Pingdingshan Tianan Coal Mining Co Ltd
SSE:601666
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pingdingshan Tianan Coal Mining Co Ltd
SSE:601666
|
CN |
|
Meiwa Estate Co Ltd
TSE:8869
|
JP |
|
Kangda International Environmental Company Ltd
HKEX:6136
|
CN |
|
CVW CleanTech Inc
XTSX:CVW
|
CA |
|
Selective Insurance Group Inc
NASDAQ:SIGI
|
US |
|
E
|
ESAF Small Finance Bank Limited
NSE:ESAFSFB
|
IN |
Cash Flow Statement
Cash Flow Statement
Pingdingshan Tianan Coal Mining Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(1 520)
|
(1 989)
|
(1 787)
|
(1 896)
|
(2 060)
|
(2 622)
|
(2 731)
|
(2 858)
|
(3 122)
|
(2 743)
|
(2 749)
|
(2 925)
|
(3 079)
|
(3 338)
|
(3 371)
|
(3 445)
|
(3 380)
|
(3 550)
|
(3 835)
|
(4 278)
|
(4 293)
|
(3 984)
|
(3 691)
|
(3 397)
|
(3 017)
|
(2 995)
|
(3 059)
|
(2 639)
|
(2 515)
|
(2 320)
|
(2 191)
|
(2 152)
|
(1 968)
|
(1 716)
|
(1 660)
|
(1 507)
|
(1 432)
|
(1 476)
|
(1 677)
|
(1 971)
|
(2 498)
|
(2 750)
|
(2 828)
|
(2 799)
|
(2 698)
|
(2 731)
|
(2 746)
|
(2 941)
|
(2 763)
|
(2 850)
|
(2 916)
|
(2 437)
|
(2 569)
|
(2 596)
|
(2 643)
|
(2 772)
|
(3 138)
|
(3 262)
|
(3 512)
|
(4 520)
|
(5 809)
|
(6 279)
|
(6 258)
|
(6 370)
|
(5 574)
|
(5 279)
|
(5 314)
|
(5 000)
|
(4 833)
|
(4 729)
|
(4 392)
|
(3 970)
|
(3 400)
|
(2 985)
|
|
| Change in Working Capital |
(87)
|
(93)
|
(149)
|
36
|
(146)
|
(134)
|
(120)
|
(144)
|
(120)
|
(167)
|
(106)
|
(100)
|
(110)
|
(118)
|
(168)
|
(143)
|
(162)
|
(249)
|
(8 146)
|
(2 397)
|
(258)
|
(151)
|
(8 159)
|
(7 908)
|
(11 775)
|
(13 596)
|
(7 817)
|
(7 914)
|
(8 103)
|
(8 347)
|
(8 213)
|
(7 917)
|
(7 689)
|
(7 249)
|
(7 028)
|
(6 515)
|
(6 439)
|
(5 884)
|
(4 903)
|
(5 621)
|
(9 010)
|
(11 344)
|
(8 623)
|
(8 610)
|
(5 021)
|
(4 275)
|
(8 813)
|
(9 146)
|
(9 816)
|
(9 192)
|
(9 028)
|
(9 043)
|
(8 626)
|
(8 522)
|
(8 946)
|
(8 903)
|
(9 426)
|
(9 791)
|
(10 025)
|
(11 374)
|
(11 286)
|
(11 398)
|
(10 125)
|
(8 940)
|
(8 855)
|
(8 862)
|
(9 822)
|
(9 783)
|
(9 994)
|
(9 904)
|
(9 458)
|
(9 438)
|
(8 991)
|
(8 558)
|
|
| Cash from Operating Activities |
2 586
N/A
|
3 322
+28%
|
2 402
-28%
|
3 394
+41%
|
4 327
+27%
|
4 778
+10%
|
3 877
-19%
|
3 129
-19%
|
1 709
-45%
|
1 613
-6%
|
3 139
+95%
|
2 922
-7%
|
2 455
-16%
|
2 193
-11%
|
1 832
-16%
|
2 151
+17%
|
2 642
+23%
|
2 583
-2%
|
2 213
-14%
|
1 860
-16%
|
1 531
-18%
|
644
-58%
|
(292)
N/A
|
(333)
-14%
|
(2 037)
-511%
|
(3 040)
-49%
|
(3 414)
-12%
|
(3 124)
+8%
|
(2 067)
+34%
|
(2 120)
-3%
|
(2 543)
-20%
|
(2 739)
-8%
|
(3 415)
-25%
|
(3 639)
-7%
|
(282)
+92%
|
(1 322)
-369%
|
2 349
N/A
|
3 626
+54%
|
3 496
-4%
|
4 599
+32%
|
1 859
-60%
|
2 557
+38%
|
2 716
+6%
|
3 787
+39%
|
4 390
+16%
|
5 580
+27%
|
2 867
-49%
|
2 168
-24%
|
2 989
+38%
|
1 217
-59%
|
1 793
+47%
|
948
-47%
|
368
-61%
|
2 788
+657%
|
2 614
-6%
|
4 499
+72%
|
6 958
+55%
|
6 721
-3%
|
8 437
+26%
|
8 217
-3%
|
8 220
+0%
|
7 646
-7%
|
10 920
+43%
|
12 868
+18%
|
12 719
-1%
|
11 486
-10%
|
6 141
-47%
|
5 272
-14%
|
4 272
-19%
|
5 205
+22%
|
5 723
+10%
|
3 370
-41%
|
1 434
-57%
|
(37)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 890)
|
(2 380)
|
(1 731)
|
(1 558)
|
(1 327)
|
(1 371)
|
(2 135)
|
(2 211)
|
(2 492)
|
(2 283)
|
(2 023)
|
(2 455)
|
(2 429)
|
(2 664)
|
(2 563)
|
(2 688)
|
(2 336)
|
(2 231)
|
(1 885)
|
(1 241)
|
(1 176)
|
(729)
|
(481)
|
(324)
|
(99)
|
(247)
|
(339)
|
(332)
|
(345)
|
(301)
|
(242)
|
(271)
|
(622)
|
(712)
|
(1 106)
|
(1 117)
|
(1 452)
|
(1 756)
|
(1 333)
|
(2 135)
|
(1 788)
|
(1 332)
|
(1 302)
|
(1 425)
|
(1 048)
|
(998)
|
(1 003)
|
(639)
|
(746)
|
(1 857)
|
(2 329)
|
(3 512)
|
(5 080)
|
(4 575)
|
(3 853)
|
(2 866)
|
(1 952)
|
(2 544)
|
(3 565)
|
(3 459)
|
(3 739)
|
(4 743)
|
(8 526)
|
(10 062)
|
(10 260)
|
(10 272)
|
(6 860)
|
(5 857)
|
(5 787)
|
(4 633)
|
(6 123)
|
(6 513)
|
(6 551)
|
(7 196)
|
|
| Other Items |
(1 929)
|
(1 926)
|
(270)
|
43
|
54
|
76
|
55
|
55
|
58
|
(979)
|
(1 710)
|
(1 710)
|
(971)
|
16
|
52
|
47
|
(712)
|
(687)
|
732
|
(23)
|
(448)
|
304
|
(431)
|
22
|
405
|
(348)
|
(348)
|
0
|
(768)
|
9
|
(78)
|
0
|
709
|
(120)
|
(1 090)
|
(1 519)
|
(1 552)
|
(1 084)
|
(507)
|
671
|
1 891
|
(1 268)
|
(333)
|
(2 151)
|
(3 229)
|
(847)
|
(1 631)
|
(1 064)
|
(1 378)
|
(1 608)
|
(939)
|
(79)
|
1 654
|
1 483
|
337
|
(511)
|
(1 719)
|
(863)
|
(828)
|
(2 044)
|
(2 071)
|
(2 062)
|
(1 937)
|
772
|
553
|
1 639
|
1 952
|
28
|
1 100
|
(689)
|
766
|
284
|
(1 824)
|
348
|
|
| Cash from Investing Activities |
(3 819)
N/A
|
(4 306)
-13%
|
(2 001)
+54%
|
(1 515)
+24%
|
(1 273)
+16%
|
(1 295)
-2%
|
(2 081)
-61%
|
(2 156)
-4%
|
(2 434)
-13%
|
(3 262)
-34%
|
(3 732)
-14%
|
(4 164)
-12%
|
(3 400)
+18%
|
(2 649)
+22%
|
(2 510)
+5%
|
(2 641)
-5%
|
(3 047)
-15%
|
(2 918)
+4%
|
(1 153)
+60%
|
(1 264)
-10%
|
(1 624)
-28%
|
(426)
+74%
|
(911)
-114%
|
(301)
+67%
|
306
N/A
|
(595)
N/A
|
(687)
-15%
|
(380)
+45%
|
(1 113)
-193%
|
(292)
+74%
|
(320)
-10%
|
(349)
-9%
|
87
N/A
|
(831)
N/A
|
(2 196)
-164%
|
(2 636)
-20%
|
(3 004)
-14%
|
(2 839)
+6%
|
(1 840)
+35%
|
(1 464)
+20%
|
103
N/A
|
(2 600)
N/A
|
(1 635)
+37%
|
(3 576)
-119%
|
(4 277)
-20%
|
(1 845)
+57%
|
(2 634)
-43%
|
(1 703)
+35%
|
(2 123)
-25%
|
(3 465)
-63%
|
(3 268)
+6%
|
(3 591)
-10%
|
(3 426)
+5%
|
(3 091)
+10%
|
(3 516)
-14%
|
(3 377)
+4%
|
(3 671)
-9%
|
(3 407)
+7%
|
(4 394)
-29%
|
(5 503)
-25%
|
(5 809)
-6%
|
(6 805)
-17%
|
(10 463)
-54%
|
(9 291)
+11%
|
(9 707)
-4%
|
(8 633)
+11%
|
(4 908)
+43%
|
(5 829)
-19%
|
(4 687)
+20%
|
(5 322)
-14%
|
(5 357)
-1%
|
(6 229)
-16%
|
(8 375)
-34%
|
(6 848)
+18%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 106
|
0
|
0
|
0
|
2 187
|
0
|
0
|
0
|
0
|
998
|
2 994
|
4 984
|
|
| Net Issuance of Debt |
854
|
889
|
820
|
771
|
422
|
387
|
395
|
459
|
281
|
131
|
174
|
75
|
18
|
188
|
331
|
0
|
39
|
19
|
(148)
|
(358)
|
(319)
|
(149)
|
580
|
578
|
5 088
|
5 361
|
4 442
|
4 653
|
1 432
|
1 830
|
3 737
|
4 103
|
2 255
|
2 252
|
2 682
|
2 258
|
3 138
|
2 358
|
1 079
|
462
|
509
|
1 521
|
107
|
476
|
(226)
|
464
|
2 390
|
3 857
|
2 716
|
2 813
|
906
|
91
|
475
|
(2 356)
|
(1 424)
|
(1 371)
|
(1 850)
|
(3 019)
|
(3 319)
|
(1 782)
|
1 047
|
4 361
|
4 178
|
8 872
|
5 589
|
5 625
|
4 574
|
(195)
|
(560)
|
(1 597)
|
2 753
|
2 131
|
6 922
|
7 843
|
|
| Cash Paid for Dividends |
(672)
|
(683)
|
(231)
|
(243)
|
(607)
|
(628)
|
(667)
|
(675)
|
(1 367)
|
(1 346)
|
(1 354)
|
(1 351)
|
(386)
|
(414)
|
(368)
