S
Shanghai Guangdian Electric Group Co Ltd
SSE:601616
Shanghai Guangdian Electric Group Co Ltd
SSE:601616
Price:
4.56
CNY
-3.59%
Market Cap:
¥3.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shanghai Guangdian Electric Group Co Ltd
SSE:601616
|
CN |
|
Mediazest PLC
LSE:MDZ
|
UK |
|
Shanghai Amarsoft Information & Technology Co Ltd
SZSE:300380
|
CN |
|
Rapid Nutrition PLC
OTC:RPNRF
|
UK |
Income Statement
Earnings Waterfall
Shanghai Guangdian Electric Group Co Ltd
Shanghai Guangdian Electric Group Co Ltd
Income Statement
Shanghai Guangdian Electric Group Co Ltd
Shanghai Guangdian Electric Group Co Ltd
Currency: CNY
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 138
N/A
|
1 175
+3%
|
1 190
+1%
|
1 210
+2%
|
1 224
+1%
|
1 137
-7%
|
1 105
-3%
|
1 013
-8%
|
915
-10%
|
920
+1%
|
982
+7%
|
1 104
+12%
|
1 107
+0%
|
1 108
+0%
|
1 048
-5%
|
965
-8%
|
892
-8%
|
853
-4%
|
846
-1%
|
836
-1%
|
777
-7%
|
785
+1%
|
720
-8%
|
663
-8%
|
687
+4%
|
660
-4%
|
641
-3%
|
616
-4%
|
645
+5%
|
641
-1%
|
668
+4%
|
653
-2%
|
596
-9%
|
579
-3%
|
560
-3%
|
593
+6%
|
699
+18%
|
810
+16%
|
985
+22%
|
1 107
+12%
|
1 038
-6%
|
1 036
0%
|
939
-9%
|
917
-2%
|
1 005
+10%
|
1 012
+1%
|
1 031
+2%
|
1 066
+3%
|
984
-8%
|
922
-6%
|
871
-5%
|
748
-14%
|
757
+1%
|
764
+1%
|
805
+5%
|
936
+16%
|
1 037
+11%
|
1 025
-1%
|
999
-3%
|
882
-12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(815)
|
(832)
|
(834)
|
(855)
|
(889)
|
(825)
|
(794)
|
(733)
|
(684)
|
(700)
|
(756)
|
(870)
|
(884)
|
(888)
|
(844)
|
(760)
|
(686)
|
(644)
|
(640)
|
(647)
|
(604)
|
(613)
|
(561)
|
(517)
|
(546)
|
(521)
|
(509)
|
(484)
|
(493)
|
(491)
|
(507)
|
(488)
|
(467)
|
(456)
|
(438)
|
(462)
|
(524)
|
(608)
|
(705)
|
(780)
|
(710)
|
(693)
|
(641)
|
(630)
|
(691)
|
(708)
|
(724)
|
(750)
|
(689)
|
(655)
|
(628)
|
(541)
|
(525)
|
(536)
|
(569)
|
(675)
|
(753)
|
(766)
|
(748)
|
(663)
|
|
| Gross Profit |
323
N/A
|
344
+7%
|
356
+4%
|
355
0%
|
335
-6%
|
312
-7%
|
311
0%
|
280
-10%
|
231
-17%
|
220
-5%
|
225
+2%
|
234
+4%
|
222
-5%
|
220
-1%
|
204
-7%
|
206
+1%
|
206
+0%
|
209
+1%
|
206
-2%
|
189
-8%
|
173
-8%
|
173
0%
|
159
-8%
|
146
-8%
|
141
-3%
|
138
-2%
|
132
-5%
|
133
+1%
|
153
+15%
|
150
-2%
|
161
+7%
|
165
+3%
|
129
-22%
|
122
-5%
|
122
0%
|
130
+7%
|
175
+34%
|
201
+15%
|
280
+39%
|
