China Nuclear Engineering & Construction Corp Ltd
SSE:601611
China Nuclear Engineering & Construction Corp Ltd
SSE:601611
Price:
14.29
CNY
0.07%
Market Cap:
¥43.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
China Nuclear Engineering & Construction Corp Ltd
SSE:601611
|
CN |
|
Hubbell Inc
NYSE:HUBB
|
US |
Income Statement
Earnings Waterfall
China Nuclear Engineering & Construction Corp Ltd
China Nuclear Engineering & Construction Corp Ltd
Income Statement
China Nuclear Engineering & Construction Corp Ltd
China Nuclear Engineering & Construction Corp Ltd
Currency: CNY
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
609
|
0
|
0
|
206
|
764
|
0
|
0
|
483
|
788
|
662
|
969
|
1 025
|
1 147
|
1 230
|
1 267
|
1 273
|
1 379
|
1 389
|
1 407
|
1 522
|
1 501
|
1 554
|
1 646
|
1 683
|
2 153
|
2 468
|
2 627
|
2 742
|
2 665
|
2 685
|
2 669
|
2 696
|
2 617
|
2 556
|
0
|
0
|
|
| Revenue |
41 106
N/A
|
41 529
+1%
|
41 509
0%
|
41 891
+1%
|
42 323
+1%
|
43 489
+3%
|
45 486
+5%
|
46 324
+2%
|
49 421
+7%
|
52 485
+6%
|
51 506
-2%
|
56 420
+10%
|
57 765
+2%
|
60 084
+4%
|
63 741
+6%
|
62 293
-2%
|
67 593
+9%
|
72 085
+7%
|
72 814
+1%
|
81 705
+12%
|
82 393
+1%
|
83 813
+2%
|
83 720
0%
|
88 761
+6%
|
93 976
+6%
|
96 744
+3%
|
99 138
+2%
|
101 790
+3%
|
100 911
-1%
|
100 452
0%
|
109 385
+9%
|
109 492
+0%
|
109 439
0%
|
109 721
+0%
|
113 541
+3%
|
114 055
+0%
|
112 386
-1%
|
108 550
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(37 527)
|
(37 848)
|
(37 278)
|
(37 685)
|
(37 982)
|
(38 825)
|
(40 733)
|
(41 605)
|
(44 347)
|
(47 251)
|
(46 154)
|
(50 974)
|
(52 079)
|
(54 180)
|
(57 459)
|
(56 233)
|
(61 255)
|
(65 204)
|
(65 845)
|
(74 225)
|
(74 953)
|
(76 550)
|
(75 413)
|
(80 302)
|
(84 944)
|
(87 472)
|
(89 147)
|
(91 449)
|
(90 302)
|
(89 212)
|
(96 969)
|
(97 378)
|
(97 171)
|
(97 550)
|
(100 241)
|
(100 857)
|
(99 494)
|
(95 919)
|
|
| Gross Profit |
3 580
N/A
|
3 681
+3%
|
4 231
+15%
|
4 206
-1%
|
4 341
+3%
|
4 663
+7%
|
4 753
+2%
|
4 720
-1%
|
5 075
+8%
|
5 236
+3%
|
5 352
+2%
|
5 446
+2%
|
5 685
+4%
|
5 903
+4%
|
6 282
+6%
|
6 060
-4%
|
6 339
+5%
|
6 882
+9%
|
6 970
+1%
|
7 480
+7%
|
7 440
-1%
|
7 262
-2%
|
8 307
+14%
|
8 459
+2%
|
9 032
+7%
|
9 273
+3%
|
9 990
+8%
|
10 341
+4%
|
10 609
+3%
|
11 240
+6%
|
12 416
+10%
|
12 114
-2%
|
12 268
+1%
|
12 171
-1%
|
13 300
+9%
|
13 198
-1%
|
12 892
-2%
|
12 631
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 901)
|
(1 932)
|
(2 603)
|
(2 497)
|
(2 590)
|
(2 797)
|
(2 867)
|
(2 598)
|
(2 910)
|
(2 971)
|
(3 358)
|
(3 276)
|
(3 510)
|
(3 532)
|
(4 031)
|
(3 636)
|
(3 653)
|
(3 915)
|
(4 283)
|
(4 036)
|
