Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Shanghai Pharmaceuticals Holding Co Ltd banner

Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607

Watchlist Manager
Shanghai Pharmaceuticals Holding Co Ltd Logo
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
Watchlist
Price: 17.16 CNY -0.29% Market Closed
Market Cap: ¥63.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+22%
5Y
+51%
10Y
+173%
Operating Income
+
3Y
-11%
5Y
+6%
10Y
+113%
Net Income
+
3Y
+4%
5Y
+32%
10Y
+98%

Earnings Waterfall
Shanghai Pharmaceuticals Holding Co Ltd

Income Statement
Shanghai Pharmaceuticals Holding Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
53
0
0
0
36
0
0
0
48
0
0
0
131
0
0
0
142
0
0
0
157
0
0
0
214
0
0
0
246
0
0
0
462
0
0
0
472
0
0
0
414
0
0
0
585
0
0
0
613
0
0
0
645
0
0
232
876
0
0
399
1 204
955
1 384
1 431
1 405
1 311
1 270
1 191
1 412
1 399
1 309
1 395
1 518
1 447
1 579
1 516
1 689
1 773
1 814
1 922
1 885
1 865
1 840
1 810
1 857
1 829
0
0
Revenue
9 786
N/A
10 650
+9%
10 991
+3%
11 402
+4%
10 815
-5%
11 078
+2%
10 848
-2%
11 282
+4%
10 699
-5%
10 572
-1%
10 834
+2%
10 738
-1%
12 639
+18%
12 700
+0%
13 218
+4%
13 714
+4%
13 920
+2%
14 848
+7%
15 447
+4%
16 450
+6%
16 548
+1%
20 271
+22%
23 930
+18%
27 722
+16%
31 261
+13%
32 839
+5%
35 256
+7%
36 650
+4%
38 531
+5%
41 618
+8%
45 395
+9%
50 200
+11%
54 900
+9%
59 308
+8%
62 629
+6%
65 779
+5%
68 078
+3%
71 011
+4%
73 175
+3%
74 989
+2%
78 223
+4%
79 907
+2%
83 518
+5%
88 881
+6%
92 399
+4%
96 250
+4%
99 336
+3%
102 723
+3%
105 517
+3%
109 667
+4%
114 262
+4%
116 994
+2%
120 765
+3%
124 619
+3%
126 848
+2%
129 279
+2%
130 847
+1%
134 104
+2%
140 948
+5%
149 418
+6%
159 084
+6%
168 706
+6%
175 782
+4%
182 101
+4%
186 566
+2%
181 008
-3%
181 156
+0%
186 271
+3%
191 909
+3%
203 061
+6%
209 981
+3%
212 560
+1%
215 824
+2%
221 122
+2%
222 294
+1%
229 463
+3%
231 981
+1%
241 310
+4%
252 866
+5%
254 878
+1%
260 295
+2%
264 221
+2%
267 116
+1%
272 416
+2%
275 251
+1%
275 861
+0%
277 431
+1%
280 694
+1%
Gross Profit
Cost of Revenue
(8 791)
(9 630)
(10 008)
(10 411)
(9 816)
(10 113)
(9 998)
(10 478)
(10 013)
(9 910)
(10 098)
(9 976)
(11 595)
(11 613)
(12 080)
(12 540)
(12 719)
(13 541)
(14 041)
(14 898)
(15 125)
(17 751)
(20 303)
(22 996)
(25 412)
(26 693)
(28 732)
(29 925)
(31 706)
(34 431)
(38 139)
(42 688)
(47 043)
(51 089)
(54 042)
(56 934)
(58 845)
(61 647)
(63 595)
(65 239)
(68 070)
(69 745)
(73 047)
(77 990)
(81 086)
(84 653)
(87 474)
(90 508)
(92 943)
(96 764)
(100 814)
(103 191)
(106 604)
(110 182)
(111 950)
(113 859)
(114 192)
(116 427)
