S

Southern Publishing and Media Co Ltd
SSE:601900

Watchlist Manager
Southern Publishing and Media Co Ltd
SSE:601900
Watchlist
Price: 12.73 CNY -6.12%
Market Cap: ¥11.2B

Cash Flow Statement

Cash Flow Statement
Southern Publishing and Media Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(172)
(108)
(110)
(108)
(98)
(88)
(80)
(93)
(54)
(71)
(94)
(69)
(129)
(108)
(96)
(120)
(106)
(118)
(111)
(119)
(108)
(92)
(105)
(92)
(102)
(192)
(198)
(141)
(91)
(71)
(181)
(162)
(238)
(199)
(152)
(192)
(254)
(293)
(410)
(420)
(338)
(135)
Change in Working Capital
(1 258)
(951)
(916)
(938)
(941)
(955)
(1 038)
(1 057)
(1 140)
(1 081)
(1 431)
(1 484)
(1 458)
(1 481)
(1 201)
(1 248)
(1 231)
(1 316)
(1 376)
(1 374)
(1 406)
(1 391)
(1 367)
(1 390)
(1 534)
(1 434)
(1 687)
(1 407)
(1 328)
(976)
(1 081)
(1 134)
(1 165)
(1 829)
(1 913)
(1 983)
(2 023)
(1 980)
(1 975)
(1 889)
(1 895)
(1 885)
Cash from Operating Activities
971
N/A
517
-47%
476
-8%
632
+33%
191
-70%
642
+236%
543
-15%
838
+54%
1 036
+24%
525
-49%
332
-37%
(51)
N/A
(81)
-58%
142
N/A
473
+233%
967
+104%
454
-53%
447
-2%
862
+93%
245
-72%
493
+101%
854
+73%
781
-9%
961
+23%
1 291
+34%
1 038
-20%
1 335
+29%
1 775
+33%
1 879
+6%
2 200
+17%
2 482
+13%
2 332
-6%
1 844
-21%
1 468
-20%
1 587
+8%
1 223
-23%
1 117
-9%
566
-49%
1 321
+133%
1 339
+1%
1 246
-7%
1 825
+46%
Investing Cash Flow
Capital Expenditures
(126)
(88)
(70)
(376)
(878)
(914)
(1 700)
(1 445)
(939)
(956)
(750)
(734)
(745)
(738)
(216)
(208)
(250)
(285)
(362)
(399)
(403)
(391)
(334)
(354)
(339)
(350)
(460)
(396)
(414)
(377)
(278)
(310)
(357)
(474)
(578)
(696)
(731)
(720)
(687)
(709)
(704)
(697)
Other Items
(495)
(443)
158
(77)
(352)
564
(198)
(400)
383
(858)
745
344
12
795
(105)
218
455
262
(67)
29
(459)
(84)
(99)
212
(38)
(133)
(914)
(1 188)
(38)
(655)
(32)
256
(1 271)
(935)
(894)
(1 315)
(421)
288
219
(210)
(602)
(468)
Cash from Investing Activities
(621)
N/A
(531)
+15%
88
N/A
(452)
N/A
(1 230)
-172%
(350)
+72%
(1 898)
-442%
(1 845)
+3%
(556)
+70%
(1 815)
-226%
(5)
+100%
(390)
-7 266%
(733)
-88%
57
N/A
(321)
N/A
11
N/A
205
+1 851%
(23)
N/A
(429)
-1 767%
(370)
+14%
(862)
-133%
(475)
+45%
(433)
+9%
(142)
+67%
(377)
-165%
(484)
-28%
(1 374)
-184%
(1 585)
-15%
(452)
+71%
(1 032)
-128%
(310)
+70%
(54)
+82%
(1 628)
-2 898%
(1 409)
+13%
(1 472)
-4%
(2 011)
-37%
(1 152)
+43%
(432)
+63%
(468)
-8%
(919)
-96%
(1 306)
-42%
(1 165)
+11%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
0
Net Issuance of Debt
(3)
(8)
(6)
(0)
1
(1)
(1)
(1)
(6)
(4)
342
338
336
336
(358)
(256)
(156)
(156)
227
162
8
104
(85)
(16)
78
58
404
326
346
313
170
205
215
240
360
473
509
505
369
382
376
(110)
Cash Paid for Dividends
(86)
(31)
(32)
(31)
(44)
(154)
(149)
(190)
(236)
(126)
(231)
(195)
(113)
(298)
(199)
(195)
(206)
(217)
(254)
(256)
(244)
(274)
(239)
(237)
(314)
(619)
(626)
(299)
(227)
(87)
(565)
(568)
(568)
(605)
(455)
(458)
(688)
(566)
(517)
(517)
0
(405)
Other
188
79
76
1 067
1 023
1 064
987
(27)
15
(5)
25
55
3
9
21
(8)
13
9
(8)
(37)
458
426
45
71
(503)
(436)
102
(121)
(191)
(618)
(623)
(588)
(358)
(224)
(170)
(198)
(371)
(132)
(247)
(269)
(353)
(416)
Cash from Financing Activities
100
N/A
39
-61%
38
-2%
1 036
+2 605%
980
-5%
909
-7%
837
-8%
(218)
N/A
(227)
-4%
(135)
+41%
135
N/A
199
+47%
226
+14%
48
-79%
(536)
N/A
(460)
+14%
(348)
+24%
(365)
-5%
(34)
+91%
(131)
-281%
223
N/A
255
+15%
(279)
N/A
(182)
+35%
(739)
-306%
(998)
-35%
(120)
+88%
(93)
+22%
(71)
+24%
(391)
-449%
(1 018)
-160%
(950)
+7%
(711)
+25%
(577)
+19%
(265)
+54%
(183)
+31%
(550)
-201%
(205)
+63%
(396)
-93%
(404)
-2%
(245)
+39%
(921)
-276%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(1)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
451
N/A
26
-94%
602
+2 234%
1 216
+102%
(59)
N/A
1 201
N/A
(519)
N/A
(1 225)
-136%
253
N/A
(1 425)
N/A
462
N/A
(243)
N/A
(588)
-142%
247
N/A
(383)
N/A
518
N/A
310
-40%
59
-81%
398
+574%
(255)
N/A
(147)
+43%
634
N/A
68
-89%
637
+833%
175
-73%
(444)
N/A
(159)
+64%
97
N/A
1 355
+1 303%
777
-43%
1 154
+49%
1 327
+15%
(495)
N/A
(517)
-4%
(149)
+71%
(970)
-550%
(585)
+40%
(71)
+88%
457
N/A
17
-96%
(305)
N/A
(261)
+14%
Free Cash Flow
Free Cash Flow
846
N/A
430
-49%
405
-6%
257
-37%
(687)
N/A
(273)
+60%
(1 158)
-324%
(608)
+47%
97
N/A
(431)
N/A
(418)
+3%
(785)
-88%
(826)
-5%
(596)
+28%
258
N/A
760
+195%
204
-73%
162
-21%
499
+209%
(154)
N/A
90
N/A
463
+414%
447
-3%
607
+36%
952
+57%
687
-28%
875
+27%
1 378
+57%
1 465
+6%
1 823
+24%
2 205
+21%
2 022
-8%
1 487
-26%
995
-33%
1 010
+2%
527
-48%
386
-27%
(154)
N/A
634
N/A
630
-1%
542
-14%
1 128
+108%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett