CRRC Corp Ltd
SSE:601766

Watchlist Manager
CRRC Corp Ltd Logo
CRRC Corp Ltd
SSE:601766
Watchlist
Price: 6.95 CNY -1.56% Market Closed
Market Cap: 199.5B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+28%
5Y
+26%
10Y
-8%
Operating Income
+
3Y
+78%
5Y
+84%
10Y
-11%
Net Income
+
3Y
+53%
5Y
+48%
10Y
-4%

Earnings Waterfall
CRRC Corp Ltd

Revenue
277.7B CNY
Cost of Revenue
-220.3B CNY
Gross Profit
57.4B CNY
Operating Expenses
-38.4B CNY
Operating Income
19B CNY
Other Expenses
-3.9B CNY
Net Income
15.1B CNY

Income Statement
CRRC Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
431
0
0
0
265
0
0
0
318
0
0
0
994
0
0
0
754
0
0
0
546
0
0
0
2 087
0
0
0
1 238
0
0
0
1 117
0
0
0
1 327
0
0
0
1 456
0
0
0
1 021
0
0
0
920
0
0
0
1 121
0
0
0
1 069
0
0
0
1 102
0
0
0
1 122
0
0
0
Revenue
35 768
N/A
36 418
+2%
39 362
+8%
40 652
+3%
46 393
+14%
51 465
+11%
55 994
+9%
60 302
+8%
65 133
+8%
72 880
+12%
77 080
+6%
80 526
+4%
80 711
+0%
79 720
-1%
83 036
+4%
85 568
+3%
90 456
+6%
91 048
+1%
84 931
-7%
83 454
-2%
97 886
+17%
96 541
-1%
111 374
+15%
126 256
+13%
221 977
+76%
243 995
+10%
281 877
+16%
302 722
+7%
241 913
-20%
258 856
+7%
242 882
-6%
240 418
-1%
229 722
-4%
222 983
-3%
224 234
+1%
223 328
0%
211 013
-6%
210 344
0%
208 587
-1%
205 714
-1%
219 083
+6%
225 828
+3%
228 939
+1%
238 236
+4%
229 011
-4%
222 738
-3%
222 267
0%
220 266
-1%
227 656
+3%
235 815
+4%
233 717
-1%
226 341
-3%
225 732
0%
214 825
-5%
211 565
-2%
216 835
+2%
222 939
+3%
224 670
+1%
228 945
+2%
230 411
+1%
234 262
+2%
234 066
0%
236 998
+1%
243 809
+3%
246 457
+1%
262 945
+7%
276 176
+5%
277 739
+1%
Gross Profit
Cost of Revenue
(29 842)
(30 506)
(33 251)
(33 969)
(38 953)
(43 167)
(46 910)
(50 352)
(53 914)
(60 253)
(63 310)
(66 103)
(65 715)
(64 555)
(67 208)
(69 611)
(74 402)
(75 558)
(70 644)
(68 636)
(80 639)
(79 428)
(91 251)
(102 321)
(177 686)
(194 576)
(223 803)
(240 187)
(193 728)
(207 205)
(194 048)
(192 771)
(182 761)
(179 112)
(180 800)
(179 274)
(163 557)
(164 518)
(162 226)
(160 476)
(170 779)
(178 045)
(180 806)
(187 877)
(177 091)
(173 339)
(173 824)
(172 071)
(177 220)
(185 245)
(183 778)
(178 783)
(179 792)
(172 545)
(170 500)
(174 773)
(175 998)
(178 343)
(181 215)
(181 449)
(182 313)
(182 610)
(185 788)
(192 308)
(194 315)
(208 856)
(218 697)
(220 305)
Gross Profit
5 926
N/A
5 912
0%
6 111
+3%
6 682
+9%
7 440
+11%
8 297
+12%
9 083
+9%
9 950
+10%
11 220
+13%
12 627
+13%
13 770
+9%
14 423
+5%
14 996
+4%
15 165
+1%
15 829
+4%
15 958
+1%
16 054
+1%
15 492
-4%
14 288
-8%
14 819
+4%
17 247
+16%
17 113
-1%
20 123
+18%
23 935
+19%
44 290
+85%
49 419
+12%
58 075
+18%
62 536
+8%
48 185
-23%
51 651
+7%
48 833
-5%
47 645
-2%
46 961
-1%
43 871
-7%
43 433
-1%
44 054
+1%
47 456
+8%
45 825
-3%
46 361
+1%
45 238
-2%
48 303
+7%
47 783