(121 979)
(128 927)
(136 873)
(145 531)
(151 419)
(157 021)
(160 044)
(155 067)
(155 045)
(159 512)
(164 871)
(175 448)
(181 886)
(184 239)
(187 333)
(193 008)
(193 865)
(200 678)
(201 504)
(210 244)
(221 069)
(223 832)
(229 277)
(234 254)
(237 439)
(242 657)
(244 758)
(246 773)
(248 828)
(251 639)
Gross Profit
994
N/A
1 021
+3%
984
-4%
992
+1%
999
+1%
963
-4%
848
-12%
803
-5%
686
-15%
662
-3%
737
+11%
762
+3%
1 044
+37%
1 088
+4%
1 138
+5%
1 174
+3%
1 201
+2%
1 307
+9%
1 407
+8%
1 552
+10%
1 423
-8%
2 521
+77%
3 627
+44%
4 727
+30%
5 849
+24%
6 146
+5%
6 524
+6%
6 724
+3%
6 825
+2%
7 187
+5%
7 255
+1%
7 512
+4%
7 856
+5%
8 217
+5%
8 586
+4%
8 845
+3%
9 233
+4%
9 365
+1%
9 580
+2%
9 749
+2%
10 153
+4%
10 161
+0%
10 471
+3%
10 891
+4%
11 313
+4%
11 597
+3%
11 862
+2%
12 215
+3%
12 573
+3%
12 904
+3%
13 449
+4%
13 803
+3%
14 160
+3%
14 435
+2%
14 896
+3%
15 419
+4%
16 656
+8%
17 677
+6%
18 969
+7%
20 491
+8%
22 211
+8%
23 175
+4%
24 363
+5%
25 079
+3%
26 522
+6%
25 941
-2%
26 111
+1%
26 760
+2%
27 039
+1%
27 613
+2%
28 095
+2%
28 321
+1%
28 492
+1%
28 115
-1%
28 429
+1%
28 785
+1%
30 478
+6%
31 065
+2%
31 797
+2%
31 046
-2%
31 018
0%
29 967
-3%
29 677
-1%
29 758
+0%
30 492
+2%
29 088
-5%
28 603
-2%
29 055
+2%
Operating Income
Operating Expenses
(837)
(835)
(805)
(829)
(878)
(835)
(768)
(710)
(596)
(564)
(595)
(602)
(924)
(954)
(998)
(1 030)
(981)
(1 064)
(1 176)
(1 275)
(1 215)
(2 038)
(2 867)
(3 708)
(4 574)
(4 680)
(4 807)
(4 890)
(5 066)
(5 050)
(5 128)
(5 263)
(5 522)
(5 718)
(5 941)
(6 183)
(6 682)
(6 714)
(6 929)
(7 008)
(7 366)
(7 258)
(7 393)
(7 687)
(8 101)
(8 343)
(8 471)
(8 712)
(8 957)
(9 176)
(9 589)
(9 875)
(10 420)
(10 365)
(10 620)
(10 831)
(11 593)
(12 167)
(13 051)
(13 991)
(16 500)
(17 245)
(18 323)
(19 418)
(19 157)
(19 394)
(19 451)
(19 715)
(19 299)
(18 885)
(19 134)
(19 361)
(20 691)
(20 038)
(20 123)
(20 408)
(22 162)
(22 516)
(23 087)
(22 131)
(22 157)
(21 426)
(21 176)
(21 298)
(21 255)
(20 386)
(20 580)
(21 584)
Selling, General & Administrative
(850)
(848)
(805)
(815)
(903)
(865)
(822)
(758)
(616)
(580)
(579)
(586)
(873)
(910)
(954)
(987)
(935)
(1 026)
(1 127)
(1 208)
(1 072)
(1 912)
(2 579)
(3 445)
(4 275)
(4 426)
(4 724)
(4 710)
(4 956)
(5 003)
(5 069)
(5 296)
(5 394)
(5 696)
(5 913)
(6 158)
(6 376)
(6 641)
(6 812)
(6 933)
(7 120)
(7 165)
(7 321)
(7 560)
(7 939)
(8 060)
(8 191)
(8 418)
(8 627)
(8 836)
(9 217)
(9 483)
(9 907)
(9 989)
(9 985)
(10 142)
(11 372)
(12 131)
(13 030)
(14 324)
(15 038)
(15 947)
(17 152)
(17 749)
(16 982)
(17 383)
(17 238)
(17 358)
(16 696)
