First Time Loading...

China Communications Construction Co Ltd
SSE:601800

Watchlist Manager
China Communications Construction Co Ltd Logo
China Communications Construction Co Ltd
SSE:601800
Watchlist
Price: 9.06 CNY 1.91%
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

758.7B
+5%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+21%
5 Years
+55%
7 Years
+87%
10 Years
+129%
35.2B
+23%
Operating Income
Growth Rates:
1 Year
+34%
3 Years
-12%
5 Years
+6%
7 Years
+31%
10 Years
+93%
22.5B
+25%
Net Income
Growth Rates:
1 Year
+27%
3 Years
+51%
5 Years
+20%
7 Years
+39%
10 Years
+79%

Earnings Waterfall
China Communications Construction Co Ltd

Revenue
758.7B CNY
Cost of Revenue
-663.7B CNY
Gross Profit
95B CNY
Operating Expenses
-59.9B CNY
Operating Income
35.2B CNY
Other Expenses
-12.7B CNY
Net Income
22.5B CNY

Income Statement
China Communications Construction Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
150 601
N/A
167 676
+11%
178 889
+7%
199 980
+12%
226 920
+13%
250 234
+10%
272 734
+9%
291 505
+7%
294 281
+1%
280 185
-5%
295 321
+5%
311 529
+5%
331 798
+7%
349 322
+5%
366 042
+5%
383 256
+5%
403 616
+5%
410 154
+2%
406 331
-1%
402 864
-1%
460 067
+14%
488 807
+6%
488 666
0%
520 541
+7%
553 114
+6%
648 660
+17%
654 609
+1%
817 897
+25%
624 495
-24%
939 710
+50%
883 000
-6%
895 302
+1%
685 831
-23%
705 999
+3%
709 128
+0%
711 594
+0%
721 887
+1%
724 770
+0%
722 139
0%
725 997
+1%
758 676
+5%
Gross Profit
Cost of Revenue
(135 033)
(151 122)
(161 031)
(180 956)
(205 215)
(227 481)
(249 487)
(265 918)
(266 374)
(250 743)
(262 723)
(278 224)
(297 860)
(313 004)
(326 770)
(342 074)
(353 862)
(356 912)
(351 832)
(346 502)
(399 630)
(424 408)
(424 055)
(455 689)
(483 817)
(568 380)
(573 918)
(715 150)
(544 459)
(819 909)
(772 073)
(785 372)
(600 834)
(620 666)
(626 579)
(627 538)
(638 426)
(642 792)
(638 636)
(643 152)
(663 662)
Gross Profit
15 568
N/A
16 554
+6%
17 858
+8%
19 024
+7%
21 705
+14%
22 753
+5%
23 247
+2%
25 587
+10%
27 907
+9%
29 442
+6%
32 598
+11%
33 305
+2%
33 938
+2%
36 318
+7%
39 272
+8%
41 182
+5%
49 754
+21%
53 242
+7%
54 499
+2%
56 362
+3%
60 437
+7%
64 399
+7%
64 611
+0%
64 852
+0%
69 297
+7%
80 281
+16%
80 692
+1%
102 747
+27%
80 036
-22%
119 801
+50%
110 926
-7%
109 929
-1%
84 997
-23%
85 334
+0%
82 549
-3%
84 056
+2%
83 461
-1%
81 979
-2%
83 503
+2%
82 845
-1%
95 015
+15%
Operating Income
Operating Expenses
(5 861)
(6 645)
(7 397)
(7 744)
(9 612)
(10 281)
(10 277)
(11 026)
(12 629)
(13 531)
(14 217)
