Watchlist Manager

Watchlist

Price: 5.85 CNY 3.91% Market Closed

Market Cap: ¥8.9B

	Ningbo Construction Co Ltd SSE:601789	CN
	Besunyen Holdings Co Ltd HKEX:926	CN
	Fuso Chemical Co Ltd TSE:4368	JP
T	Trikomsel Oke Tbk PT IDX:TRIO	ID
	Banka BioLoo Ltd NSE:BANKA	IN
	Newton Golf Co NASDAQ:NWTG	US
	Rheinmetall AG XETRA:RHM	DE
J	J-Max Co Ltd TSE:3422	JP
C	Ching Feng Home Fashions Co Ltd TWSE:9935	TW
	Ming Yuan Cloud Group Holdings Ltd HKEX:909	CN
S	SBM Offshore NV VSE:SBMO	NL
O	Osisko Green Acquisition Ltd TSX:GOGR	CA
	Kaveri Seed Company Ltd NSE:KSCL	IN
	Samsonite International SA HKEX:1910	LU
	Britannia Industries Ltd NSE:BRITANNIA	IN
	China Innovation Investment Ltd HKEX:1217	HK
	Nippon Chemical Industrial Co Ltd TSE:4092	JP
	CTT Systems AB STO:CTT	SE
I	Infinity Development Holdings Company Ltd HKEX:640	MO
E	Enish Inc TSE:3667	JP
	Vaibhav Global Ltd NSE:VAIBHAVGBL	IN
L	Labixiaoxin Snacks Group Ltd HKEX:1262	CN
	Alkali Metals Ltd NSE:ALKALI	IN
	Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	IN

Income Statement

Currency: CNY

	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	53	0	0	0	79	0	0	0	116	0	0	0	138	0	0	0	164	0	0	0	182	0	0	68	223	0	0	98	239	0	261	246	247	302	204	194	164	140	155	158	163	172	156	173	196	199	211	203	199	210	246	232	245	244	0	0
Revenue	8 017 N/A	7 952 -1%	8 676 +9%	8 830 +2%	9 234 +5%	9 322 +1%	9 477 +2%	10 630 +12%	11 318 +6%	11 865 +5%	13 499 +14%	13 481 0%	13 611 +1%	13 679 +1%	13 644 0%	14 227 +4%	13 672 -4%	13 442 -2%	13 276 -1%	12 860 -3%	13 320 +4%	13 015 -2%	13 696 +5%	13 660 0%	14 035 +3%	14 855 +6%	14 746 -1%	15 798 +7%	15 820 +0%	15 885 +0%	15 542 -2%	16 206 +4%	16 418 +1%	17 212 +5%	18 555 +8%	18 491 0%	19 168 +4%	20 032 +5%	19 797 -1%	21 071 +6%	21 157 +0%	20 987 -1%	21 320 +2%	21 070 -1%	20 970 0%	20 943 0%	21 867 +4%	21 592 -1%	22 127 +2%	22 196 +0%	22 673 +2%	22 648 0%	22 279 -2%	21 907 -2%	21 060 -4%	20 448 -3%	20 208 -1%	20 241 +0%
Gross Profit
Cost of Revenue	(7 643)	(7 583)	(8 282)	(8 424)	(8 809)	(8 905)	(8 927)	(10 051)	(10 671)	(11 145)	(12 683)	(12 698)	(12 807)	(12 875)	(12 836)	(13 438)	(12 888)	(12 637)	(12 435)	(12 050)	(12 467)	(12 184)	(12 825)	(12 809)	(13 149)	(13 927)	(13 734)	(14 783)	(14 768)	(14 794)	(14 229)	(14 871)	(15 041)	(15 858)	(17 076)	(17 066)	(17 679)	(18 414)	(18 269)	(19 490)	(19 669)	(19 469)	(19 597)	(19 457)	(19 281)	(19 223)	(20 138)	(19 893)	(20 359)	(20 450)	(20 672)	(20 700)	(20 326)	(19 871)	(19 047)	(18 525)	(18 311)	(18 438)
Gross Profit	374 N/A	369 -1%	393 +7%	406 +3%	424 +4%	416 -2%	550 +32%	578 +5%	646 +12%	720 +11%	816 +13%	782 -4%	803 +3%	804 +0%	808 +1%	789 -2%	783 -1%	805 +3%	841 +5%	811 -4%	853 +5%	831 -3%	870 +5%	851 -2%	886 +4%	928 +5%	1 013 +9%	1 016 +0%	1 052 +4%	1 091 +4%	1 313 +20%	1 336 +2%	1 378 +3%	1 354 -2%	1 479 +9%	1 425 -4%	1 489 +4%	1 617 +9%	1 528 -6%	1 581 +3%	1 488 -6%	1 518 +2%	1 724 +14%	1 612 -6%	1 689 +5%	1 720 +2%	1 728 +0%	1 699 -2%	1 768 +4%	1 746 -1%	2 001 +15%	1 948 -3%	1 952 +0%	2 036 +4%	2 013 -1%	1 924 -4%	1 897 -1%	1 803 -5%
Operating Income
Operating Expenses	(205)	(209)	(183)	(184)	(197)	(181)	(287)	(272)	(294)	(332)	(388)	(336)	(370)	(365)	(429)	(409)	(397)	(393)	(438)	(425)	(454)	(453)	(436)	(412)	(411)	(439)	(480)	(496)	(553)	(583)	(739)	(767)	(787)	(809)	(907)	(878)	(917)	(1 009)	(1 007)	(1 045)	(965)	(971)	(1 147)	(1 036)	(1 142)	(1 157)	(1 113)	(1 116)	(1 167)	(1 174)	(1 454)	(1 434)	(1 448)	(1 482)	(1 433)	(1 368)	(1 370)	(1 327)
Selling, General & Administrative	(151)	(162)	(157)	(160)	(171)	(155)	(262)	(232)	(252)	(266)	(348)	(281)	(297)	(311)	(389)	(289)	(277)	(273)	(397)	(328)	(334)	(350)	(387)	(370)	(390)	(403)	(425)	(474)	(519)	(520)	(544)	(543)	(557)	(541)	(615)	(626)	(649)	(694)	(615)	(658)	(548)	(533)	(622)	(593)	(691)	(678)	(593)	(569)	(605)	(631)	(871)	(796)	(814)	(802)	(856)	(832)	(836)	(867)
