China Telecom Corp Ltd
SSE:601728
China Telecom Corp Ltd
SSE:601728
Price:
5.85
CNY
0.34%
Market Closed
Market Cap:
¥535.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
China Telecom Corp Ltd
SSE:601728
|
CN |
|
F
|
Foundpac Group Bhd
KLSE:FPGROUP
|
MY |
|
Hope Bancorp Inc
NASDAQ:HOPE
|
US |
|
Huadi International Group Co., Ltd.
NASDAQ:HUDI
|
CN |
|
H
|
Hbm Holdings Ltd
HKEX:2142
|
HK |
|
Invisio AB
STO:IVSO
|
SE |
Income Statement
Earnings Waterfall
China Telecom Corp Ltd
China Telecom Corp Ltd
Income Statement
China Telecom Corp Ltd
China Telecom Corp Ltd
Currency: CNY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
3 457
|
3 243
|
3 025
|
2 641
|
2 421
|
2 155
|
1 993
|
2 045
|
1 881
|
2 099
|
2 260
|
2 392
|
2 545
|
2 440
|
2 419
|
2 435
|
2 391
|
0
|
0
|
0
|
0
|
|
| Revenue |
389 939
N/A
|
401 902
+3%
|
415 048
+3%
|
425 655
+3%
|
434 160
+2%
|
772 955
+78%
|
783 368
+1%
|
792 003
+1%
|
474 967
-40%
|
486 144
+2%
|
493 427
+1%
|
498 227
+1%
|
507 843
+2%
|
512 584
+1%
|
515 137
+0%
|
518 708
+1%
|
523 569
+1%
|
523 583
+0%
|
527 018
+1%
|
525 871
0%
|
523 925
0%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(272 231)
|
(282 289)
|
(291 588)
|
(300 533)
|
(307 404)
|
(546 081)
|
(553 048)
|
(561 386)
|
(339 879)
|
(351 395)
|
(355 051)
|
(356 899)
|
(361 429)
|
(366 727)
|
(368 189)
|
(371 511)
|
(373 502)
|
(375 664)
|
(378 611)
|
(376 213)
|
(371 615)
|
|
| Gross Profit |
117 708
N/A
|
119 613
+2%
|
123 460
+3%
|
125 122
+1%
|
126 756
+1%
|
226 874
+79%
|
230 320
+2%
|
230 617
+0%
|
135 088
-41%
|
134 750
0%
|
138 376
+3%
|
141 328
+2%
|
146 414
+4%
|
145 857
0%
|
146 948
+1%
|
147 197
+0%
|
150 067
+2%
|
147 920
-1%
|
148 406
+0%
|
149 658
+1%
|
152 310
+2%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(81 526)
|
(87 594)
|
(90 370)
|
(90 371)
|
(91 331)
|
(159 315)
|
(161 544)
|
(162 634)
|
(97 269)
|
(96 573)
|
(98 252)
|
(100 296)
|
(106 579)
|
(105 734)
|
(106 387)
|
(106 719)
|
(111 050)
|
(109 955)
|
(110 137)
|
(111 637)
|
(112 763)
|
|
| Selling, General & Administrative |
(73 264)
|
(78 668)
|
(81 459)
|
(81 760)
|
(81 671)
|
(154 778)
|
(155 849)
|
(155 545)
|
(85 413)
|
(90 089)
|
(91 029)
|
(92 466)
|
(90 949)
|
(95 827)
|
(95 784)
|
(94 773)
|
(91 837)
|
(96 751)
|
(96 959)
|
(98 180)
|
(91 263)
|
|
| Research & Development |
(4 606)
|
(4 943)
|
(5 223)
|
(5 408)
|
(6 811)
|
(10 276)
|
(11 363)
|
(12 848)
|
(10 436)
|
(10 821)
|
(11 446)
|
(11 980)
|
(12 915)
|
(13 243)
|
(13 571)
|
(14 467)
|
(14 364)
|
(14 707)
|
(14 650)
|
(14 908)
|
(15 369)
|
|
| Depreciation & Amortization |
(4 414)
|
(1 106)
|
0
|
0
|
(4 814)
|
0
|
0
|
0
|
(4 488)
|
0
|
0
|
0
|
(4 439)
|
0
|
(2 312)
|
0
|
(4 795)
|
0
|
0
|
0
|
(5 009)
|
|
| Other Operating Expenses |
758
|
(2 877)
|
(3 688)
|
(3 203)
|
1 966
|
5 738
|
5 668
|
5 759
|
3 069
|
4 338
|
4 223
|
4 150
|
1 724
|
3 336
|
5 279
|
2 521
|
(54)
|
1 502
|
1 472
|
1 452
|
(1 121)
|
|
| Operating Income |
36 182
N/A
|
32 019
-12%
|
33 090
+3%
|
34 751
+5%
|
35 425
+2%
|
67 559
+91%
|
68 775
+2%
|
67 983
-1%
|
37 820
-44%
|
38 177
+1%
|
40 124
+5%
|
41 032
+2%
|
39 834
-3%
|
40 124
+1%
|
40 560
+1%
|
40 478
0%
|
39 016
-4%
|
37 965
-3%
|
38 269
+1%
|
38 020
-1%
|
39 547
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(1 250)
|
(985)
|
1 558
|
2 110
|
555
|
5 332
|
3 866
|
4 523
|
1 980
|
1 124
|
891
|
562
|
1 034
|
2 233
|
1 443
|
1 632
|
1 357
|
2 016
|
2 919
|
3 113
|
3 475
|
|
| Non-Reccuring Items |
(8 941)
|
(371)
|
(85)
|
(19)
|
(3 961)
|
2 375
|
2 047
|
1 943
|
(6 170)
|
1 509
|
1 459
|
1 658
|
(4 127)
|
1 852
|
2 768
|
2 760
|
(1 935)
|
2 398
|
2 276
|
2 276
|
(1 559)
|
|
| Total Other Income |
1 405
|
(2 620)
|
(1 998)
|
(3 431)
|
1 853
|
(9 977)
|
(9 820)
|
(8 746)
|
2 084
|
(4 135)
|
(4 505)
|
(4 355)
|
2 463
|
(4 201)
|
(3 508)
|
(2 967)
|
3 734
|
22
|
64
|
501
|
1 217
|
|
| Pre-Tax Income |
27 396
N/A
|
28 043
+2%
|
32 565
+16%
|
33 411
+3%
|
33 872
+1%
|
65 290
+93%
|
64 868
-1%
|
65 702
+1%
|
35 714
-46%
|
36 676
+3%
|
37 969
+4%
|
38 898
+2%
|
39 204
+1%
|
40 008
+2%
|
41 263
+3%
|
41 903
+2%
|
42 172
+1%
|
42 400
+1%
|
43 529
+3%
|
43 910
+1%
|
42 680
-3%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(6 307)
|
(6 337)
|
(7 681)
|
(7 778)
|
(7 716)
|
(14 939)
|
(14 790)
|
(14 910)
|
(8 038)
|
(8 292)
|
(8 472)
|
(8 715)
|
(8 776)
|
(8 924)
|
(9 043)
|
(9 277)
|
(9 197)
|
(9 225)
|
(9 501)
|
(9 504)
|
(9 457)
|
|
| Income from Continuing Operations |
21 089
|
21 706
|
24 884
|
25 633
|
26 155
|
50 351
|
50 078
|
50 792
|
27 676
|
28 384
|
29 497
|
30 182
|
30 428
|
31 085
|
32 220
|
32 626
|
32 975
|
33 175
|
34 028
|
34 406
|
33 223
|
|
| Income to Minority Interest |
(234)
|
(232)
|
(235)
|
(157)
|
(203)
|
(289)
|
(251)
|
(297)
|
(83)
|
(30)
|
(42)
|
(31)
|
17
|
(26)
|
(116)
|
18
|
37
|
104
|
189
|
81
|
(38)
|
|
| Net Income (Common) |
20 855
N/A
|
21 474
+3%
|
24 649
+15%
|
25 476
+3%
|
25 953
+2%
|
50 062
+93%
|
49 827
0%
|
50 496
+1%
|
27 593
-45%
|
28 354
+3%
|
29 455
+4%
|
30 151
+2%
|
30 446
+1%
|
31 059
+2%
|
32 105
+3%
|
32 644
+2%
|
33 012
+1%
|
33 279
+1%
|
34 217
+3%
|
34 487
+1%
|
33 185
-4%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.24
+4%
|
0.27
+13%
|
0.37
+37%
|
0.31
-16%
|
0.54
+74%
|
0.54
N/A
|
0.55
+2%
|
0.3
-45%
|
0.31
+3%
|
0.32
+3%
|
0.33
+3%
|
0.33
N/A
|
0.34
+3%
|
0.35
+3%
|
0.36
+3%
|
0.36
N/A
|
0.36
N/A
|
0.37
+3%
|
0.38
+3%
|
0.36
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