(4 205)
|
(4 094)
|
(5 291)
|
(4 928)
|
(5 196)
|
(5 330)
|
(5 675)
|
(5 364)
|
(5 486)
|
(5 959)
|
(7 723)
|
(7 571)
|
(7 445)
|
(7 449)
|
(8 610)
|
(8 169)
|
(8 132)
|
(7 930)
|
|
| Selling, General & Administrative |
(1 694)
|
(1 727)
|
(1 938)
|
(2 203)
|
(2 296)
|
(2 494)
|
(1 963)
|
(2 297)
|
(2 144)
|
(1 950)
|
(2 471)
|
(1 620)
|
(2 126)
|
(2 234)
|
(3 054)
|
(2 822)
|
(2 836)
|
(2 959)
|
(2 922)
|
(2 982)
|
(3 113)
|
(3 071)
|
(3 564)
|
(3 301)
|
(3 515)
|
(3 548)
|
(3 764)
|
(3 740)
|
(3 643)
|
(3 613)
|
(4 753)
|
(4 478)
|
(4 208)
|
(4 134)
|
(4 989)
|
(4 827)
|
(4 712)
|
(4 780)
|
|
| Research & Development |
0
|
0
|
(542)
|
0
|
0
|
0
|
(717)
|
0
|
0
|
(173)
|
(768)
|
(644)
|
(840)
|
(893)
|
(789)
|
(820)
|
(880)
|
(1 015)
|
(932)
|
(1 050)
|
(1 082)
|
(1 015)
|
(1 349)
|
(1 432)
|
(1 568)
|
(1 676)
|
(1 600)
|
(1 672)
|
(1 840)
|
(2 292)
|
(2 802)
|
(3 008)
|
(3 121)
|
(3 235)
|
(3 144)
|
(3 264)
|
(3 333)
|
(3 066)
|
|
| Depreciation & Amortization |
0
|
0
|
(89)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(207)
|
(205)
|
(35)
|
(294)
|
(293)
|
(303)
|
(106)
|
(301)
|
(766)
|
(848)
|
(31)
|
(1 012)
|
(542)
|
(405)
|
(78)
|
8
|
64
|
61
|
(327)
|
(4)
|
(10)
|
(8)
|
(249)
|
(195)
|
(114)
|
(106)
|
(158)
|
49
|
(3)
|
(54)
|
39
|
(84)
|
(116)
|
(81)
|
(273)
|
(78)
|
(87)
|
(83)
|
|
| Operating Income |
1 679
N/A
|
1 750
+4%
|
1 627
-7%
|
1 709
+5%
|
1 751
+2%
|
1 867
+7%
|
1 887
+1%
|
2 122
+12%
|
2 165
+2%
|
2 264
+5%
|
1 994
-12%
|
2 171
+9%
|
2 176
+0%
|
2 372
+9%
|
2 250
-5%
|
2 422
+8%
|
2 684
+11%
|
2 965
+10%
|
2 686
-9%
|
3 443
+28%
|
3 234
-6%
|
3 167
-2%
|
3 016
-5%
|
3 531
+17%
|
3 836
+9%
|
3 943
+3%
|
4 315
+9%
|
4 977
+15%
|
5 123
+3%
|
5 281
+3%
|
4 692
-11%
|
4 544
-3%
|
4 822
+6%
|
4 721
-2%
|
4 690
-1%
|
5 030
+7%
|
4 761
-5%
|
4 701
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(566)
|
(502)
|
(412)
|
(452)
|
(480)
|
(575)
|
(549)
|
(748)
|
(763)
|
(815)
|
(561)
|
(605)
|
(599)
|
(471)
|
(478)
|
(705)
|
(842)
|
(1 039)
|
(557)
|
(938)
|
(817)
|
(686)
|
(461)
|
(721)
|
(754)
|
(876)
|
(1 323)
|
(1 871)
|
(2 024)
|
(2 152)
|
(1 622)
|
(1 474)
|
(1 590)
|
(1 622)
|
(1 695)
|
(1 776)
|
(1 806)
|
(1 918)
|
|
| Non-Reccuring Items |
0
|
0
|
9
|
0
|
13
|
0
|
4
|
0
|
0
|
5
|
27
|
2
|
2
|
2
|
16
|
6
|
6
|
20
|
32
|
12
|
12
|
(1)
|
87
|
(6)
|
(6)
|
(12)
|
(49)
|
(14)
|
(13)
|
(7)
|
(36)
|
0
|
0
|
(0)
|
115
|
22
|
22
|
26
|
|
| Gain/Loss on Disposition of Assets |
(12)
|
(72)
|
21
|
16
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Total Other Income |
224
|
227
|
25
|
35
|
14
|
(3)
|
34
|
34
|
38
|
16
|
4
|
(18)
|
(11)
|