327
+17%
|
329
+1%
|
343
+4%
|
298
-13%
|
287
-4%
|
313
+9%
|
304
-3%
|
307
+1%
|
316
+3%
|
295
-7%
|
267
-9%
|
243
-9%
|
208
-15%
|
232
+12%
|
228
-2%
|
236
+4%
|
260
+10%
|
284
+9%
|
260
-9%
|
251
-3%
|
220
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(219)
|
(223)
|
(219)
|
(226)
|
(234)
|
(224)
|
(236)
|
(231)
|
(256)
|
(254)
|
(256)
|
(262)
|
(252)
|
(251)
|
(244)
|
(248)
|
(247)
|
(247)
|
(249)
|
(249)
|
(262)
|
(296)
|
(357)
|
(362)
|
(326)
|
(314)
|
(227)
|
(207)
|
(200)
|
(187)
|
(202)
|
(213)
|
(229)
|
(230)
|
(238)
|
(231)
|
(147)
|
(229)
|
(257)
|
(269)
|
(223)
|
(236)
|
(199)
|
(189)
|
(200)
|
(184)
|
(198)
|
(219)
|
(248)
|
(234)
|
(233)
|
(220)
|
(227)
|
(218)
|
(214)
|
(213)
|
(231)
|
(222)
|
(227)
|
(228)
|
|
| Selling, General & Administrative |
(214)
|
(220)
|
(216)
|
(226)
|
(209)
|
(221)
|
(232)
|
(228)
|
(223)
|
(243)
|
(247)
|
(252)
|
(211)
|
(241)
|
(234)
|
(238)
|
(181)
|
(238)
|
(239)
|
(232)
|
(185)
|
(245)
|
(285)
|
(285)
|
(198)
|
(279)
|
(222)
|
(209)
|
(164)
|
(190)
|
(195)
|
(194)
|
(186)
|
(187)
|
(175)
|
(176)
|
(191)
|
(183)
|
(225)
|
(231)
|
(171)
|
(198)
|
(160)
|
(154)
|
(142)
|
(154)
|
(165)
|
(172)
|
(175)
|
(185)
|
(177)
|
(176)
|
(171)
|
(183)
|
(180)
|
(178)
|
(174)
|
(176)
|
(183)
|
(180)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
(1)
|
(18)
|
0
|
0
|
(6)
|
(18)
|
(19)
|
(25)
|
(25)
|
(23)
|
(30)
|
(34)
|
(37)
|
(37)
|
(45)
|
(44)
|
(43)
|
(39)
|
(40)
|
(40)
|
(52)
|
(54)
|
(59)
|
(61)
|
(51)
|
(46)
|
(47)
|
(48)
|
(47)
|
(48)
|
(48)
|
(47)
|
(52)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(5)
|
(3)
|
(4)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(10)
|
(10)
|
(10)
|
(1)
|
(10)
|
(10)
|
(10)
|
(3)
|
(10)
|
(10)
|
(17)
|
(2)
|
(50)
|
(72)
|
(77)
|
(1)
|
(37)
|
(6)
|
3
|
15
|
3
|
(6)
|
(13)
|
13
|
(24)
|
(38)
|
(31)
|
84
|
(16)
|
1
|
(1)
|
13
|
7
|
5
|
8
|
8
|
10
|
7
|
5
|
8
|
11
|
8
|
9
|
16
|
13
|
14
|
13
|
8
|
2
|
3
|
4
|
|
| Operating Income |
104
N/A
|
121
+16%
|
137
+13%
|
129
-5%
|
101
-22%
|
88
-13%
|
75
-15%
|
49
-35%
|
(25)
N/A
|
(33)
-32%
|
(31)
+7%
|
(27)
+11%
|
(30)
-9%
|
(30)
-1%
|
(40)
-31%
|
(42)
-7%
|
(41)
+4%
|
(38)
+6%
|
(43)
-11%
|
(60)
-40%
|
(89)
-48%
|
(123)
-39%
|
(198)
-61%
|
(216)
-9%
|
(185)
+14%
|
(176)
+5%
|
(96)
+46%
|
(74)
+23%
|
(48)
+35%
|
(36)
+24%
|
(41)
-13%
|
(48)
-17%
|
(99)
-105%
|
(107)
-8%
|
(116)
-8%
|
(101)
+13%
|
28
N/A
|
(27)
N/A
|
23
N/A
|
58
+155%
|
106
+83%
|
107
+1%
|
99
-7%
|
98
-1%
|
114
+16%
|
120
+5%
|
108
-9%
|
97
-10%
|
47
-52%
|
33
-30%
|
11
-68%
|
(12)
N/A
|
4
N/A
|
10
+125%
|
22
+120%
|
47
+112%
|
53
+12%
|
38
-28%
|
24
-35%
|
(8)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
96
|
89
|
102
|
97
|
95
|
83
|
64
|
53
|
44
|
52
|
54
|
57
|
64
|
68
|
73
|
77
|
68
|
65
|
68
|
74
|
96
|
93
|
93
|
86
|
82
|
85
|
80
|
76
|
74
|
74
|
81
|
91
|
79
|
79
|
85
|
78
|
104
|
164
|
145
|
125
|
15
|
14
|
7
|
12
|
12
|
8
|
26
|
44
|
48
|
47
|
48
|
32
|
33
|
45
|
36
|
33
|
50
|
50
|
48
|
49
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
(1)
|
1
|
1
|
1
|
(38)
|
(6)
|
(6)
|
0
|
(4)
|
0
|
(0)
|
0
|
(2)
|
1
|
7
|
6
|
3
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
4
|
0
|
(1)
|
0
|
2
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
37
|
30
|
35
|
39
|
36
|
36
|
35
|
36
|
24
|
25
|
21
|
22
|
25
|
23
|
25
|
19
|
16
|
17
|
13
|
20
|
19
|
19
|
21
|
17
|
5
|
8
|
2
|
(2)
|
1
|
(11)
|
(6)
|
177
|
190
|
175
|
173
|
(9)
|
59
|
59
|
59
|
58
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
(5)
|
(6)
|
(6)
|
(10)
|
|
| Pre-Tax Income |
236
N/A
|
240
+2%
|
273
+14%
|
265
-3%
|
233
-12%
|
206
-11%
|
174
-15%
|
137
-21%
|
44
-68%
|
43
-3%
|
44
+2%
|
51
+16%
|
59
+16%
|
60
+2%
|
57
-5%
|
53
-7%
|
43
-19%
|
43
0%
|
38
-12%
|
35
-9%
|
9
-74%
|
(11)
N/A
|
(85)
-661%
|
(114)
-34%
|
(98)
+14%
|
(83)
+15%
|
(16)
+81%
|
(1)
+97%
|
25
N/A
|
27
+6%
|
35
+32%
|
220
+529%
|
131
-40%
|
141
+7%
|
137
-3%
|
(32)
N/A
|
187
N/A
|
196
+5%
|
227
+16%
|
240
+6%
|
118
-51%
|
119
+1%
|
110
-8%
|
114
+3%
|
129
+13%
|
127
-1%
|
134
+5%
|
141
+5%
|
94
-33%
|
79
-15%
|
58
-27%
|
21
-64%
|
43
+108%
|
57
+32%
|
59
+5%
|
80
+36%
|
100
+25%
|
83
-18%
|
67
-19%
|
31
-54%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(30)
|
(33)
|
(30)
|
(28)
|
(26)
|
(22)
|
(16)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(4)
|
(0)
|
(2)
|
1
|
2
|
2
|
5
|
(15)
|
(15)
|
(15)
|
(15)
|
(2)
|
(3)
|
(2)
|
(18)
|
(5)
|
(5)
|
(7)
|
6
|
(8)
|
(13)
|
(15)
|
(18)
|
(15)
|
(11)
|
(9)
|
(8)
|
(17)
|
(17)
|
(19)
|
(15)
|
(8)
|
(6)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(9)
