C

China Merchants Energy Shipping Co Ltd
SSE:601872

Watchlist Manager
China Merchants Energy Shipping Co Ltd
SSE:601872
Watchlist
Price: 8.32 CNY -5.88% Market Closed
Market Cap: 67.2B CNY

Intrinsic Value

The intrinsic value of one China Merchants Energy Shipping Co Ltd stock under the Base Case scenario is 14.09 CNY. Compared to the current market price of 8.32 CNY, China Merchants Energy Shipping Co Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.09 CNY
Undervaluation 41%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
China Merchants Energy Shipping Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about China Merchants Energy Shipping Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is China Merchants Energy Shipping Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Merchants Energy Shipping Co Ltd.

Explain Valuation
Compare China Merchants Energy Shipping Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Merchants Energy Shipping Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Merchants Energy Shipping Co Ltd

Current Assets 10.3B
Receivables 4.3B
Other Current Assets 6B
Non-Current Assets 67.7B
Long-Term Investments 8.3B
PP&E 53B
Intangibles 1.2B
Other Non-Current Assets 5.2B
Current Liabilities 23.4B
Accounts Payable 1.8B
Accrued Liabilities 497m
Short-Term Debt 11.7B
Other Current Liabilities 9.5B
Non-Current Liabilities 13.7B
Long-Term Debt 12.5B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
China Merchants Energy Shipping Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Merchants Energy Shipping Co Ltd

Revenue
25.8B CNY
Cost of Revenue
-19.2B CNY
Gross Profit
6.6B CNY
Operating Expenses
-788m CNY
Operating Income
5.8B CNY
Other Expenses
-778.4m CNY
Net Income
5B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Merchants Energy Shipping Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Healthy Net Margin
52/100
Profitability
Score

China Merchants Energy Shipping Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Merchants Energy Shipping Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
50/100
Solvency
Score

China Merchants Energy Shipping Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Merchants Energy Shipping Co Ltd

Wall Street analysts forecast China Merchants Energy Shipping Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Merchants Energy Shipping Co Ltd is 10.81 CNY with a low forecast of 9.81 CNY and a high forecast of 12.6 CNY.

Lowest
Price Target
9.81 CNY
18% Upside
Average
Price Target
10.81 CNY
30% Upside
Highest
Price Target
12.6 CNY
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Merchants Energy Shipping Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Merchants Energy Shipping Co Ltd stock?

The intrinsic value of one China Merchants Energy Shipping Co Ltd stock under the Base Case scenario is 14.09 CNY.

Is China Merchants Energy Shipping Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.32 CNY, China Merchants Energy Shipping Co Ltd is Undervalued by 41%.

Back to Top