-1%
48 133
+1%
50 359
+5%
51 919
+3%
49 399
-5%
48 443
-2%
48 195
-1%
50 436
+5%
50 570
+0%
49 940
-1%
47 557
-5%
45 940
-3%
42 280
-8%
41 065
-3%
42 063
+2%
46 941
+12%
46 326
-1%
47 730
+3%
48 961
+3%
51 949
+6%
51 456
-1%
51 210
0%
51 500
+1%
52 142
+1%
54 089
+4%
57 479
+6%
57 434
0%
Operating Income
Operating Expenses
(4 279)
(4 360)
(4 680)
(4 970)
(5 649)
(6 183)
(6 468)
(6 932)
(8 271)
(8 746)
(9 403)
(9 776)
(9 918)
(10 019)
(10 820)
(11 185)
(11 243)
(11 120)
(10 494)
(10 544)
(12 234)
(11 800)
(13 737)
(16 234)
(30 314)
(33 387)
(38 914)
(41 217)
(32 691)
(34 529)
(32 667)
(32 325)
(31 995)
(30 598)
(30 398)
(30 810)
(34 844)
(32 960)
(33 228)
(33 041)
(35 081)
(34 625)
(34 973)
(35 908)
(39 525)
(37 921)
(37 378)
(37 845)
(35 797)
(36 274)
(36 163)
(34 888)
(33 964)
(32 026)
(30 949)
(31 369)
(34 297)
(33 724)
(35 141)
(35 746)
(38 166)
(37 197)
(35 659)
(35 828)
(36 625)
(36 050)
(38 011)
(38 399)
Selling, General & Administrative
(4 129)
(4 250)
(4 541)
(4 819)
(5 328)
(5 893)
(6 155)
(6 590)
(7 729)
(8 229)
(8 937)
(9 325)
(9 659)
(9 891)
(10 578)
(11 031)
(10 770)
(10 721)
(10 090)
(10 132)
(8 290)
(11 500)
(13 233)
(15 492)
(20 398)
(30 882)
(36 357)
(38 714)
(20 707)
(32 909)
(30 598)
(30 536)
(20 401)
(28 520)
(24 433)
(22 482)
(23 911)
(19 467)
(21 995)
(21 978)
(23 420)
(23 217)
(23 510)
(23 988)
(26 968)
(25 937)
(25 255)
(25 300)
(23 080)
(23 723)
(23 710)
(23 180)
(21 079)
(20 065)
(19 120)
(19 329)
(21 765)
(21 695)
(22 939)
(23 095)
(24 957)
(24 808)
(23 119)
(22 877)
(22 653)
(22 152)
(23 660)
(23 642)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 602)
0
0
0
(8 310)
0
0
0
(9 869)
0
0
0
(9 480)
0
(4 286)
(6 673)
(9 515)
(11 581)
(9 719)
(9 685)
(10 383)
(11 161)
(11 257)
(11 660)
(11 363)
(11 757)
(12 052)
(12 557)
(12 542)
(14 007)
(14 014)
(13 223)
(12 194)
(12 702)
(12 525)
(13 021)
(12 216)
(13 326)
(13 394)
(13 615)
(13 462)
(14 726)
(15 367)
(16 088)
(15 035)
(16 598)
(16 921)
(17 054)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(289)
0
0
0
(1 134)
0
0
0
(1 758)
0
0
0
(1 846)
0
0
0
(1 992)
0
0
0
(1 939)
0
0
0
(2 199)
0
0
0
(2 330)
0
0
0
(2 340)
0
0
0
(2 341)
0
0
0
(2 360)
0
0
0
(2 341)
0
0
0
Other Operating Expenses
(151)
(112)
(140)
(150)
(322)
(289)
(312)
(341)
(542)
(516)
(465)
(452)
(259)
(128)
(242)
(154)
(474)
(400)
(405)
(412)
(54)
(300)
(503)
(741)
(471)
(2 506)
(2 557)
(2 503)
(357)
(1 620)
(2 068)
(1 788)
(269)
(2 077)
(1 677)
(1 654)
575
(1 912)
(1 515)
(1 377)
662
(246)
(205)
(261)
1 006
(227)
(73)
11
2 156
1 458
1 562
1 516
1 649
740
696
981
2 025
1 297
1 192
963
2 613
2 337
2 827
3 137
3 403
2 700
2 570
2 297
Operating Income
1 647
N/A
1 552
-6%
1 431
-8%
1 714
+20%
1 790
+4%
2 114
+18%
2 614
+24%
3 017
+15%
2 949
-2%
3 880
+32%
4 367