(17 997)
(18 322)
(18 535)
(17 752)
(18 424)
(18 531)
(18 727)
(18 914)
(20 365)
(21 081)
(20 197)
(19 280)
(19 488)
(18 790)
(18 988)
(17 933)
(18 019)
(18 154)
(18 688)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(373)
(503)
0
0
(609)
(756)
(1 005)
(1 332)
(1 146)
(1 165)
(1 267)
(1 420)
(1 462)
(1 529)
(1 540)
(1 730)
(1 860)
(1 984)
(1 828)
(2 020)
(1 917)
(2 010)
(1 940)
(2 205)
(2 329)
(2 191)
(1 999)
(2 165)
(2 283)
(2 352)
(2 162)
(2 390)
(2 248)
(2 294)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
(29)
0
0
0
(239)
0
0
0
(261)
0
0
0
(244)
0
0
0
(285)
0
0
0
(433)
0
0
0
(491)
0
0
0
(745)
0
0
0
(1 364)
0
0
0
(1 571)
0
0
0
(1 535)
0
0
0
(1 557)
0
0
0
(1 557)
0
0
0
(1 707)
0
0
0
Other Operating Expenses
14
12
0
(14)
25
30
54
48
20
16
(16)
(16)
(51)
(44)
(44)
(42)
(46)
(39)
(51)
(69)
(143)
(128)
(289)
(263)
(298)
(256)
(85)
(178)
(79)
(47)
(59)
34
(99)
(23)
(29)
(27)
(67)
(73)
(119)
(77)
15
(92)
(71)
(126)
81
(282)
(279)
(292)
(45)
(340)
(373)
(393)
(79)
(377)
(261)
(186)
270
(36)
587
1 090
288
33
(26)
(506)
455
(591)
(751)
(828)
508
840
1 048
1 156
423
406
325
328
249
55
323
257
679
227
(103)
42
547
23
(178)
(602)
Operating Income
158
N/A
186
+18%
178
-4%
162
-9%
121
-25%
129
+7%
82
-36%
95
+16%
90
-5%
98
+9%
142
+45%
160
+13%
120
-25%
134
+12%
140
+4%
144
+3%
220
+53%
243
+10%
230
-5%
277
+20%
208
-25%
482
+132%
760
+58%
1 018
+34%
1 275
+25%
1 466
+15%
1 717
+17%
1 835
+7%
1 759
-4%
2 138
+22%
2 128
0%
2 250
+6%
2 335
+4%
2 500
+7%
2 645
+6%
2 660
+1%
2 551
-4%
2 649
+4%
2 651
+0%
2 742
+3%
2 787
+2%
2 904
+4%
3 078
+6%
3 204
+4%
3 212
+0%
3 254
+1%
3 391
+4%
3 503
+3%
3 617
+3%
3 727
+3%
3 859
+4%
3 927
+2%
3 741
-5%
4 071
+9%
4 278
+5%
4 589
+7%
5 062
+10%
5 509
+9%
5 915
+7%
6 498
+10%
5 711
-12%
5 929
+4%
6 040
+2%
5 661
-6%
7 365
+30%
6 546
-11%
6 659
+2%
7 044
+6%
7 740
+10%
8 728
+13%
8 961
+3%
8 960
0%
7 801
-13%
8 076
+4%
8 306
+3%
8 377
+1%
8 316
-1%
8 550
+3%
8 710
+2%
8 915
+2%
8 861
-1%
8 542
-4%
8 501
0%
8 460
0%
9 237
+9%
8 701
-6%
8 023
-8%
7 471
-7%
Pre-Tax Income
Interest Income Expense
44
51
53
80
25
7
9
(21)
(29)
(40)
(60)
(76)
(111)
(123)
(140)
(133)
(97)
(109)
(67)
(96)
(44)
512
573
618
797
312
278
313
232
724
717
620
539
(80)
(6)
16
192
222
166
181
240
101
168
111
29
162
38
70
122
86
119
161
471
387
308
133
(85)
(251)
(414)
(470)
(463)
(599)
(421)
(283)
(416)
(464)
(378)
(344)
(118)
(196)
(238)
(512)
(678)
(933)
(1 011)
(830)
(556)
(493)
(1 022)
(1 082)
(1 030)
(1 131)
(719)
(813)
(798)
(906)
2 032
2 135
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53
