China Telecom Corp Ltd
SSE:601728

Watchlist Manager
China Telecom Corp Ltd Logo
China Telecom Corp Ltd
SSE:601728
Watchlist
Price: 6.87 CNY -0.43% Market Closed
Market Cap: 628.7B CNY

Income Statement

Earnings Waterfall
China Telecom Corp Ltd

Revenue
525.9B CNY
Cost of Revenue
-376.2B CNY
Gross Profit
149.7B CNY
Operating Expenses
-111.6B CNY
Operating Income
38B CNY
Other Expenses
-3.5B CNY
Net Income
34.5B CNY

Income Statement
China Telecom Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3 457
3 243
3 025
2 641
2 421
2 155
1 993
2 045
1 881
2 099
2 260
2 392
2 545
2 440
2 419
2 435
2 391
0
0
0
Revenue
389 939
N/A
401 902
+3%
415 048
+3%
425 655
+3%
434 160
+2%
772 955
+78%
783 368
+1%
792 003
+1%
474 967
-40%
486 144
+2%
493 427
+1%
498 227
+1%
507 843
+2%
512 584
+1%
515 137
+0%
518 708
+1%
523 569
+1%
523 583
+0%
527 018
+1%
525 871
0%
Gross Profit
Cost of Revenue
(272 231)
(282 289)
(291 588)
(300 533)
(307 404)
(546 081)
(553 048)
(561 386)
(339 879)
(351 395)
(355 051)
(356 899)
(361 429)
(366 727)
(368 189)
(371 511)
(373 502)
(375 664)
(378 611)
(376 213)
Gross Profit
117 708
N/A
119 613
+2%
123 460
+3%
125 122
+1%
126 756
+1%
226 874
+79%
230 320
+2%
230 617
+0%
135 088
-41%
134 750
0%
138 376
+3%
141 328
+2%
146 414
+4%
145 857
0%
146 948
+1%
147 197
+0%
150 067
+2%
147 920
-1%
148 406
+0%
149 658
+1%
Operating Income
Operating Expenses
(81 526)
(87 594)
(90 370)
(90 371)
(91 331)
(159 315)
(161 544)
(162 634)
(97 269)
(96 573)
(98 252)
(100 296)
(106 579)
(105 734)
(106 387)
(106 719)
(111 050)
(109 955)
(110 137)
(111 637)
Selling, General & Administrative
(73 264)
(78 668)
(81 459)
(81 760)
(81 671)
(154 778)
(155 849)
(155 545)
(85 413)
(90 089)
(91 029)
(92 466)
(90 949)
(95 827)
(95 784)
(94 773)
(91 837)
(96 751)
(96 959)
(98 180)
Research & Development
(4 606)
(4 943)
(5 223)
(5 408)
(6 811)
(10 276)
(11 363)
(12 848)
(10 436)
(10 821)
(11 446)
(11 980)
(12 915)
(13 243)
(13 571)
(14 467)
(14 364)
(14 707)
(14 650)
(14 908)
Depreciation & Amortization
(4 414)
(1 106)
0
0
(4 814)
0
0
0
(4 488)
0
0
0
(4 439)
0
(2 312)
0
(4 795)
0
0
0
Other Operating Expenses
758
(2 877)
(3 688)
(3 203)
1 966
5 738
5 668
5 759
3 069
4 338
4 223
4 150
1 724
3 336
5 279
2 521
(54)
1 502
1 472
1 452
Operating Income
36 182
N/A
32 019
-12%
33 090
+3%
34 751
+5%
35 425
+2%
67 559
+91%
68 775
+2%
67 983
-1%
37 820
-44%
38 177
+1%
40 124
+5%
41 032
+2%
39 834
-3%
40 124
+1%
40 560
+1%
40 478
0%
39 016
-4%
37 965
-3%
38 269
+1%
38 020
-1%
Pre-Tax Income
Interest Income Expense
(1 250)
(985)
1 558
2 110
555
5 332
3 866
4 523
1 980
1 124
891
562
1 034
2 233
1 443
1 632
1 357
2 016
2 919
3 113
Non-Reccuring Items
(8 941)
(371)
(85)
(19)
(3 961)
2 375
2 047
1 943
(6 170)
1 509
1 459
1 658
(4 127)
1 852
2 768
2 760
(1 935)
2 398
2 276
2 276
Total Other Income
1 405
(2 620)
(1 998)
(3 431)
1 853
(9 977)
(9 820)
(8 746)
2 084
(4 135)
(4 505)
(4 355)
2 463
(4 201)
(3 508)
(2 967)
3 734
22
64
501
Pre-Tax Income
27 396
N/A
28 043
+2%
32 565
+16%
33 411
+3%
33 872
+1%
65 290
+93%
64 868
-1%
65 702
+1%
35 714
-46%
36 676
+3%
37 969
+4%
38 898
+2%
39 204
+1%
40 008
+2%
41 263
+3%
41 903
+2%
42 172
+1%
42 400
+1%
43 529
+3%
43 910
+1%
Net Income
Tax Provision
(6 307)
(6 337)
(7 681)
(7 778)
(7 716)
(14 939)
(14 790)
(14 910)
(8 038)
(8 292)
(8 472)
(8 715)
(8 776)
(8 924)
(9 043)
(9 277)
(9 197)
(9 225)
(9 501)
(9 504)
Income from Continuing Operations
21 089
21 706
24 884
25 633
26 155
50 351
50 078
50 792
27 676
28 384
29 497
30 182
30 428
31 085
32 220
32 626
32 975
33 175
34 028
34 406
Income to Minority Interest
(234)
(232)
(235)
(157)
(203)
(289)
(251)
(297)
(83)
(30)
(42)
(31)
17
(26)
(116)
18
37
104
189
81
Net Income (Common)
20 855
N/A
21 474
+3%
24 649
+15%
25 476
+3%
25 953
+2%
50 062
+93%
49 827
0%
50 496
+1%
27 593
-45%
28 354
+3%
29 455
+4%
30 151
+2%
30 446
+1%
31 059
+2%
32 105
+3%
32 644
+2%
33 012
+1%
33 279
+1%
34 217
+3%
34 487
+1%
EPS (Diluted)
0.23
N/A
0.24
+4%
0.27
+13%
0.37
+37%
0.31
-16%
0.54
+74%
0.54
N/A
0.55
+2%
0.3
-45%
0.31
+3%
0.32
+3%
0.33
+3%
0.33
N/A
0.34
+3%
0.35
+3%
0.36
+3%
0.36
N/A
0.36
N/A
0.37
+3%
0.38
+3%