China Zheshang Bank Co Ltd
SSE:601916
Income Statement
Income Statement
China Zheshang Bank Co Ltd
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Net Interest Income |
34 662
|
35 784
|
37 098
|
37 578
|
37 095
|
38 405
|
39 711
|
41 094
|
41 952
|
43 382
|
44 811
|
46 411
|
47 062
|
47 310
|
47 794
|
47 574
|
47 528
|
|
Interest Income |
80 276
|
81 807
|
83 368
|
85 360
|
86 224
|
88 211
|
90 158
|
91 410
|
92 757
|
94 934
|
97 358
|
100 243
|
101 983
|
104 113
|
106 348
|
108 176
|
110 253
|
|
Interest Expense |
45 614
|
46 023
|
46 270
|
47 782
|
49 129
|
49 806
|
50 447
|
50 316
|
50 805
|
51 552
|
52 547
|
53 832
|
54 921
|
56 803
|
58 554
|
60 602
|
62 725
|
|
Non Interest Income |
13 104
|
12 862
|
13 502
|
11 370
|
13 194
|
12 058
|
10 878
|
13 011
|
13 698
|
16 022
|
17 706
|
17 784
|
17 085
|
16 132
|
16 717
|
17 979
|
17 625
|
|
Revenue |
47 766
N/A
|
48 646
+2%
|
50 600
+4%
|
48 948
-3%
|
50 289
+3%
|
50 463
+0%
|
50 589
+0%
|
54 105
+7%
|
55 650
+3%
|
59 404
+7%
|
62 517
+5%
|
64 195
+3%
|
64 147
0%
|
63 442
-1%
|
64 511
+2%
|
65 553
+2%
|
65 153
-1%
|
|
Pre-Tax Income | ||||||||||||||||||
Loan Loss Provision |
(8 110)
|
(20 053)
|
(22 170)
|
(19 920)
|
(10 952)
|
(19 731)
|
(19 967)
|
(23 991)
|
(12 812)
|
(26 513)
|
(29 298)
|
(28 990)
|
(18 169)
|
(26 092)
|
(26 567)
|
(26 476)
|
(15 081)
|
|
Non Interest Expense |
(24 976)
|
(13 483)
|
(14 590)
|
(15 373)
|
(24 974)
|
(16 173)
|
(16 013)
|
(15 027)
|
(27 857)
|
(17 607)
|
(17 900)
|
(18 704)
|
(30 147)
|
(20 512)
|
(21 224)
|
(21 925)
|
(32 580)
|
|
Pre-Tax Income |
14 680
N/A
|
15 111
+3%
|
13 841
-8%
|
13 655
-1%
|
14 363
+5%
|
14 559
+1%
|
14 609
+0%
|
15 087
+3%
|
14 981
-1%
|
15 284
+2%
|
15 319
+0%
|
16 501
+8%
|
15 831
-4%
|
16 838
+6%
|
16 720
-1%
|
17 152
+3%
|
17 492
+2%
|
|
Net Income | ||||||||||||||||||
Tax Provision |
(1 538)
|
(1 823)
|
(1 411)
|
(1 571)
|
(1 804)
|
(1 952)
|
(1 974)
|
(2 068)
|
(2 065)
|
(1 803)
|
(2 218)
|
(2 571)
|
(1 842)
|
(2 333)
|
(1 939)
|
(1 876)
|
(1 999)
|
|
Income from Continuing Operations |
13 142
|
13 288
|
12 430
|
12 084
|
12 559
|
12 607
|
12 635
|
13 019
|
12 916
|
13 481
|
13 101
|
13 930
|
13 989
|
14 505
|
14 781
|
15 276
|
15 493
|
|
Income to Minority Interest |
(218)
|
(326)
|
(259)
|
(255)
|
(250)
|
(250)
|
(250)
|
(276)
|
(268)
|
(291)
|
(330)
|
(323)
|
(371)
|
(380)
|
(394)
|
(442)
|
(445)
|
|
Net Income (Common) |
12 924
N/A
|
12 962
+0%
|
12 171
-6%
|
11 829
-3%
|
12 309
+4%
|
11 425
-7%
|
11 527
+1%
|
11 885
+3%
|
11 790
-1%
|
13 264
+13%
|
11 933
-10%
|
12 705
+6%
|
11 817
-7%
|
12 229
+3%
|
13 424
+10%
|
15 739
+17%
|
14 085
-11%
|
|
EPS (Diluted) |
0.68
N/A
|
0.6
-12%
|
0.42
-30%
|
0.57
+36%
|
0.58
+2%
|
0.53
-9%
|
0.54
+2%
|
0.56
+4%
|
0.55
-2%
|
0.63
+15%
|
0.57
-10%
|
0.55
-4%
|
0.52
-5%
|
0.54
+4%
|
0.59
+9%
|
0.57
-3%
|
0.57
N/A
|