0
0
0
47
0
0
0
29
0
0
0
(52)
0
0
0
174
175
191
227
251
127
113
77
(40)
10
7
13
(735)
64
64
57
(472)
52
59
60
1 074
66
1 480
1 479
1 217
1 453
85
116
(176)
181
158
134
(326)
77
89
202
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
41
0
0
0
(12)
0
0
0
(44)
0
0
0
0
0
0
0
(16)
0
0
0
1
0
0
(9)
223
0
(17)
(9)
281
202
217
284
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
38
31
31
33
41
39
41
43
38
31
20
21
14
16
18
11
23
21
13
23
(18)
35
66
67
70
62
73
134
145
103
85
53
161
163
194
186
308
281
283
278
185
182
188
295
307
552
595
521
204
491
433
367
253
59
35
(25)
(23)
(71)
(59)
(78)
135
200
56
202
49
(36)
79
(24)
26
22
7
(12)
(54)
(76)
(90)
(110)
(169)
(196)
(189)
(190)
(600)
(612)
(598)
(600)
(94)
(116)
(125)
(135)
Pre-Tax Income
240
N/A
267
+11%
261
-2%
275
+5%
187
-32%
174
-7%
131
-25%
116
-11%
99
-15%
89
-10%
102
+15%
105
+3%
23
-78%
25
+9%
16
-36%
22
+38%
147
+568%
156
+6%
178
+14%
205
+15%
187
-9%
1 028
+450%
1 397
+36%
1 703
+22%
2 130
+25%
1 839
-14%
2 067
+12%
2 282
+10%
2 093
-8%
2 965
+42%
2 930
-1%
2 923
0%
3 035
+4%
2 583
-15%
2 833
+10%
2 862
+1%
3 088
+8%
3 152
+2%
3 101
-2%
3 201
+3%
3 261
+2%
3 187
-2%
3 434
+8%
3 601
+5%
3 800
+6%
3 968
+4%
4 006
+1%
4 085
+2%
4 172
+2%
4 506
+8%
4 628
+3%
4 739
+2%
4 639
-2%
4 692
+1%
4 812
+3%
4 924
+2%
5 205
+6%
5 314
+2%
5 555
+5%
6 027
+8%
5 343
-11%
5 540
+4%
5 680
+3%
5 592
-2%
6 262
+12%
6 111
-2%
6 425
+5%
6 733
+5%
7 175
+7%
8 605
+20%
8 788
+2%
8 496
-3%
8 144
-4%
7 133
-12%
8 684
+22%
8 915
+3%
8 808
-1%
9 314
+6%
7 584
-19%
7 759
+2%
7 054
-9%
6 979
-1%
7 343
+5%
7 180
-2%
8 020
+12%
7 756
-3%
10 019
+29%
9 674
-3%
Net Income
Tax Provision
(50)
(55)
(57)
(64)
(52)
(51)
(45)
(38)
(26)
(22)
(25)
(31)
(37)
(37)
(37)
(37)
(51)
(56)
(67)
(74)
(57)
(286)
(334)
(378)
(465)
(310)
(354)
(388)
(416)
(618)
(570)
(609)
(589)
(454)
(594)
(570)
(627)
(634)
(584)
(629)
(634)
(647)
(719)
(742)
(808)
(815)
(775)
(800)
(807)
(880)
(919)
(931)
(809)
(825)
(875)
(921)
(1 147)
(1 204)
(1 250)
(1 138)
(887)
(901)
(928)
(1 048)
(1 432)
(1 427)
(1 463)
(1 589)
(1 570)
(1 851)
(1 901)
(1 886)
(1 869)
(1 704)
(2 010)
(2 020)
(1 816)
(1 901)
(1 739)
(1 798)
(1 888)
(1 900)
(1 996)
(1 944)
(2 150)
(2 111)
(2 751)
(2 841)
Income from Continuing Operations
190
212
204
211
135
123
86
78
73
66
76
74
(14)
(10)
(19)
(14)
95
100
111
131
129
744
1 065
1 328
1 665
1 531
1 715
1 895
1 677
2 347
2 360
2 314
2 446
2 130
2 240
2 293
2 461
2 517
2 515
2 570
2 627
2 540
2 716
2 860
2 992
3 154
3 232
3 286
3 364
3 626
3 709
3 808
3 830
3 868
3 937
4 003
4 058
4 109
4 305
4 889
4 456
4 639
4 752
4 544
4 831
4 683
4 961
5 144
5 605
6 755
6 889
6 611
6 275
5 429
6 674
6 895
6 992
7 413
5 845
5 962
5 167
5 079
5 347
5 236
5 870
5 645
7 267
6 833
Income to Minority Interest
(53)
(52)
(49)
(47)
(45)
(42)
(30)
(28)
(21)
0
0
(17)
(25)
(22)
(31)
(33)
(29)
(34)
(39)
(45)
(47)
(122)
(210)
(301)
(368)
(390)
(408)
(446)
(411)
(416)
(379)
(323)
(404)
(396)
(404)
(417)
(408)
(415)
(420)
(414)
(384)
(364)
(372)
(382)
(401)
(416)
(425)
(429)
(487)
(594)
(635)
(653)
(633)
(560)
(547)
(575)
(537)
(569)
(677)
(686)
(575)
(652)
(618)
(635)
(750)
(690)
(724)
(860)
(1 109)
(1 177)
(1 267)
(1 233)
(1 181)
(1 205)
(1 453)
(1 472)
(1 375)
(1 529)
(1 313)
(1 362)
(1 399)
(1 286)
(1 247)
(1 211)
(1 317)
(1 301)
(1 198)
(1 187)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
137
N/A
159
+16%
153
-4%
162
+6%
90
-44%
81
-10%
55
-32%
49
-11%
51
+4%
48
-6%
50
+4%
45
-10%
(39)
N/A
(44)
-13%
(50)
-14%
(47)
+6%
66
N/A
66
N/A
71
+8%
85
+20%
82
-4%
622
+659%
856
+38%
1 028
+20%
1 297
+26%
1 141
-12%
1 306
+14%
1 448
+11%
1 266
-13%
1 931
+53%
1 982
+3%
1 991
+0%
2 042
+3%
1 734
-15%
1 835
+6%
1 876
+2%
2 053
+9%
2 102
+2%
2 095
0%
2 155
+3%
2 243
+4%
2 174
-3%
2 342
+8%
2 478
+6%
2 591
+5%
2 739
+6%
2 808
+3%
2 858
+2%
2 877
+1%
3 033
+5%
3 075
+1%
3 155
+3%
3 196
+1%
3 306
+3%
3 389
+3%
3 427
+1%
3 521
+3%
3 541
+1%
3 628
+2%
4 204
+16%
3 881
-8%
3 987
+3%
4 134
+4%
3 908
-5%
4 081
+4%
3 993
-2%
4 238
+6%
4 284
+1%
4 496
+5%
5 578
+24%
5 621
+1%
5 378
-4%
5 093
-5%
4 224
-17%
5 221
+24%
5 423
+4%
5 617
+4%
5 884
+5%
4 531
-23%
4 600
+2%
3 768
-18%
3 793
+1%
4 100
+8%
4 025
-2%
4 553
+13%
4 343
-5%
6 069
+40%
5 645
-7%
EPS (Diluted)
0.24
N/A
0.29
+21%
0.28
-3%
0.29
+4%
0.16
-45%
0.15
-6%
0.1
-33%
0.09
-10%
0.09
N/A
0.08
-11%
0.09
+12%
0.08
-11%
-0.07
N/A
-0.08
-14%
-0.09
-12%
-0.08
+11%
0.12
N/A
0.12
N/A
0.12
N/A
0.14
+17%
0.14
N/A
0.31
+121%
0.43
+39%
0.53
+23%
0.65
+23%
0.58
-11%
0.66
+14%
0.73
+11%
0.64
-12%
0.97
+52%
0.58
-40%
0.74
+28%
0.84
+14%
0.64
-24%
0.67
+5%
0.69
+3%
0.76
+10%
0.78
+3%
0.78
N/A
0.8
+3%
0.83
+4%
0.81
-2%
0.87
+7%
0.92
+6%
0.96
+4%
1.01
+5%
1.04
+3%
1.06
+2%
1.07
+1%
1.13
+6%
1.14
+1%
1.17
+3%
1.19
+2%
1.22
+3%
1.25
+2%
1.26
+1%
1.31
+4%
1.26
-4%
1.25
-1%
1.47
+18%
1.37
-7%
1.4
+2%
1.46
+4%
1.38
-5%
1.44
+4%
1.41
-2%
1.49
+6%
1.51
+1%
1.58
+5%
1.96
+24%
1.98
+1%
1.89
-5%
1.79
-5%
1.49
-17%
1.41
-5%
1.46
+4%
1.61
+10%
1.6
-1%
1.24
-23%
1.26
+2%
1.02
-19%
1.03
+1%
1.11
+8%
1.09
-2%
1.23
+13%
1.17
-5%
1.63
+39%
1.52
-7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.