|
(372)
|
(448)
|
(463)
|
(465)
|
(462)
|
(587)
|
(555)
|
(555)
|
(565)
|
(444)
|
(452)
|
(461)
|
(462)
|
(374)
|
(487)
|
(563)
|
(669)
|
(855)
|
(820)
|
(803)
|
(768)
|
(793)
|
(795)
|
(842)
|
(859)
|
(791)
|
(783)
|
(959)
|
(987)
|
(978)
|
(1 196)
|
(1 025)
|
(1 162)
|
(1 202)
|
(1 100)
|
(1 088)
|
(1 231)
|
(1 907)
|
(2 117)
|
(2 123)
|
(2 093)
|
(2 239)
|
(2 084)
|
(1 987)
|
(1 965)
|
(2 939)
|
(2 867)
|
(2 906)
|
(3 133)
|
(3 505)
|
(3 584)
|
(3 381)
|
(3 508)
|
(3 613)
|
(3 602)
|
(3 693)
|
(3 718)
|
(2 694)
|
(2 667)
|
|
| Other |
0
|
0
|
39
|
38
|
0
|
38
|
57
|
177
|
184
|
184
|
126
|
0
|
0
|
0
|
6
|
0
|
0
|
6
|
19
|
87
|
93
|
104
|
84
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
(1)
|
0
|
2 286
|
3 278
|
1 235
|
1 235
|
(2 087)
|
(2 747)
|
(926)
|
(727)
|
923
|
3 103
|
1 709
|
1 738
|
1 051
|
(1 514)
|
436
|
203
|
(95)
|
(250)
|
630
|
1 639
|
3 159
|
3 224
|
1 955
|
1 839
|
1 062
|
2 028
|
1 604
|
928
|
1 117
|
623
|
(111)
|
1 079
|
2
|
(1 528)
|
(2 368)
|
(851)
|
(781)
|
(96)
|
(3 483)
|
(3 409)
|
(3 721)
|
(3 530)
|
|
| Cash from Financing Activities |
3 131
N/A
|
3 156
+1%
|
627
-80%
|
567
-10%
|
(147)
N/A
|
(203)
-38%
|
(215)
-6%
|
(39)
+82%
|
(903)
-2 245%
|
(1 031)
-14%
|
(1 053)
-2%
|
(1 270)
-21%
|
(368)
+71%
|
(225)
+39%
|
(32)
+86%
|
(90)
-187%
|
(404)
-346%
|
(439)
-9%
|
(594)
-35%
|
(733)
-23%
|
(813)
-11%
|
(600)
+26%
|
109
N/A
|
30
-73%
|
4 654
+15 465%
|
4 909
+5%
|
3 997
-19%
|
4 208
+5%
|
1 075
-74%
|
1 360
+27%
|
3 173
+133%
|
3 444
+9%
|
3 686
+7%
|
4 710
+28%
|
3 113
-34%
|
2 725
-12%
|
259
-90%
|
(1 184)
N/A
|
(689)
+42%
|
(1 125)
-63%
|
641
N/A
|
3 840
+499%
|
856
-78%
|
1 227
+43%
|
(152)
N/A
|
(2 245)
-1 378%
|
1 801
N/A
|
2 899
+61%
|
1 418
-51%
|
1 463
+3%
|
448
-69%
|
499
+11%
|
1 728
+246%
|
(1 249)
N/A
|
(1 592)
-27%
|
(1 625)
-2%
|
(3 027)
-86%
|
(3 076)
-2%
|
(3 702)
-20%
|
(2 819)
+24%
|
(775)
+73%
|
2 116
N/A
|
2 268
+7%
|
6 819
+201%
|
2 086
-69%
|
512
-75%
|
1 013
+98%
|
(4 554)
N/A
|
(4 954)
-9%
|
(5 296)
-7%
|
(4 423)
+16%
|
(3 999)
+10%
|
3 500
N/A
|
6 629
+89%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