Research & Development	0	0	0	0	0	0	(9)	0	0	0	(13)	0	0	0	(8)	0	0	0	(8)	0	0	0	(15)	0	0	0	(35)	0	0	(54)	(164)	0	(175)	(190)	(233)	(269)	(285)	(332)	(347)	(414)	(446)	(471)	(507)	(497)	(498)	(500)	(508)	(517)	(525)	(519)	(550)	(572)	(586)	(580)	(511)	(492)	(470)	(453)
Depreciation & Amortization	0	0	0	0	0	0	(13)	0	0	0	(23)	0	0	0	(27)	0	0	0	(29)	0	0	0	(28)	0	0	0	(28)	0	0	0	(38)	0	0	0	(45)	0	0	0	(54)	0	0	0	(44)	0	0	0	(51)	0	0	0	(63)	0	0	0	(93)	0	0	0
Other Operating Expenses	(53)	(47)	(25)	(23)	(26)	(26)	(3)	(40)	(42)	(66)	(4)	(55)	(73)	(54)	(6)	(120)	(120)	(120)	(4)	(98)	(120)	(104)	(4)	(43)	(20)	(36)	8	(22)	(34)	(9)	7	(224)	(55)	(78)	(13)	17	17	17	9	27	29	33	26	55	47	22	39	(31)	(36)	(24)	30	(66)	(49)	(100)	26	(44)	(64)	(8)
Operating Income	169 N/A	159 -6%	210 +32%	223 +6%	228 +2%	236 +3%	262 +11%	306 +17%	352 +15%	387 +10%	429 +11%	447 +4%	434 -3%	439 +1%	379 -14%	380 +0%	387 +2%	412 +6%	403 -2%	385 -4%	398 +3%	378 -5%	435 +15%	439 +1%	475 +8%	488 +3%	533 +9%	519 -3%	500 -4%	508 +2%	574 +13%	569 -1%	591 +4%	546 -8%	572 +5%	547 -4%	573 +5%	608 +6%	521 -14%	536 +3%	523 -2%	547 +5%	577 +6%	577 0%	547 -5%	563 +3%	616 +9%	583 -5%	601 +3%	572 -5%	547 -4%	514 -6%	504 -2%	554 +10%	580 +5%	556 -4%	527 -5%	476 -10%
Pre-Tax Income
Interest Income Expense	(24)	(19)	(44)	(50)	(52)	(55)	(64)	(78)	(90)	(100)	(102)	(101)	(107)	(122)	(128)	(149)	(153)	(157)	(148)	(151)	(152)	(151)	(167)	(174)	(197)	(202)	(197)	(179)	(173)	(177)	(219)	(243)	(265)	(235)	(222)	(249)	(269)	(249)	(177)	(168)	(117)	(172)	(153)	(123)	(117)	(119)	(164)	(178)	(184)	(169)	(147)	(164)	(171)	(177)	(163)	(162)	(153)	(150)
Non-Reccuring Items	0	0	0	0	0	0	1	0	0	0	5	0	0	0	(10)	0	0	0	(11)	0	0	0	(16)	0	0	0	(12)	1	3	2	(38)	2	1	2	(25)	0	(1)	(1)	(11)	3	73	77	81	71	3	(1)	(30)	8	6	7	(15)	(0)	(0)	0	(27)	1	1	2
Gain/Loss on Disposition of Assets	0	0	1	0	0	0	1	0	0	0	0	(4)	(5)	(5)	(11)	0	1	0	1	(2)	(2)	(1)	(1)	0	(0)	(0)	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0
Total Other Income	3	4	1	1	2	1	(5)	(3)	(6)	(5)	(1)	(4)	14	20	35	32	27	24	19	28	25	27	28	20	12	13	(2)	(2)	(1)	0	6	6	5	3	10	8	10	4	10	11	8	16	8	4	6	6	(3)	(4)	1	(11)	(4)	10	(7)	(2)	0	(14)	1	(0)
Pre-Tax Income	148 N/A	145 -2%	168 +16%	173 +3%	177 +2%	181 +2%	196 +8%	225 +15%	256 +14%	282 +10%	330 +17%	338 +2%	335 -1%	332 -1%	265 -20%	264 0%	262 -1%	279 +6%	264 -5%	261 -1%	269 +3%	254 -6%	280 +10%	284 +2%	289 +2%	299 +3%	322 +8%	339 +5%	330 -3%	333 +1%	323 -3%	335 +4%	331 -1%	315 -5%	333 +6%	306 -8%	313 +2%	362 +16%	342 -5%	382 +12%	487 +28%	468 -4%	512 +10%	528 +3%	439 -17%	449 +2%	417 -7%	408 -2%	424 +4%	399 -6%	380 -5%	360 -5%	326 -9%	376 +15%	390 +4%	381 -2%	377 -1%	328 -13%