(14 477)
(15 685)
(16 016)
(17 898)
(19 612)
(25 468)
(26 603)
(27 561)
(29 395)
(31 766)
(34 428)
(31 372)
(31 344)
(34 440)
(40 506)
(40 794)
(52 490)
(40 162)
(60 541)
(57 977)
(57 127)
(52 921)
(50 539)
(50 551)
(52 771)
(57 317)
(55 208)
(55 059)
(54 246)
(59 852)
Selling, General & Administrative
(6 468)
(7 246)
(7 937)
(8 351)
(10 164)
(10 757)
(10 769)
(11 900)
(13 557)
(14 062)
(14 644)
(14 952)
(16 296)
(16 717)
(18 852)
(20 898)
(26 825)
(28 490)
(29 533)
(30 822)
(33 519)
(36 289)
(32 977)
(32 929)
(36 196)
(40 431)
(40 763)
(45 987)
(41 760)
(52 187)
(43 260)
(42 231)
(28 274)
(26 653)
(27 439)
(27 991)
(31 886)
(31 093)
(30 974)
(30 733)
(29 816)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 894)
0
(8 445)
0
(10 043)
(15 509)
(15 596)
(22 222)
(23 605)
(22 775)
(24 160)
(23 015)
(23 926)
(23 635)
(23 470)
(26 968)
Depreciation & Amortization
0
0
0
0
0
0
0
(68)
0
0
0
0
0
0
(177)
(100)
(238)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 606)
0
0
0
(1 677)
0
0
0
(1 685)
Other Operating Expenses
607
601
540
607
552
476
492
942
928
531
427
475
611
701
1 131
1 386
1 595
1 887
1 972
1 427
1 753
1 861
1 605
1 585
1 756
1 819
(31)
1 941
1 598
1 690
793
700
(818)
(281)
(336)
(620)
(740)
(188)
(451)
(44)
(1 382)
Operating Income
9 707
N/A
9 909
+2%
10 461
+6%
11 280
+8%
12 093
+7%
12 472
+3%
12 970
+4%
14 561
+12%
15 278
+5%
15 911
+4%
18 381
+16%
18 828
+2%
18 253
-3%
20 302
+11%
21 374
+5%
21 570
+1%
24 286
+13%
26 639
+10%
26 938
+1%
26 967
+0%
28 671
+6%
29 971
+5%
33 239
+11%
33 508
+1%
34 857
+4%
39 774
+14%
39 897
+0%
50 257
+26%
39 874
-21%
59 260
+49%
52 950
-11%
52 802
0%
32 077
-39%
34 795
+8%
31 998
-8%
31 285
-2%
26 143
-16%
26 771
+2%
28 443
+6%
28 599
+1%
35 162
+23%
Pre-Tax Income
Interest Income Expense
(546)
(1 140)
(537)
(205)
(1 275)
(1 023)
(205)
(222)
(709)
(1 891)
(2 484)
(1 922)
(1 583)
(2 837)
(2 732)
(2 282)
(4 771)
(5 990)
(4 033)
(3 535)
(4 459)
(5 125)
(3 897)
(2 022)
(3 179)
488
(5 917)
(3 705)
(6 850)
(6 497)
(7 577)
(6 284)
(4 522)
(6 025)
(2 245)
(1 844)
1 068
3 326
1 338
1 271
635
Non-Reccuring Items
837
330
303
224
141
116
203
1 100
1 488
623
179
376
285
78
144
162
708
620
524
971
1 278
1 105
(1 564)
(1 978)
(3 096)
(3 072)
(4 867)
(4 866)
(4 813)
(4 800)
(2 830)
(2 819)
913
846
859
871
4 041
1 309
1 572
1 578
586
Total Other Income
(375)
(346)
(396)
(455)
(645)
(793)
(887)
(1 074)
(1 028)
(621)
(525)
(816)
(1 109)
(1 139)
(1 182)
(940)
(552)
(595)
(794)
(693)
(1 839)
(1 758)
(1 732)
(2 717)
(1 233)
(6 753)
(1 185)
(6 976)
(1 254)
(7 272)
(3 197)
(3 205)
280
224
113
76
17
17
113
(45)
(20)
Pre-Tax Income
9 623
N/A
8 753
-9%
9 831
+12%
10 844
+10%
10 314
-5%
10 772
+4%
12 081
+12%
14 365
+19%
15 029
+5%
14 022
-7%
15 551
+11%
16 466
+6%
15 846
-4%
16 404
+4%
17 604
+7%
18 510
+5%
19 671
+6%
20 674
+5%
22 635
+9%
23 710
+5%
23 651
0%
24 193
+2%
26 046
+8%
26 791
+3%
27 349
+2%
30 437
+11%
27 928
-8%
34 710
+24%
26 957
-22%
40 691
+51%
39 345
-3%
40 494
+3%
28 748
-29%
29 841
+4%
30 725
+3%
30 388
-1%
31 269
+3%
31 423
+0%
31 466
+0%
31 403
0%
36 364
+16%
Net Income
Tax Provision
(2 049)
(1 769)
(1 955)
(2 239)
(2 310)
(2 459)
(2 443)
(2 835)
(3 046)
(2 907)
(3 790)
(3 863)
(3 580)
(3 872)
(3 721)
(3 791)
(3 758)
(4 216)
(5 177)
(5 551)
(5 109)
(5 060)
(5 608)
(5 281)
(5 824)
(6 408)
(6 829)
(8 248)
(7 328)
(10 024)
(8 891)
(9 077)
(5 250)
(5 689)
(6 034)
(5 800)
(6 259)
(6 065)
(5 725)
(5 650)
(6 140)
Income from Continuing Operations
7 574
6 984
7 876
8 605
8 004
8 313
9 638
11 530
11 983
11 115
11 761
12 603
12 266
12 532
13 883
14 719
15 913
16 458
17 458
18 159
18 542
19 133
20 438
21 510
21 525
24 029
21 099
26 462
19 629
30 666
30 454
31 417
23 498
24 152
24 691
24 588
25 010
25 358
25 741
25 753
30 224
Income to Minority Interest
(1 542)
(1 496)
(1 801)
(1 705)
(804)
(298)
(39)
58
(216)
(159)
516
378
296
328
102
58
(85)
(184)
(358)
(540)
(629)
(740)
(619)
(1 167)
(1 526)
(1 695)
(2 029)
(2 443)
(3 154)
(4 916)
(4 776)
(5 494)
(5 503)
(5 389)
(5 385)
(5 743)
(5 747)
(5 765)
(6 317)
(6 218)
(6 413)
Net Income (Common)
6 032
N/A
5 488
-9%
6 075
+11%
6 900
+14%
7 200
+4%
8 015
+11%
9 599
+20%
11 588
+21%
11 767
+2%
10 956
-7%
12 277
+12%
12 981
+6%
12 562
-3%
12 860
+2%
13 985
+9%
14 777
+6%
15 528
+5%
15 106
-3%
16 192
+7%
16 802
+4%
19 925
+19%
20 314
+2%
18 801
-7%
19 211
+2%
18 715
-3%
20 818
+11%
17 486
-16%
22 601
+29%
14 889
-34%
24 046
+62%
24 560
+2%
24 325
-1%
16 467
-32%
17 114
+4%
17 804
+4%
17 275
-3%
17 705
+2%
18 439
+4%
17 902
-3%
18 030
+1%
22 484
+25%
EPS (Diluted)
0.41
N/A
0.37
-10%
0.41
+11%
0.46
+12%
0.48
+4%
0.54
+13%
0.65
+20%
0.78
+20%
0.79
+1%
0.69
-13%
0.77
+12%
0.8
+4%
0.77
-4%
0.79
+3%
0.86
+9%
0.91
+6%
0.96
+5%
0.94
-2%
0.99
+5%
1.03
+4%
1.23
+19%
1.25
+2%
1.16
-7%
1.19
+3%
1.16
-3%
1.28
+10%
1.08
-16%
1.4
+30%
0.92
-34%
1.49
+62%
1.51
+1%
1.5
-1%
1.02
-32%
0.97
-5%
1.2
+24%
1.08
-10%
1.1
+2%
1.14
+4%
1.11
-3%
1.12
+1%
1.39
+24%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.