N

Ningxia Jiaze Renewables Corp Ltd
SSE:601619

Watchlist Manager
Ningxia Jiaze Renewables Corp Ltd
SSE:601619
Watchlist
Price: 5.63 CNY 8.06% Market Closed
Market Cap: ¥16.4B

Income Statement

Earnings Waterfall
Ningxia Jiaze Renewables Corp Ltd

Income Statement
Ningxia Jiaze Renewables Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
70
244
0
0
127
258
228
303
298
245
288
258
255
233
210
255
274
336
326
263
405
447
531
633
532
170
507
509
507
205
496
0
0
Revenue
804
N/A
834
+4%
832
0%
881
+6%
970
+10%
1 041
+7%
1 069
+3%
1 083
+1%
1 091
+1%
1 076
-1%
1 116
+4%
1 120
+0%
1 081
-4%
1 077
0%
1 012
-6%
1 082
+7%
1 197
+11%
1 298
+8%
1 447
+11%
1 378
-5%
1 464
+6%
1 607
+10%
1 841
+15%
2 211
+20%
2 379
+8%
2 399
+1%
2 403
+0%
2 356
-2%
2 349
0%
2 390
+2%
2 422
+1%
2 487
+3%
2 495
+0%
2 470
-1%
Gross Profit
Cost of Revenue
(346)
(371)
(377)
(398)
(412)
(423)
(449)
(463)
(476)
(477)
(479)
(487)
(493)
(500)
(484)
(497)
(520)
(545)
(580)
(566)
(597)
(650)
(701)
(825)
(875)
(910)
(908)
(929)
(936)
(937)
(935)
(988)
(1 025)
(1 058)
Gross Profit
458
N/A
463
+1%
455
-2%
483
+6%
558
+16%
618
+11%
621
+0%
620
0%
616
-1%
599
-3%
637
+6%
634
-1%
588
-7%
577
-2%
528
-8%
585
+11%
677
+16%
753
+11%
867
+15%
811
-6%
867
+7%
957
+10%
1 140
+19%
1 386
+22%
1 504
+8%
1 490
-1%
1 495
+0%
1 427
-5%
1 413
-1%
1 452
+3%
1 487
+2%
1 499
+1%
1 469
-2%
1 412
-4%
Operating Income
Operating Expenses
(24)
(27)
(64)
(41)
(57)
(55)
(83)
(43)
(33)
(30)
(86)
(33)
(29)
(27)
(79)
(41)
(65)
(85)
(139)
(144)
(154)
(168)
(174)
(143)
(151)
(143)
(527)
(165)
(143)
(138)
(497)
(165)
(150)
(141)
Selling, General & Administrative
(24)
(27)
(40)
(29)
(32)
(30)
(42)
(40)
(45)
(42)
(39)
(39)
(36)
(39)
(40)
(51)
(76)
(99)
(146)
(156)
(169)
(181)
(187)
(177)
(192)
(186)
(207)
(217)
(201)
(206)
(257)
(237)
(224)
(213)
Depreciation & Amortization
0
0
(4)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(7)
0
0
0
(9)
0
0
0
(10)
0
0
0
(9)
0
0
0
Other Operating Expenses
0
0
(20)
(12)
(25)
(25)
(37)
(2)
11
12
(43)
6
7
12
(35)
11
11
14
14
13
15
13
22
34
41
43
(311)
53
58
67
(232)
71
74
72
Operating Income
433
N/A
436
+1%
391
-10%
442
+13%
501
+13%
563
+12%
538
-4%
577
+7%
582
+1%
569
-2%
551
-3%
601
+9%
559
-7%
550
-2%
449
-18%
544
+21%
612
+12%
668
+9%
727
+9%
668
-8%
713
+7%
788
+10%
966
+23%
1 243
+29%
1 353
+9%
1 346
0%
968
-28%
1 262
+30%
1 270
+1%
1 314
+3%
989
-25%
1 334
+35%
1 320
-1%
1 271
-4%
Pre-Tax Income
Interest Income Expense
(246)
(253)
(240)
(268)
(279)
(287)
(257)
(301)
(302)
(297)
(244)
(288)
(283)
(279)
(227)
(266)
(247)
(218)
(250)
300
206
270
(393)
(527)
(443)
(597)
(161)
(435)
(509)
(503)
(209)
(500)
(480)
(467)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
393
0
0
0
(0)
0
0
0
66
0
0
1
(1)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
(1)
20
20
20
19
(0)
(0)
(0)
0
3
1
0
2
(7)
(6)
(4)
(7)
1
1
38
38
46
28
(8)
(7)
(5)
4
4
4
(13)
(16)
(18)
(19)
Pre-Tax Income
189
N/A
182
-3%
171
-6%
194
+14%
242
+25%
296
+22%
281
-5%
276
-2%
280
+1%
273
-3%
310
+14%
315
+1%
276
-12%
272
-1%
215
-21%
273
+27%
361
+32%
443
+23%
871
+97%
969
+11%
957
-1%
1 095
+14%
619
-44%
744
+20%
902
+21%
743
-18%
868
+17%
831
-4%
766
-8%
815
+7%
766
-6%
817
+7%
822
+1%
785
-4%
Net Income
Tax Provision
(6)
(6)
(6)
(9)
(10)
(12)
(12)
(11)
(14)
(15)
(17)
(19)
(19)
(21)
(16)
(23)
(28)
(30)
(99)
(117)
(112)
(131)
(36)
(43)
(75)
(58)
(62)
(73)
(65)
(106)
(135)
(144)
(142)
(111)
Income from Continuing Operations
183
177
165
186
232
283
269
265
267
257
293
296
257
251
198
249
333
413
771
851
845
965
583
701
827
684
806
758
701
710
631
673
679
675
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(6)
(10)
(0)
(0)
5
7
(2)
(3)
(4)
(5)
(1)
(1)
(1)
(1)
Net Income (Common)
183
N/A
177
-3%
165
-7%
186
+12%
232
+25%
283
+22%
269
-5%
265
-1%
267
+0%
257
-3%
293
+14%
296
+1%
257
-13%
251
-2%
198
-21%
249
+26%
333
+34%
413
+24%
771
+87%
851
+10%
839
-1%
955
+14%
582
-39%
701
+20%
832
+19%
692
-17%
803
+16%
754
-6%
696
-8%
705
+1%
630
-11%
673
+7%
678
+1%
674
-1%
EPS (Diluted)
0.11
N/A
0.1
-9%
0.09
-10%
0.11
+22%
0.13
+18%
0.16
+23%
0.14
-12%
0.14
N/A
0.14
N/A
0.13
-7%
0.15
+15%
0.15
N/A
0.12
-20%
0.12
N/A
0.09
-25%
0.12
+33%
0.12
N/A
0.17
+42%
0.32
+88%
0.35
+9%
0.35
N/A
0.36
+3%
0.24
-33%
0.27
+13%
0.36
+33%
0.28
-22%
0.32
+14%
0.31
-3%
0.28
-10%
0.28
N/A
0.25
-11%
0.27
+8%
0.26
-4%
0.26
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett