Watchlist Manager

Watchlist

Price: 5.1 CNY 0.59% Market Closed

Market Cap: ¥10.5B

	Befar Group Co Ltd SSE:601678	CN
	Bunge Ltd NYSE:BG	US

Income Statement

Currency: CNY

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	126	0	0	0	58	0	0	0	32	0	0	0	38	0	0	0	46	0	0	0	90	0	0	0	131	0	0	0	89	0	0	22	82	55	88	100	128	154	165	172	173	164	163	163	180	170	165	165	187	160	164	166	189	158	143	128	154	173	197	218	259	281	0	0
Revenue	2 733 N/A	3 073 +12%	3 274 +7%	3 339 +2%	3 575 +7%	3 849 +8%	4 207 +9%	4 509 +7%	4 613 +2%	4 591 0%	4 402 -4%	4 242 -4%	4 210 -1%	4 146 -2%	4 031 -3%	4 042 +0%	4 100 +1%	4 488 +9%	4 925 +10%	4 963 +1%	4 889 -1%	4 654 -5%	4 606 -1%	4 694 +2%	4 816 +3%	4 649 -3%	4 401 -5%	4 570 +4%	4 862 +6%	5 432 +12%	5 870 +8%	6 096 +4%	6 465 +6%	6 656 +3%	6 769 +2%	7 022 +4%	6 751 -4%	6 538 -3%	6 466 -1%	6 194 -4%	6 164 0%	6 025 -2%	5 796 -4%	5 939 +2%	6 457 +9%	7 142 +11%	8 056 +13%	8 635 +7%	9 268 +7%	9 391 +1%	9 489 +1%	9 511 +0%	8 892 -7%	8 406 -5%	7 778 -7%	7 545 -3%	7 306 -3%	7 499 +3%	8 437 +13%	9 436 +12%	10 228 +8%	12 062 +18%	13 025 +8%	13 811 +6%
Gross Profit
Cost of Revenue	(2 144)	(2 427)	(2 594)	(2 672)	(2 816)	(2 977)	(3 174)	(3 361)	(3 424)	(3 411)	(3 375)	(3 295)	(3 354)	(3 406)	(3 336)	(3 403)	(3 459)	(3 723)	(4 088)	(4 084)	(3 994)	(3 786)	(3 647)	(3 697)	(3 605)	(3 531)	(3 374)	(3 467)	(3 715)	(4 177)	(4 442)	(4 550)	(4 570)	(4 705)	(4 761)	(4 969)	(4 878)	(4 869)	(4 908)	(4 768)	(4 612)	(4 668)	(4 607)	(4 636)	(4 907)	(5 146)	(5 453)	(5 727)	(5 830)	(6 199)	(6 448)	(6 595)	(6 467)	(6 435)	(6 168)	(6 186)	(6 055)	(6 301)	(7 247)	(8 447)	(9 562)	(11 379)	(12 337)	(12 804)
Gross Profit	590 N/A	646 +10%	680 +5%	668 -2%	758 +14%	872 +15%	1 033 +19%	1 148 +11%	1 189 +4%	1 179 -1%	1 027 -13%	948 -8%	857 -10%	740 -14%	696 -6%	640 -8%	642 +0%	764 +19%	837 +10%	879 +5%	895 +2%	869 -3%	959 +10%	997 +4%	1 211 +21%	1 117 -8%	1 027 -8%	1 104 +7%	1 147 +4%	1 255 +9%	1 428 +14%	1 546 +8%	1 895 +23%	1 951 +3%	2 007 +3%	2 053 +2%	1 873 -9%	1 669 -11%	1 558 -7%	1 426 -8%	1 552 +9%	1 357 -13%	1 189 -12%	1 303 +10%	1 551 +19%	1 996 +29%	2 603 +30%	2 907 +12%	3 438 +18%	3 192 -7%	3 041 -5%	2 917 -4%	2 425 -17%	1 971 -19%	1 610 -18%	1 359 -16%	1 251 -8%	1 198 -4%	1 190 -1%	990 -17%	666 -33%	683 +3%	688 +1%	1 007 +46%
Operating Income
Operating Expenses	(206)	(219)	(216)	(204)	(274)	(266)	(265)	(270)	(342)	(360)	(384)	(404)	(367)	(366)	(360)	(354)	(346)	(361)	(365)	(376)	(344)	(354)	(390)	(387)	(471)	(544)	(645)	(721)	(560)	(635)	(538)	(515)	(601)	(675)	(717)	(744)	(726)	(753)	(741)	(739)	(697)	(729)	(713)	(671)	(453)	(499)	(469)	(471)	(1 084)	(995)	(1 022)	(1 049)	(717)	(682)	(680)	(686)	(710)	(714)	(758)	(763)	(626)	(639)	(610)	(619)
Selling, General & Administrative	(205)	(221)	(226)	(210)	(271)	(265)	(260)	(272)	(304)	(329)	(354)	(371)	(331)	(341)	(336)	(328)	(299)	(331)	(335)	(334)	(306)	(336)	(367)	(382)	(423)	(449)	(440)	(461)	(578)	(429)	(451)	(473)	(552)	(555)	(575)	(591)	(667)	(642)	(650)	(655)	(636)	(618)	(603)	(572)	(391)	(310)	(281)	(263)	(520)	(476)	(494)	(520)	(599)	(578)	(577)	(577)	(544)	(624)	(620)	(601)	(432)	(364)	(335)	(349)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	(23)	0	0	0	(7)	0	0	0	(14)	0	0	0	(14)	0	0	0	(19)	0	0	(10)	(26)	(22)	(25)	(18)	(21)	(21)	(24)	(21)	(11)	(11)	(9)	(24)	(27)	(27)	(35)	(33)	(50)	(51)	(50)	(58)	(68)	(72)	(116)	(138)	(114)	(118)	(119)	(118)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(19)	0	0	0	(21)	0	0	0	(29)	0	0	0	(30)	0	0	0	(31)	0	0	0	(33)	0	0	0	(46)	0	0	0	(51)	0	0	0	(61)	0	0	0	(62)	0	0	0	(67)	0	0	0	(100)	0	0	0	(85)	0	0	0
Other Operating Expenses	(0)	2	10	7	(2)	(1)	(4)	2	(39)	(32)	(30)	(33)	(5)	(25)	(24)	(26)	(3)	(30)	(29)	(41)	(3)	(19)	(23)	(5)	(4)	(95)	(205)	(260)	62	(206)	(87)	(42)	3	(121)	(142)	(143)	12	(88)	(67)	(65)	10	(91)	(85)	(79)	10	(178)	(179)	(183)	(475)	(492)	(492)	(497)	(1)	(53)	(53)	(52)	2	(18)	(22)	(25)	5	(156)	(155)	(153)
Operating Income	384 N/A	427 +11%	464 +9%	464 +0%	484 +4%	606 +25%	769 +27%	879 +14%	847 -4%	819 -3%	643 -21%	544 -15%	489 -10%	374 -24%	336 -10%	286 -15%	296 +4%	403 +36%	472 +17%	503 +7%	551 +10%	514 -7%	569 +11%	610 +7%	740 +21%	573 -23%	382 -33%	383 +0%	587 +53%	620 +6%	890 +43%	1 031 +16%	1 294 +26%	1 276 -1%	1 291 +1%	1 309 +1%	1 147 -12%	916 -20%	817 -11%	688 -16%	855 +24%	629 -26%	476 -24%	632 +33%	1 098 +74%	1 497 +36%	2 134 +43%	2 437 +14%	2 354 -3%	2 196 -7%	2 019 -8%	1 868 -8%	1 708 -9%	1 289 -25%	930 -28%	673 -28%	541 -20%	483 -11%	433 -11%	226 -48%	40 -82%	44 +10%	78 +78%	388 +398%
Pre-Tax Income
Interest Income Expense	(81)	(70)	(51)	(32)	(23)	(32)	(33)	1	10	2	8	16	27	27	48	24	19	(1)	(34)	(36)	(45)	(54)	(71)	(94)	(108)	(115)	(115)	(112)	(80)	1	15	18	(59)	(49)	(48)	(58)	(77)	(108)	(122)	(132)	(148)	(153)	(160)	(157)	(140)	(129)	(104)	(112)	(114)	(127)	(149)	(136)	(132)	(150)	(122)	(135)	(110)	(118)	(93)	3	210	206	79	(123)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(20)	0	0	0	(20)	0	0	0	(80)	0	0	0	(54)	0	(5)	0	(133)	(5)	(8)	(8)	(94)	0	(3)	(3)	(94)	(0)	0	(1)	(191)	(1)	(1)	0	(22)	5	5	5	(30)	0	(6)	(6)	50	52	48	48	(94)	(11)	27	28
Gain/Loss on Disposition of Assets	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(9)	0	0	0	(2)	0	0	0	(12)	(0)	(0)	(0)	(8)	(8)	(10)	0	0	(2)	0	(2)	0	0	0	0	(1)	0	(6)	0	(6)	0	0	0	(68)	0	0	0	(31)	0	0	0	(0)	0	0	0	(0)	0	0	0	(31)	0	0	0
Total Other Income	57	13	11	5	2	2	2	3	2	5	5	4	2	6	6	6	29	11	6	7	7	(6)	(0)	0	4	6	7	(13)	5	6	5	13	2	3	6	10	6	5	16	7	1	(11)	(19)	(22)	(1)	(63)	(62)	(59)	15	(18)	(19)	(17)	4	12	11	12	7	0	(0)	(3)	(1)	(27)	(13)	(28)
Pre-Tax Income	359 N/A	370 +3%	424 +15%	438 +3%	463 +6%	575 +24%	737 +28%	882 +20%	858 -3%	826 -4%	656 -21%	564 -14%	492 -13%	407 -17%	389 -4%	316 -19%	322 +2%	413 +28%	444 +8%	474 +7%	482 +2%	454 -6%	498 +10%	515 +4%	548 +6%	456 -17%	264 -42%	258 -2%	458 +77%	625 +37%	905 +45%	1 060 +17%	1 105 +4%	1 224 +11%	1 241 +1%	1 253 +1%	981 -22%	813 -17%	702 -14%	560 -20%	608 +9%	464 -24%	297 -36%	452 +52%	697 +54%	1 305 +87%	1 967 +51%	2 266 +15%	2 203 -3%	2 056 -7%	1 856 -10%	1 719 -7%	1 550 -10%	1 151 -26%	813 -29%	545 -33%	489 -10%	418 -15%	388 -7%	275 -29%	123 -55%	212 +72%	170 -19%	264 +55%
Net Income
Tax Provision	(64)	(69)	(79)	(84)	(95)	(127)	(161)	(210)	(208)	(206)	(172)	(131)	(111)	(90)	(77)	(64)	(70)	(92)	(101)	(102)	(126)	(120)	(135)	(145)	(169)	(149)	(132)	(151)	(93)	(131)	(166)	(188)	(271)	(301)	(310)	(317)	(270)	(226)	(196)	(160)	(156)	(119)	(87)	(111)	(189)	(337)	(495)	(590)	(563)	(538)	(497)	(458)	(348)	(249)	(153)	(82)	(85)	(59)	(37)	24	96	74	55	(37)
Income from Continuing Operations	295	302	345	354	368	448	576	672	651	621	484	433	381	317	312	252	252	322	343	372	356	335	363	370	379	307	132	107	365	494	739	872	834	923	932	936	711	587	506	400	452	345	209	341	508	969	1 472	1 676	1 640	1 518	1 359	1 262	1 202	902	660	463	404	359	351	299	219	285	225	227
Income to Minority Interest	(28)	(20)	(18)	(24)	(30)	(37)	(41)	(44)	(42)	(36)	(28)	(19)	(15)	(10)	(6)	(3)	0	1	2	2	6	11	14	17	52	51	100	122	(6)	(12)	(66)	(93)	(8)	(8)	(7)	(9)	(10)	(11)	(15)	(14)	(13)	(9)	(3)	(9)	(1)	(4)	(4)	3	(14)	(16)	(24)	(32)	(24)	(22)	(20)	(19)	(20)	(18)	(12)	(6)	0	0	1	(5)
Net Income (Common)	267 N/A	282 +6%	327 +16%	330 +1%	337 +2%	411 +22%	535 +30%	628 +17%	609 -3%	585 -4%	456 -22%	414 -9%	366 -12%	307 -16%	307 0%	249 -19%	253 +1%	322 +27%	345 +7%	374 +8%	362 -3%	345 -5%	377 +9%	388 +3%	431 +11%	358 -17%	232 -35%	229 -1%	359 +57%	482 +34%	672 +39%	779 +16%	826 +6%	915 +11%	925 +1%	927 +0%	702 -24%	576 -18%	491 -15%	386 -21%	439 +14%	336 -23%	206 -39%	332 +61%	507 +53%	965 +90%	1 468 +52%	1 679 +14%	1 626 -3%	1 502 -8%	1 336 -11%	1 230 -8%	1 178 -4%	880 -25%	640 -27%	444 -31%	383 -14%	341 -11%	338 -1%	293 -13%	219 -25%	286 +30%	226 -21%	222 -1%
EPS (Diluted)	0.23 N/A	0.23 N/A	0.21 -9%	0.21 N/A	0.23 +10%	0.27 +17%	0.35 +30%	0.41 +17%	0.39 -5%	0.39 N/A	0.3 -23%	0.27 -10%	0.24 -11%	0.2 -17%	0.2 N/A	0.17 -15%	0.16 -6%	0.21 +31%	0.23 +10%	0.24 +4%	0.23 -4%	0.22 -4%	0.24 +9%	0.25 +4%	0.28 +12%	0.23 -18%	0.15 -35%	0.15 N/A	0.23 +53%	0.31 +35%	0.43 +39%	0.5 +16%	0.53 +6%	0.59 +11%	0.6 +2%	0.6 N/A	0.45 -25%	0.38 -16%	0.32 -16%	0.25 -22%	0.28 +12%	0.21 -25%	0.13 -38%	0.19 +46%	0.27 +42%	0.5 +85%	0.8 +60%	0.87 +9%	0.95 +9%	0.86 -9%	0.66 -23%	0.6 -9%	0.59 -2%	0.44 -25%	0.36 -18%	0.19 -47%	0.19 N/A	0.17 -11%	0.16 -6%	0.14 -12%	0.11 -21%	0.14 +27%	0.11 -21%	0.11 N/A

Income Statement Balance Sheet Cash Flow Statement

Befar Group Co Ltd
SSE:601678

Income Statement

Earnings Waterfall
Befar Group Co Ltd

Income Statement
Befar Group Co Ltd

See Also

Company

Help

Tools

Stocks

Befar Group Co Ltd SSE:601678

Income Statement

Earnings Waterfall Befar Group Co Ltd

Income Statement Befar Group Co Ltd

See Also

Company

Help

Tools

Stocks

Befar Group Co Ltd
SSE:601678

Earnings Waterfall
Befar Group Co Ltd

Income Statement
Befar Group Co Ltd