Net Income
Tax Provision	(40)	(37)	(49)	(51)	(51)	(52)	(53)	(57)	(71)	(75)	(93)	(96)	(100)	(97)	(69)	(69)	(69)	(80)	(67)	(67)	(68)	(63)	(74)	(79)	(82)	(92)	(104)	(110)	(99)	(101)	(103)	(107)	(100)	(88)	(79)	(74)	(60)	(90)	(45)	(52)	(69)	(45)	(70)	(68)	(61)	(73)	(51)	(47)	(55)	(29)	(34)	(29)	(13)	(44)	(68)	(67)	(71)	(48)
Income from Continuing Operations	108	108	120	123	127	129	143	169	185	207	237	242	236	235	196	196	193	199	198	195	201	191	205	206	208	208	218	230	231	232	220	228	231	227	254	233	253	272	297	330	418	422	443	461	378	376	366	361	369	370	346	331	313	332	322	313	306	280
Income to Minority Interest	(3)	(4)	(4)	(2)	(4)	(3)	(8)	(13)	(9)	(11)	(10)	(7)	(13)	(13)	(12)	(12)	(9)	(8)	(7)	(9)	(11)	(12)	(10)	(10)	(5)	(3)	(4)	(3)	(5)	(7)	0	0	(6)	(3)	(14)	(9)	(10)	(17)	(18)	(21)	(29)	(28)	(27)	(28)	(19)	(19)	(18)	(18)	(16)	(11)	(16)	(14)	(14)	(20)	(14)	(14)	(11)	(9)
Net Income (Common)	105 N/A	105 +0%	116 +11%	121 +5%	123 +2%	126 +2%	135 +7%	155 +15%	176 +13%	196 +11%	227 +16%	235 +4%	223 -5%	222 0%	184 -17%	184 0%	184 +0%	191 +4%	191 +0%	186 -3%	190 +2%	179 -6%	195 +9%	196 +1%	203 +3%	205 +1%	214 +5%	226 +6%	226 0%	225 0%	220 -2%	228 +3%	225 -1%	224 -1%	240 +7%	224 -7%	242 +8%	255 +5%	280 +10%	309 +10%	384 +24%	384 0%	394 +3%	418 +6%	326 -22%	341 +4%	327 -4%	312 -5%	339 +9%	330 -3%	290 -12%	282 -3%	264 -6%	277 +5%	291 +5%	282 -3%	277 -2%	267 -4%
EPS (Diluted)	0.13 N/A	0.13 N/A	0.14 +8%	0.15 +7%	0.15 N/A	0.15 N/A	0.17 +13%	0.18 +6%	0.2 +11%	0.22 +10%	0.24 +9%	0.25 +4%	0.24 -4%	0.24 N/A	0.19 -21%	0.2 +5%	0.2 N/A	0.2 N/A	0.2 N/A	0.19 -5%	0.19 N/A	0.18 -5%	0.2 +11%	0.2 N/A	0.21 +5%	0.21 N/A	0.22 +5%	0.23 +5%	0.23 N/A	0.23 N/A	0.22 -4%	0.23 +5%	0.23 N/A	0.23 N/A	0.25 +9%	0.24 -4%	0.25 +4%	0.23 -8%	0.26 +13%	0.28 +8%	0.38 +36%	0.39 +3%	0.39 N/A	0.41 +5%	0.36 -12%	0.33 -8%	0.3 -9%	0.3 N/A	0.32 +7%	0.31 -3%	0.27 -13%	0.26 -4%	0.24 -8%	0.26 +8%	0.27 +4%	0.26 -4%	0.25 -4%	0.25 N/A

Income Statement Balance Sheet Cash Flow Statement

Ningbo Construction Co Ltd
SSE:601789

Income Statement

Earnings Waterfall
Ningbo Construction Co Ltd

Income Statement
Ningbo Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Ningbo Construction Co Ltd SSE:601789

Income Statement

Earnings Waterfall Ningbo Construction Co Ltd

Income Statement Ningbo Construction Co Ltd

See Also

Company

Help

Tools

Stocks

Ningbo Construction Co Ltd
SSE:601789

Earnings Waterfall
Ningbo Construction Co Ltd

Income Statement
Ningbo Construction Co Ltd