|
(6)
|
(5)
|
(3)
|
(1)
|
|
| Income from Continuing Operations |
207
|
211
|
240
|
235
|
205
|
180
|
152
|
121
|
42
|
41
|
42
|
47
|
56
|
57
|
53
|
50
|
42
|
40
|
38
|
33
|
9
|
(9)
|
(82)
|
(109)
|
(113)
|
(98)
|
(31)
|
(16)
|
24
|
24
|
33
|
202
|
126
|
136
|
129
|
(25)
|
180
|
183
|
211
|
222
|
104
|
109
|
101
|
106
|
112
|
110
|
115
|
125
|
86
|
73
|
56
|
18
|
38
|
50
|
52
|
71
|
94
|
78
|
64
|
29
|
|
| Income to Minority Interest |
(4)
|
(5)
|
(6)
|
(3)
|
3
|
2
|
(1)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
0
|
(0)
|
(3)
|
(4)
|
(5)
|
(4)
|
(1)
|
(0)
|
4
|
3
|
1
|
1
|
(1)
|
1
|
(2)
|
(1)
|
(2)
|
(4)
|
(1)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(15)
|
(26)
|
(28)
|
(28)
|
(28)
|
(23)
|
(38)
|
(38)
|
(39)
|
(40)
|
(26)
|
(25)
|
(19)
|
(15)
|
(23)
|
(24)
|
(23)
|
(25)
|
(19)
|
(16)
|
(17)
|
(10)
|
|
| Net Income (Common) |
203
N/A
|
206
+1%
|
234
+14%
|
232
-1%
|
207
-11%
|
182
-12%
|
151
-17%
|
115
-23%
|
37
-68%
|
37
N/A
|
38
+4%
|
45
+19%
|
55
+21%
|
55
+1%
|
53
-3%
|
50
-6%
|
39
-22%
|
36
-7%
|
32
-11%
|
29
-10%
|
8
-73%
|
(10)
N/A
|
(79)
-701%
|
(106)
-35%
|
(112)
-6%
|
(97)
+14%
|
(32)
+67%
|
(15)
+53%
|
22
N/A
|
23
+3%
|
31
+36%
|
198
+538%
|
125
-37%
|
133
+7%
|
126
-5%
|
(30)
N/A
|
176
N/A
|
177
+0%
|
197
+11%
|
196
0%
|
76
-61%
|
80
+6%
|
72
-10%
|
82
+13%
|
74
-9%
|
72
-4%
|
76
+6%
|
85
+12%
|
59
-31%
|
48
-19%
|
37
-23%
|
3
-92%
|
15
+425%
|
26
+77%
|
29
+11%
|
46
+62%
|
75
+61%
|
62
-17%
|
47
-24%
|
19
-59%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.22
-19%
|
0.25
+14%
|
0.24
-4%
|
0.22
-8%
|
0.19
-14%
|
0.16
-16%
|
0.13
-19%
|
0.04
-69%
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.04
-33%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.01
-67%
|
-0.01
N/A
|
-0.08
-700%
|
-0.11
-38%
|
-0.12
-9%
|
-0.1
+17%
|
-0.03
+70%
|
-0.02
+33%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.21
+600%
|
0.13
-38%
|
0.14
+8%
|
0.13
-7%
|
-0.03
N/A
|
0.19
N/A
|
0.19
N/A
|
0.21
+11%
|
0.21
N/A
|
0.08
-62%
|
0.09
+12%
|
0.08
-11%
|
0.09
+12%
|
0.09
N/A
|
0.08
-11%
|
0.09
+12%
|
0.1
+11%
|
0.07
-30%
|
0.06
-14%
|
0.04
-33%
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.05
+67%
|
0.09
+80%
|
0.07
-22%
|
0.06
-14%
|
0.02
-67%
|
|
Switch to:
Switch to:
See Also
Discover More
