other Current Assets |
3 713
|
4 672
|
3 072
|
1 131
|
1 883
|
2 446
|
2 045
|
1 139
|
4 843
|
2 649
|
|
Total Current Assets |
63 596
|
64 462
|
66 487
|
68 644
|
58 901
|
48 701
|
46 204
|
54 110
|
54 536
|
58 441
|
|
PP&E Net |
94 120
|
91 626
|
90 868
|
95 628
|
106 249
|
113 748
|
104 867
|
129 369
|
118 861
|
113 502
|
|
PP&E Gross |
94 120
|
91 626
|
90 868
|
95 628
|
106 249
|
113 748
|
104 867
|
129 369
|
118 861
|
113 502
|
|
Accumulated Depreciation |
62 633
|
63 732
|
63 233
|
67 799
|
70 159
|
76 182
|
81 186
|
106 254
|
116 268
|
123 644
|
|
Intangible Assets |
11 909
|
11 544
|
11 608
|
11 869
|
13 676
|
15 805
|
16 175
|
17 472
|
16 890
|
17 476
|
|
Goodwill |
2 345
|
2 346
|
2 347
|
2 346
|
3 511
|
3 511
|
3 510
|
3 510
|
3 495
|
3 495
|
|
Note Receivable |
8 393
|
6 057
|
1 366
|
261
|
205
|
129
|
128
|
417
|
312
|
389
|
|
Long-Term Investments |
7 442
|
10 884
|
13 587
|
16 203
|
12 643
|
16 641
|
15 677
|
12 065
|
13 821
|
14 246
|
|
Other Long-Term Assets |
5 038
|
5 139
|
4 248
|
4 866
|
5 781
|
4 603
|
8 342
|
7 921
|
4 432
|
4 207
|
|
Other Assets |
2 345
|
2 346
|
2 347
|
2 346
|
3 511
|
3 511
|
3 510
|
3 510
|
3 495
|
3 495
|
|
Total Assets |
192 844
N/A
|
192 058
0%
|
190 511
-1%
|
199 817
+5%
|
200 965
+1%
|
203 137
+1%
|
194 902
-4%
|
224 863
+15%
|
212 348
-6%
|
211 756
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 317
|
9 742
|
7 077
|
8 068
|
11 109
|
8 255
|
10 433
|
13 909
|
15 440
|
13 636
|
|
Accrued Liabilities |
2 148
|
2 378
|
2 726
|
2 504
|
2 460
|
1 879
|
1 998
|
3 143
|
2 325
|
1 839
|
|
Short-Term Debt |
69 755
|
48 463
|
44 945
|
39 236
|
45 287
|
35 296
|
28 617
|
22 057
|
16 181
|
17 452
|
|
Current Portion of Long-Term Debt |
10 632
|
11 502
|
15 127
|
21 520
|
3 781
|
4 698
|
11 558
|
10 139
|
18 775
|
17 159
|
|
Other Current Liabilities |
10 571
|
9 723
|
13 305
|
19 009
|
12 200
|
19 074
|
10 021
|
12 668
|
9 646
|
8 620
|
|
Total Current Liabilities |
104 422
|
81 807
|
83 180
|
90 337
|
74 837
|
69 203
|
62 627
|
61 916
|
62 367
|
58 706
|
|
Long-Term Debt |
43 609
|
48 822
|
47 323
|
36 798
|
52 454
|
59 244
|
57 518
|
69 675
|
58 597
|
50 516
|
|
Deferred Income Tax |
1 061
|
1 006
|
984
|
994
|
1 813
|
1 713
|
1 437
|
1 403
|
1 453
|
1 437
|
|
Minority Interest |
11 353
|
11 938
|
17 619
|
26 055
|
15 254
|
16 085
|
16 840
|
29 214
|
33 353
|
38 431
|
|
Other Liabilities |
4 097
|
8 530
|
3 238
|
5 946
|
4 191
|
2 221
|
2 148
|
2 172
|
2 177
|
2 208
|
|
Total Liabilities |
164 543
N/A
|
152 103
-8%
|
152 343
+0%
|
160 129
+5%
|
148 549
-7%
|
148 466
0%
|
140 570
-5%
|
164 379
+17%
|
157 946
-4%
|
151 298
-4%
|
|
Equity | |||||||||||
Common Stock |
13 524
|
14 904
|
14 904
|
14 904
|
14 904
|
17 023
|
17 023
|
17 023
|
17 162
|
17 162
|
|
Retained Earnings |
1 191
|
1 186
|
1 363
|
2 682
|
3 157
|
3 800
|
4 305
|
9 024
|
12 468
|
18 473
|
|
Additional Paid In Capital |
13 772
|
21 472
|
18 867
|
19 741
|
30 145
|
28 131
|
28 165
|
31 167
|
22 920
|
23 127
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
134
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
405
|
405
|
|
Other Equity |
187
|
2 394
|
3 035
|
2 361
|
4 209
|
5 719
|
4 839
|
3 270
|
2 118
|
1 967
|
|
Total Equity |
28 301
N/A
|
39 956
+41%
|
38 168
-4%
|
39 688
+4%
|
52 415
+32%
|
54 672
+4%
|
54 332
-1%
|
60 484
+11%
|
54 402
-10%
|
60 458
+11%
|
|
Total Liabilities & Equity |
192 844
N/A
|
192 058
0%
|
190 511
-1%
|
199 817
+5%
|
200 965
+1%
|
203 137
+1%
|
194 902
-4%
|
224 863
+15%
|
212 348
-6%
|
211 756
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13 524
|
14 904
|
14 904
|
14 904
|
14 904
|
17 023
|
17 023
|
17 023
|
17 023
|
17 023
|