+13%
4 646
+6%
5 078
+9%
5 146
+1%
5 008
-3%
4 772
-5%
4 811
+1%
4 369
-9%
3 792
-13%
4 272
+13%
5 013
+17%
5 311
+6%
6 384
+20%
7 700
+21%
13 977
+82%
16 030
+15%
19 159
+20%
21 317
+11%
15 494
-27%
17 123
+11%
16 167
-6%
15 322
-5%
14 966
-2%
13 274
-11%
13 037
-2%
13 245
+2%
12 612
-5%
12 865
+2%
13 132
+2%
12 196
-7%
13 223
+8%
13 158
0%
13 160
+0%
14 451
+10%
12 394
-14%
11 478
-7%
11 065
-4%
10 350
-6%
14 639
+41%
14 296
-2%
13 776
-4%
12 669
-8%
11 976
-5%
10 254
-14%
10 115
-1%
10 694
+6%
12 644
+18%
12 602
0%
12 589
0%
13 215
+5%
13 782
+4%
14 259
+3%
15 550
+9%
15 672
+1%
15 517
-1%
18 039
+16%
19 468
+8%
19 035
-2%
Pre-Tax Income
Interest Income Expense
(4)
(52)
(7)
(12)
192
111
158
218
346
301
214
42
(121)
(267)
(423)
(244)
147
143
358
277
87
(77)
(95)
(6)
(748)
(687)
(588)
(1 045)
501
(136)
(116)
50
517
756
604
495
(72)
931
1 073
2 165
187
1 388
1 449
708
857
1 416
1 703
1 511
(400)
481
126
330
9
406
640
1 079
1 045
1 298
1 721
1 062
821
2 037
1 549
1 821
1 195
1 185
1 398
1 587
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
333
0
0
0
(82)
0
0
0
(326)
(17)
(22)
(58)
2 740
994
1 073
1 127
1 257
967
888
861
2 562
1 763
1 787
2 435
1 129
1 204
1 677
1 154
882
1 007
1 063
1 166
2 385
2 563
2 272
2 050
1 399
413
163
194
204
200
197
166
Gain/Loss on Disposition of Assets
(21)
0
0
0
(21)
0
0
0
(58)
0
0
0
(8)
0
0
0
4
0
(1)
0
(155)
(3)
0
(3)
(93)
0
0
0
(49)
(4)
(5)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
309
238
295
301
440
424
394
352
423
393
388
453
493
522
570
609
630
670
665
614
1 035
878
860
895
1 014
963
998
1 156
1 184
1 392
1 556
1 507
1 762
1 757
1 380
1 574
105
620
644
333
676
393
491
515
795
821
787
752
623
681
767
893
887
867
877
789
46
135
28
4
371
321
393
427
517
465
446
352
Pre-Tax Income
1 931
N/A
1 738
-10%
1 719
-1%
2 003
+17%
2 401
+20%
2 649
+10%
3 166
+20%
3 586
+13%
3 660
+2%
4 574
+25%
4 970
+9%
5 143
+3%
5 442
+6%
5 403
-1%
5 156
-5%
5 138
0%
5 593
+9%
5 182
-7%
4 814
-7%
5 162
+7%
5 933
+15%
6 110
+3%
7 148
+17%
8 587
+20%
14 484
+69%
16 306
+13%
19 569
+20%
21 429
+10%
17 048
-20%
18 374
+8%
17 601
-4%
16 855
-4%
16 919
+0%
15 770
-7%
14 999
-5%
15 255
+2%
15 385
+1%
15 410
+0%
15 922
+3%
15 821
-1%
15 342
-3%
15 905
+4%
15 987
+1%
16 534
+3%
16 608
+0%
15 478
-7%
15 342
-1%
15 048
-2%
15 991
+6%
16 663
+4%
16 347
-2%
15 047
-8%
13 755
-9%
12 534
-9%
12 695
+1%
13 728
+8%
16 120
+17%
16 597
+3%
16 609
+0%
16 331
-2%
16 373
+0%
17 030
+4%
17 655
+4%
18 114
+3%
17 432
-4%
19 890
+14%
21 509
+8%
21 140
-2%
Net Income
Tax Provision
(245)
(177)
(146)
(215)
(285)
(315)
(380)
(462)
(416)
(548)
(598)
(603)
(699)
(681)
(716)
(703)
(740)
(706)
(604)
(657)
(859)
(916)
(1 129)
(1 453)
(2 137)
(2 597)
(3 153)
(3 535)
(2 951)
(3 183)
(3 105)
(2 992)
(3 025)
