Zhejiang Publishing & Media Co Ltd
SSE:601921
Zhejiang Publishing & Media Co Ltd
SSE:601921
Price:
7.9
CNY
1.02%
Market Closed
Market Cap:
¥17.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Zhejiang Publishing & Media Co Ltd
SSE:601921
|
CN |
|
S
|
Seohee Construction Co Ltd
KOSDAQ:035890
|
KR |
Income Statement
Earnings Waterfall
Zhejiang Publishing & Media Co Ltd
Zhejiang Publishing & Media Co Ltd
Income Statement
Zhejiang Publishing & Media Co Ltd
Zhejiang Publishing & Media Co Ltd
Currency: CNY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
3
|
4
|
5
|
6
|
9
|
10
|
10
|
9
|
6
|
4
|
5
|
4
|
2
|
2
|
0
|
0
|
|
| Revenue |
17 623
N/A
|
20 528
+16%
|
21 921
+7%
|
11 395
-48%
|
16 917
+48%
|
16 791
-1%
|
11 885
-29%
|
11 785
-1%
|
11 854
+1%
|
11 900
+0%
|
11 927
+0%
|
11 674
-2%
|
11 691
+0%
|
11 396
-3%
|
10 986
-4%
|
11 193
+2%
|
11 142
0%
|
11 054
-1%
|
10 855
-2%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(12 865)
|
(14 886)
|
(15 917)
|
(8 330)
|
(12 378)
|
(12 286)
|
(8 825)
|
(8 618)
|
(8 612)
|
(8 671)
|
(8 673)
|
(8 535)
|
(8 681)
|
(8 374)
|
(8 121)
|
(8 032)
|
(8 066)
|
(8 036)
|
(7 801)
|
|
| Gross Profit |
4 758
N/A
|
5 643
+19%
|
6 003
+6%
|
3 065
-49%
|
4 539
+48%
|
4 505
-1%
|
3 060
-32%
|
3 167
+3%
|
3 242
+2%
|
3 229
0%
|
3 254
+1%
|
3 139
-4%
|
3 010
-4%
|
3 022
+0%
|
2 865
-5%
|
3 161
+10%
|
3 076
-3%
|
3 018
-2%
|
3 054
+1%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(3 338)
|
(3 733)
|
(3 986)
|
(2 062)
|
(2 987)
|
(2 969)
|
(2 060)
|
(2 152)
|
(2 274)
|
(2 250)
|
(2 347)
|
(2 270)
|
(2 125)
|
(2 169)
|
(2 155)
|
(2 141)
|
(2 009)
|
(1 972)
|
(1 908)
|
|
| Selling, General & Administrative |
(3 370)
|
(3 812)
|
(4 030)
|
(1 937)
|
(3 017)
|
(2 975)
|
(2 069)
|
(2 067)
|
(2 173)
|
(2 184)
|
(2 279)
|
(2 110)
|
(2 220)
|
(2 262)
|
(2 241)
|
(2 017)
|
(2 132)
|
(2 095)
|
(2 049)
|
|
| Research & Development |
(21)
|
(23)
|
(21)
|
(10)
|
(17)
|
(19)
|
(17)
|
(9)
|
(10)
|
(9)
|
(11)
|
(8)
|
(13)
|
(14)
|
(17)
|
(14)
|
(17)
|
(17)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(194)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
53
|
102
|
64
|
40
|
46
|
25
|
26
|
65
|
(90)
|
(56)
|
(56)
|
43
|
108
|
107
|
103
|
76
|
140
|
140
|
156
|
|
| Operating Income |
1 420
N/A
|
1 910
+34%
|
2 017
+6%
|
1 002
-50%
|
1 552
+55%
|
1 536
-1%
|
1 000
-35%
|
1 015
+1%
|
968
-5%
|
980
+1%
|
908
-7%
|
869
-4%
|
885
+2%
|
853
-4%
|
710
-17%
|
1 020
+44%
|
1 067
+5%
|
1 046
-2%
|
1 146
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
302
|
346
|
386
|
267
|
372
|
410
|
333
|
358
|
377
|
392
|
498
|
308
|
299
|
281
|
235
|
326
|
294
|
303
|
222
|
|
| Non-Reccuring Items |
83
|
83
|
80
|
93
|
94
|
97
|
114
|
52
|
102
|
99
|
90
|
84
|
80
|
80
|
71
|
3
|
12
|
12
|
12
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
6
|
3
|
(0)
|
1
|
3
|
4
|
11
|
9
|
8
|
8
|
7
|
4
|
6
|
5
|
6
|
(1)
|
(3)
|
(1)
|
|
| Pre-Tax Income |
1 813
N/A
|
2 345
+29%
|
2 486
+6%
|
1 362
-45%
|
2 018
+48%
|
2 046
+1%
|
1 451
-29%
|
1 435
-1%
|
1 457
+2%
|
1 479
+1%
|
1 503
+2%
|
1 268
-16%
|
1 270
+0%
|
1 221
-4%
|
1 021
-16%
|
1 355
+33%
|
1 372
+1%
|
1 359
-1%
|
1 380
+2%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(35)
|
(47)
|
(56)
|
(42)
|
(54)
|
(45)
|
(30)
|
(17)
|
(18)
|
(17)
|
(18)
|
245
|
209
|
77
|
68
|
(268)
|
(234)
|
(103)
|
(94)
|
|
| Income from Continuing Operations |
1 778
|
2 299
|
2 429
|
1 320
|
1 965
|
2 001
|
1 421
|
1 417
|
1 439
|
1 462
|
1 485
|
1 513
|
1 479
|
1 298
|
1 089
|
1 088
|
1 139
|
1 256
|
1 286
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Net Income (Common) |
1 775
N/A
|
2 295
+29%
|
2 427
+6%
|
1 317
-46%
|
1 962
+49%
|
1 996
+2%
|
1 415
-29%
|
1 414
0%
|
1 435
+2%
|
1 458
+2%
|
1 482
+2%
|
1 509
+2%
|
1 474
-2%
|
1 292
-12%
|
1 083
-16%
|
1 083
0%
|
1 134
+5%
|
1 252
+10%
|
1 283
+2%
|
|
| EPS (Diluted) |
0.8
N/A
|
1.26
+57%
|
1.09
-13%
|
0.59
-46%
|
0.88
+49%
|
0.9
+2%
|
0.64
-29%
|
0.64
N/A
|
0.65
+2%
|
0.66
+2%
|
0.67
+2%
|
0.68
+1%
|
0.66
-3%
|
0.58
-12%
|
0.49
-16%
|
0.49
N/A
|
0.51
+4%
|
0.56
+10%
|
0.6
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