5
|
(18)
|
(18)
|
8
|
12
|
(0)
|
4
|
(12)
|
(22)
|
10
|
17
|
(11)
|
(8)
|
(3)
|
(10)
|
|
| Net Change in Cash |
1 898
N/A
|
2 172
+14%
|
1 028
-53%
|
2 446
+138%
|
2 907
+19%
|
3 280
+13%
|
1 582
-52%
|
934
-41%
|
(1 628)
N/A
|
(2 679)
-65%
|
(1 647)
+39%
|
(2 512)
-53%
|
(1 313)
+48%
|
(681)
+48%
|
(709)
-4%
|
(581)
+18%
|
(809)
-39%
|
(774)
+4%
|
466
N/A
|
(136)
N/A
|
(906)
-564%
|
(381)
+58%
|
(1 095)
-187%
|
(605)
+45%
|
2 923
N/A
|
1 273
-56%
|
(103)
N/A
|
704
N/A
|
(2 105)
N/A
|
(1 052)
+50%
|
311
N/A
|
356
+15%
|
358
+0%
|
240
-33%
|
636
+165%
|
(1 233)
N/A
|
(397)
+68%
|
(397)
0%
|
968
N/A
|
2 010
+108%
|
2 603
+29%
|
3 797
+46%
|
1 938
-49%
|
1 438
-26%
|
(39)
N/A
|
1 490
N/A
|
2 034
+37%
|
3 364
+65%
|
2 283
-32%
|
(784)
N/A
|
(1 025)
-31%
|
(2 141)
-109%
|
(1 328)
+38%
|
(1 553)
-17%
|
(2 494)
-61%
|
(503)
+80%
|
260
N/A
|
238
-8%
|
341
+44%
|
(100)
N/A
|
1 618
N/A
|
2 939
+82%
|
2 732
-7%
|
10 408
+281%
|
5 098
-51%
|
3 370
-34%
|
2 234
-34%
|
(5 133)
N/A
|
(5 359)
-4%
|
(5 395)
-1%
|
(4 067)
+25%
|
(6 866)
-69%
|
(3 445)
+50%
|
(265)
+92%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
696
N/A
|
942
+35%
|
671
-29%
|
1 836
+174%
|
3 000
+63%
|
3 407
+14%
|
1 742
-49%
|
918
-47%
|
(783)
N/A
|
(670)
+14%
|
1 116
N/A
|
468
-58%
|
26
-94%
|
(471)
N/A
|
(730)
-55%
|
(538)
+26%
|
306
N/A
|
351
+15%
|
327
-7%
|
619
+89%
|
355
-43%
|
(85)
N/A
|
(773)
-808%
|
(657)
+15%
|
(2 136)
-225%
|
(3 287)
-54%
|
(3 753)
-14%
|
(3 455)
+8%
|
(2 412)
+30%
|
(2 421)
0%
|
(2 785)
-15%
|
(3 010)
-8%
|
(4 037)
-34%
|
(4 350)
-8%
|
(1 388)
+68%
|
(2 439)
-76%
|
897
N/A
|
1 870
+109%
|
2 163
+16%
|
2 464
+14%
|
72
-97%
|
1 225
+1 610%
|
1 415
+16%
|
2 363
+67%
|
3 342
+41%
|
4 582
+37%
|
1 864
-59%
|
1 529
-18%
|
2 243
+47%
|
(640)
N/A
|
(536)
+16%
|
(2 564)
-378%
|
(4 712)
-84%
|
(1 787)
+62%
|
(1 239)
+31%
|
1 634
N/A
|
5 006
+206%
|
4 177
-17%
|
4 872
+17%
|
4 758
-2%
|
4 481
-6%
|
2 903
-35%
|
2 394
-18%
|
2 805
+17%
|
2 460
-12%
|
1 215
-51%
|
(719)
N/A
|
(585)
+19%
|
(1 515)
-159%
|
573
N/A
|
(399)
N/A
|
(3 143)
-687%
|
(5 117)
-63%
|
(7 232)
-41%
|
|