13
|
12
|
(13)
|
(18)
|
(35)
|
10
|
28
|
29
|
25
|
5
|
8
|
(3)
|
1
|
29
|
28
|
52
|
31
|
56
|
39
|
(119)
|
(99)
|
28
|
(115)
|
9
|
8
|
|
| Pre-Tax Income |
1 326
N/A
|
1 404
+6%
|
1 270
-10%
|
1 308
+3%
|
1 298
-1%
|
1 284
-1%
|
1 376
+7%
|
1 407
+2%
|
1 438
+2%
|
1 469
+2%
|
1 464
0%
|
1 550
+6%
|
1 568
+1%
|
1 916
+22%
|
1 801
-6%
|
1 710
-5%
|
1 830
+7%
|
1 911
+4%
|
2 171
+14%
|
2 545
+17%
|
2 458
-3%
|
2 505
+2%
|
2 671
+7%
|
2 812
+5%
|
3 073
+9%
|
3 056
-1%
|
2 977
-3%
|
3 120
+5%
|
3 138
+1%
|
3 153
+0%
|
3 094
-2%
|
3 108
+0%
|
3 114
+0%
|
2 999
-4%
|
3 145
+5%
|
3 161
+1%
|
2 986
-6%
|
2 818
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(404)
|
(428)
|
(339)
|
(345)
|
(317)
|
(322)
|
(373)
|
(389)
|
(395)
|
(391)
|
(342)
|
(366)
|
(363)
|
(448)
|
(379)
|
(332)
|
(333)
|
(310)
|
(419)
|
(506)
|
(476)
|
(493)
|
(472)
|
(484)
|
(525)
|
(547)
|
(500)
|
(564)
|
(586)
|
(543)
|
(311)
|
(280)
|
(256)
|
(199)
|
(354)
|
(360)
|
(429)
|
(454)
|
|
| Income from Continuing Operations |
922
|
976
|
931
|
962
|
979
|
960
|
1 003
|
1 018
|
1 045
|
1 080
|
1 122
|
1 185
|
1 205
|
1 468
|
1 422
|
1 379
|
1 499
|
1 603
|
1 752
|
2 040
|
1 982
|
2 011
|
2 198
|
2 327
|
2 548
|
2 509
|
2 477
|
2 556
|
2 553
|
2 610
|
2 783
|
2 829
|
2 858
|
2 800
|
2 791
|
2 801
|
2 557
|
2 364
|
|
| Income to Minority Interest |
(132)
|
(116)
|
(132)
|
(145)
|
(159)
|
(155)
|
(150)
|
(145)
|
(151)
|
(160)
|
(161)
|
(164)
|
(154)
|
(193)
|
(215)
|
(231)
|
(298)
|
(337)
|
(392)
|
(474)
|
(483)
|
(559)
|
(666)
|
(708)
|
(753)
|
(740)
|
(700)
|
(716)
|
(724)
|
(722)
|
(720)
|
(717)
|
(734)
|
(694)
|
(726)
|
(742)
|
(650)
|
(648)
|
|
| Net Income (Common) |
790
N/A
|
860
+9%
|
741
-14%
|
761
+3%
|
763
+0%
|
748
-2%
|
793
+6%
|
814
+3%
|
833
+2%
|
860
+3%
|
902
+5%
|
954
+6%
|
961
+1%
|
1 217
+27%
|
1 025
-16%
|
973
-5%
|
973
N/A
|
999
+3%
|
1 129
+13%
|
1 339
+19%
|
1 259
-6%
|
1 208
-4%
|
1 308
+8%
|
1 334
+2%
|
1 530
+15%
|
1 545
+1%
|
1 594
+3%
|
1 717
+8%
|
1 731
+1%
|
1 742
+1%
|
1 836
+5%
|
1 865
+2%
|
1 888
+1%
|
1 840
-3%
|
1 747
-5%
|
1 747
+0%
|
1 627
-7%
|
1 507
-7%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.38
+19%
|
0.28
-26%
|
0.3
+7%
|
0.3
N/A
|
0.28
-7%
|
0.3
+7%
|
0.31
+3%
|
0.32
+3%
|
0.33
+3%
|
0.34
+3%
|
0.36
+6%
|
0.36
N/A
|
0.46
+28%
|
0.39
-15%
|
0.29
-26%
|
0.38
+31%
|
0.3
-21%
|
0.42
+40%
|
0.46
+10%
|
0.48
+4%
|
0.45
-6%
|
0.48
+7%
|
0.49
+2%
|
0.52
+6%
|
0.66
+27%
|
0.54
-18%
|
0.57
+6%
|
0.52
-9%
|
0.58
+12%
|
0.57
-2%
|
0.61
+7%
|
0.59
-3%
|
0.61
+3%
|
0.57
-7%
|
0.51
-11%
|
0.52
+2%
|
0.49
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
