Anhui Great Wall Military Industry Co Ltd
SSE:601606
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Anhui Great Wall Military Industry Co Ltd
SSE:601606
|
CN |
|
Greenstone Resources Ltd
ASX:GSR
|
AU |
|
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
|
US |
|
Focus Systems Corp
TSE:4662
|
JP |
Income Statement
Earnings Waterfall
Anhui Great Wall Military Industry Co Ltd
Income Statement
Anhui Great Wall Military Industry Co Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
29
|
14
|
0
|
13
|
23
|
13
|
17
|
14
|
13
|
13
|
13
|
13
|
13
|
14
|
11
|
14
|
12
|
12
|
13
|
10
|
13
|
11
|
12
|
13
|
14
|
15
|
16
|
15
|
15
|
15
|
0
|
0
|
|
| Revenue |
1 490
N/A
|
1 494
+0%
|
1 524
+2%
|
1 529
+0%
|
1 431
-6%
|
1 439
+1%
|
1 388
-4%
|
1 280
-8%
|
1 499
+17%
|
1 535
+2%
|
1 508
-2%
|
1 436
-5%
|
1 586
+10%
|
1 573
-1%
|
1 544
-2%
|
1 604
+4%
|
1 696
+6%
|
1 794
+6%
|
1 937
+8%
|
1 930
0%
|
1 714
-11%
|
1 673
-2%
|
1 605
-4%
|
1 695
+6%
|
1 615
-5%
|
1 541
-5%
|
1 521
-1%
|
1 645
+8%
|
1 430
-13%
|
1 437
+1%
|
1 590
+11%
|
1 535
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 068)
|
(1 069)
|
(1 092)
|
(1 103)
|
(1 039)
|
(1 045)
|
(988)
|
(915)
|
(1 107)
|
(1 150)
|
(1 129)
|
(1 082)
|
(1 159)
|
(1 145)
|
(1 130)
|
(1 176)
|
(1 302)
|
(1 396)
|
(1 525)
|
(1 517)
|
(1 342)
|
(1 288)
|
(1 242)
|
(1 311)
|
(1 262)
|
(1 193)
|
(1 210)
|
(1 367)
|
(1 460)
|
(1 482)
|
(1 561)
|
(1 457)
|
|
| Gross Profit |
422
N/A
|
426
+1%
|
432
+1%
|
426
-1%
|
391
-8%
|
394
+1%
|
400
+2%
|
365
-9%
|
392
+7%
|
385
-2%
|
379
-1%
|
354
-7%
|
427
+20%
|
428
+0%
|
414
-3%
|
428
+3%
|
394
-8%
|
398
+1%
|
412
+3%
|
414
+0%
|
373
-10%
|
386
+3%
|
363
-6%
|
384
+6%
|
353
-8%
|
348
-1%
|
311
-11%
|
278
-11%
|
(30)
N/A
|
(45)
-49%
|
29
N/A
|
78
+172%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(263)
|
(272)
|
(268)
|
(273)
|
(261)
|
(269)
|
(291)
|
(290)
|
(279)
|
(267)
|
(264)
|
(247)
|
(296)
|
(293)
|
(310)
|
(336)
|
(318)
|
(319)
|
(326)
|
(319)
|
(295)
|
(305)
|
(282)
|
(279)
|
(333)
|
(332)
|
(325)
|
(344)
|
(349)
|
(372)
|
(418)
|
(413)
|
|
| Selling, General & Administrative |
(187)
|
(186)
|
(184)
|
(189)
|
(184)
|
(196)
|
(202)
|
(205)
|
(211)
|
(215)
|
(225)
|
(216)
|
(217)
|
(224)
|
(230)
|
(245)
|
(228)
|
(237)
|
(250)
|
(239)
|
(223)
|
(229)
|
(214)
|
(210)
|
(214)
|
(216)
|
(197)
|
(206)
|
(215)
|
(194)
|
(240)
|
(254)
|
|
| Research & Development |
(78)
|
(79)
|
(80)
|
(81)
|
(76)
|
(84)
|
(100)
|
(98)
|
(87)
|
(86)
|
(79)
|
(82)
|
(79)
|
(89)
|
(97)
|
(100)
|
(92)
|
(101)
|
(101)
|
(107)
|
(98)
|
(114)
|
(105)
|
(104)
|
(120)
|
(129)
|
(142)
|
(154)
|
(138)
|
(168)
|
(166)
|
(162)
|
|
| Depreciation & Amortization |
(12)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
14
|
(7)
|
(4)
|
(3)
|
15
|
12
|
11
|
12
|
37
|
35
|
40
