Anhui Xinhua Media Co Ltd
SSE:601801
Intrinsic Value
Anhui Xinhua Media Co., Ltd. engages in the business of cultural consumption, educational service, modern logistics, film & television, games and cultural investment. [ Read More ]
The intrinsic value of one Anhui Xinhua Media Co Ltd stock under the Base Case scenario is 5.95 CNY. Compared to the current market price of 7.05 CNY, Anhui Xinhua Media Co Ltd is Overvalued by 16%.
Valuation Backtest
Anhui Xinhua Media Co Ltd
Run backtest to discover the historical profit from buying and selling Anhui Xinhua Media Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Anhui Xinhua Media Co Ltd
Current Assets | 13.6B |
Cash & Short-Term Investments | 10.1B |
Receivables | 1.7B |
Other Current Assets | 1.8B |
Non-Current Assets | 4.8B |
Long-Term Investments | 2.4B |
PP&E | 1.8B |
Intangibles | 252.4m |
Other Non-Current Assets | 338.8m |
Current Liabilities | 5.8B |
Accounts Payable | 3.1B |
Accrued Liabilities | 659.5m |
Short-Term Debt | 1.1B |
Other Current Liabilities | 1B |
Non-Current Liabilities | 1B |
Long-Term Debt | 695.6m |
Other Non-Current Liabilities | 333m |
Earnings Waterfall
Anhui Xinhua Media Co Ltd
Revenue
|
12.2B
CNY
|
Cost of Revenue
|
-9.5B
CNY
|
Gross Profit
|
2.7B
CNY
|
Operating Expenses
|
-2.1B
CNY
|
Operating Income
|
599.3m
CNY
|
Other Expenses
|
260.8m
CNY
|
Net Income
|
860.1m
CNY
|
Free Cash Flow Analysis
Anhui Xinhua Media Co Ltd
Profitability Score
Profitability Due Diligence
Anhui Xinhua Media Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Anhui Xinhua Media Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Anhui Xinhua Media Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Anhui Xinhua Media Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Anhui Xinhua Media Co Ltd
According to Wall Street analysts, the average 1-year price target for Anhui Xinhua Media Co Ltd is 5.98 CNY .
Shareholder Return
Price
Anhui Xinhua Media Co Ltd
Average Annual Return | -2.11% |
Standard Deviation of Annual Returns | 13.5% |
Max Drawdown | -49% |
Market Capitalization | 14B CNY |
Shares Outstanding | 1 989 200 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Anhui Xinhua Media Co., Ltd. engages in the business of cultural consumption, educational service, modern logistics, film & television, games and cultural investment. The company is headquartered in Hefei, Anhui and currently employs 6,956 full-time employees. The company went IPO on 2010-01-18. The firm is also engaged in the sales of sporting goods and educational equipments, the multimedia, advertising and game businesses, the supply chain management and logistics services, as well as the publishing planning and related services. The firm mainly operates its businesses in Anhui Province.
Contact
IPO
Employees
Officers
The intrinsic value of one Anhui Xinhua Media Co Ltd stock under the Base Case scenario is 5.95 CNY.
Compared to the current market price of 7.05 CNY, Anhui Xinhua Media Co Ltd is Overvalued by 16%.