(2 827)
(2 578)
(2 485)
(2 388)
(2 378)
(2 591)
(2 395)
(2 344)
(2 406)
(2 358)
(2 551)
(2 785)
(2 715)
(2 589)
(2 583)
(2 168)
(2 163)
(2 160)
(1 749)
(1 337)
(1 216)
(1 058)
(1 346)
(1 767)
(1 749)
(1 794)
(1 705)
(1 803)
(1 986)
(2 114)
(2 095)
(1 768)
(2 093)
(2 439)
(2 366)
Income from Continuing Operations
1 686
1 562
1 574
1 788
2 116
2 334
2 786
3 125
3 244
4 027
4 372
4 539
4 743
4 721
4 440
4 435
4 852
4 476
4 210
4 505
5 074
5 193
6 017
7 132
12 346
13 708
16 415
17 894
14 098
15 191
14 497
13 863
13 894
12 943
12 420
12 769
12 997
13 031
13 331
13 426
12 999
13 499
13 629
13 983
13 824
12 763
12 753
12 465
13 823
14 500
14 187
13 298
12 418
11 318
11 637
12 382
14 352
14 848
14 815
14 626
14 570
15 044
15 541
16 020
15 664
17 796
19 070
18 774
Income to Minority Interest
(301)
(353)
(372)
(424)
(438)
(493)
(630)
(678)
(718)
(910)
(905)
(1 004)
(879)
(731)
(702)
(536)
(843)
(726)
(657)
(838)
(934)
(1 093)
(1 278)
(1 530)
(1 531)
(1 716)
(1 985)
(2 113)
(2 279)
(2 358)
(2 584)
(2 487)
(2 604)
(2 489)
(2 254)
(2 190)
(2 206)
(2 122)
(2 096)
(1 916)
(1 693)
(1 683)
(1 657)
(1 792)
(2 029)
(2 000)
(2 046)
(2 290)
(2 492)
(2 576)
(2 561)
(2 299)
(2 115)
(2 137)
(2 192)
(2 513)
(2 699)
(2 799)
(2 832)
(2 848)
(2 858)
(2 939)
(3 089)
(3 215)
(3 276)
(3 364)
(3 637)
(3 667)
Net Income (Common)
1 384
N/A
1 210
-13%
1 202
-1%
1 364
+13%
1 678
+23%
1 841
+10%
2 157
+17%
2 448
+13%
2 526
+3%
3 117
+23%
3 467
+11%
3 535
+2%
3 864
+9%
3 990
+3%
3 738
-6%
3 899
+4%
4 009
+3%
3 750
-6%
3 553
-5%
3 668
+3%
4 140
+13%
4 101
-1%
4 741
+16%
5 604
+18%
10 815
+93%
11 996
+11%
14 433
+20%
15 783
+9%
11 818
-25%
12 835
+9%
11 915
-7%
11 378
-5%
11 290
-1%
10 453
-7%
10 166
-3%
10 579
+4%
10 791
+2%
10 910
+1%
11 235
+3%
11 510
+2%
11 305
-2%
11 816
+5%
11 972
+1%
12 191
+2%
11 795
-3%
10 763
-9%
10 707
-1%
10 176
-5%
11 331
+11%
11 925
+5%
11 628
-2%
10 999
-5%
10 303
-6%
9 181
-11%
9 445
+3%
9 869
+4%
11 653
+18%
12 049
+3%
11 983
-1%
11 778
-2%
11 712
-1%
12 105
+3%
12 452
+3%
12 805
+3%
12 388
-3%
14 432
+17%
15 432
+7%
15 107
-2%
EPS (Diluted)
0.12
N/A
0.11
-8%
0.11
N/A
0.12
+9%
0.14
+17%
0.15
+7%
0.17
+13%
0.2
+18%
0.21
+5%
0.26
+24%
0.29
+12%
0.3
+3%
0.33
+10%
0.34
+3%
0.27
-21%
0.28
+4%
0.3
+7%
0.28
-7%
0.27
-4%
0.28
+4%
0.3
+7%
0.31
+3%
0.35
+13%
0.41
+17%
0.41
N/A
0.43
+5%
0.52
+21%
0.57
+10%
0.43
-25%
0.47
+9%
0.47
N/A
0.42
-11%
0.41
-2%
0.36
-12%
0.36
N/A
0.37
+3%
0.37
N/A
0.36
-3%
0.41
+14%
0.4
-2%
0.39
-3%
0.39
N/A
0.41
+5%
0.42
+2%
0.4
-5%
0.28
-30%
0.35
+25%
0.35
N/A
0.38
+9%
0.41
+8%
0.39
-5%
0.37
-5%
0.36
-3%
0.32
-11%
0.33
+3%
0.34
+3%
0.41
+21%
0.42
+2%
0.42
N/A
0.41
-2%
0.41
N/A
0.42
+2%
0.44
+5%
0.42
-5%
0.43
+2%
0.5
+16%
0.53
+6%
0.53
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.