|
51
|
20
|
20
|
16
|
9
|
25
|
19
|
25
|
27
|
49
|
38
|
37
|
36
|
24
|
13
|
14
|
16
|
33
|
(10)
|
(12)
|
4
|
|
| Operating Income |
159
N/A
|
154
-3%
|
164
+7%
|
154
-6%
|
130
-15%
|
125
-4%
|
109
-12%
|
75
-32%
|
113
+52%
|
118
+4%
|
116
-2%
|
107
-8%
|
131
+22%
|
134
+3%
|
104
-23%
|
92
-11%
|
76
-17%
|
79
+4%
|
85
+7%
|
94
+11%
|
78
-17%
|
81
+4%
|
81
0%
|
105
+30%
|
20
-81%
|
16
-21%
|
(14)
N/A
|
(67)
-387%
|
(379)
-469%
|
(417)
-10%
|
(389)
+7%
|
(334)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(27)
|
(27)
|
(22)
|
(19)
|
(15)
|
(12)
|
(8)
|
(4)
|
(2)
|
(1)
|
2
|
3
|
4
|
2
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
(7)
|
(9)
|
(7)
|
(9)
|
(10)
|
(9)
|
(8)
|
(9)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
(2)
|
0
|
(0)
|
(0)
|
(6)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
69
|
69
|
69
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(14)
|
1
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(2)
|
(9)
|
(9)
|
0
|
(5)
|
3
|
3
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
2
|
2
|
2
|
6
|
5
|
5
|
5
|
0
|
7
|
13
|
15
|
18
|
|
| Pre-Tax Income |
128
N/A
|
125
-3%
|
134
+7%
|
126
-6%
|
110
-13%
|
107
-2%
|
104
-3%
|
73
-29%
|
111
+52%
|
116
+4%
|
115
-1%
|
108
-7%
|
133
+24%
|
136
+2%
|
104
-24%
|
92
-12%
|
141
+54%
|
143
+2%
|
149
+4%
|
156
+5%
|
76
-51%
|
77
+1%
|
75
-2%
|
102
+35%
|
17
-83%
|
11
-34%
|
(18)
N/A
|
(76)
-309%
|
(394)
-422%
|
(412)
-5%
|
(382)
+7%
|
(323)
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(12)
|
(14)
|
(13)
|
(12)
|
(12)
|
(10)
|
(11)
|
(10)
|
(10)
|
(13)
|
(9)
|
(15)
|
(15)
|
(5)
|
(2)
|
(5)
|
0
|
(3)
|
(9)
|
4
|
4
|
4
|
3
|
8
|
0
|
1
|
13
|
27
|
26
|
29
|
17
|
|
| Income from Continuing Operations |
115
|
113
|
119
|
113
|
98
|
95
|
94
|
62
|
101
|
106
|
103
|
99
|
118
|
121
|
98
|
90
|
137
|
139
|
146
|
147
|
80
|
81
|
79
|
105
|
25
|
19
|
(17)
|
(62)
|
(367)
|
(387)
|
(354)
|
(306)
|
|
| Income to Minority Interest |
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
4
|
4
|
3
|
1
|
|
| Net Income (Common) |
115
N/A
|
114
-2%
|
120
+6%
|
113
-6%
|
98
-14%
|
95
-3%
|
94
-2%
|
62
-34%
|
100
+62%
|
106
+5%
|
102
-4%
|
98
-4%
|
117
+20%
|
120
+2%
|
98
-18%
|
90
-8%
|
136
+52%
|
139
+2%
|
146
+5%
|
147
+1%
|
80
-46%
|
81
+1%
|
79
-2%
|
105
+32%
|
27
-75%
|
21
-22%
|
(15)
N/A
|
(59)
-291%
|
(363)
-519%
|
(383)
-5%
|
(351)
+8%
|
(305)
+13%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.2
N/A
|
0.21
+5%
|
0.15
-29%
|
0.15
N/A
|
0.14
-7%
|
0.12
-14%
|
0.08
-33%
|
0.14
+75%
|
0.14
N/A
|
0.14
N/A
|
0.13
-7%
|
0.16
+23%
|
0.17
+6%
|
0.14
-18%
|
0.13
-7%
|
0.19
+46%
|
0.19
N/A
|
0.2
+5%
|
0.2
N/A
|
0.11
-45%
|
0.11
N/A
|
0.11
N/A
|
0.15
+36%
|
0.04
-73%
|
0.03
-25%
|
-0.02
N/A
|
-0.08
-300%
|
-0.5
-525%
|
-0.53
-6%
|
-0.48
+9%
|
-0.42
+13%
|
|