First Time Loading...

Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928

Watchlist Manager
Jiangsu Phoenix Publishing & Media Corp Ltd Logo
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
Watchlist
Price: 10.39 CNY -0.76%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

31.4B
+2%
Assets
Growth Rates:
1 Year
+6%
3 Years
+22%
5 Years
+44%
7 Years
+62%
10 Years
+101%
12.2B
-5%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
+12%
5 Years
+45%
7 Years
+59%
10 Years
+114%
19.1B
+8%
Equity
Growth Rates:
1 Year
+11%
3 Years
+30%
5 Years
+44%
7 Years
+65%
10 Years
+94%

Balance Sheet Decomposition
Jiangsu Phoenix Publishing & Media Corp Ltd

31.4B
Assets
12.2B
Liabilities
31.4B
Assets
12.2B
Liabilities
Current Assets 12.2B
Cash & Short-Term Investments 8.9B
Receivables 748.2m
Other Current Assets 2.5B
Non-Current Assets 19.2B
Long-Term Investments 10.7B
PP&E 6.5B
Intangibles 802.9m
Other Non-Current Assets 1.2B
Current Liabilities 10.6B
Accounts Payable 5.4B
Accrued Liabilities 587.9m
Short-Term Debt 44.9m
Other Current Liabilities 4.6B
Non-Current Liabilities 1.6B
Long-Term Debt 296m
Other Non-Current Liabilities 1.3B

Balance Sheet
Jiangsu Phoenix Publishing & Media Corp Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
4 652
4 462
3 612
5 715
9 142
10 254
6 426
3 859
6 370
3 074
Cash
1
1
0
15
0
1
0
3 859
6 370
3 074
Cash Equivalents
4 651
4 461
3 612
5 700
9 142
10 253
6 426
0
0
0
Short-Term Investments
6
0
2 810
2 075
361
241
2 015
5 112
8 657
5 845
Total Receivables
893
1 028
1 030
1 076
1 275
1 377
959
708
1 035
748
Accounts Receivables
656
847
806
881
851
1 128
723
612
948
636
Other Receivables
237
181
224
195
424
249
236
96
87
112
Inventory
2 373
2 262
2 263
2 344
2 236
2 930
2 188
2 753
2 328
2 171
Other Current Assets
1 438
1 862
495
555
549
557
1 527
1 316
446
361
Total Current Assets
9 361
9 613
10 210
11 765
13 563
15 359
13 117
13 760
18 835
12 200
PP&E Net
4 551
4 922
4 976
5 028
4 858
5 240
5 485
6 263
6 570
6 484
PP&E Gross
4 551
4 922
4 976
5 028
4 858
5 240
5 485
6 263
6 570
6 484
Accumulated Depreciation
2 067
2 220
2 363
2 487
2 203
2 385
2 377
2 710
3 036
3 355
Intangible Assets
1 258
1 304
1 281
1 387
1 036
1 001
830
796
790
729
Goodwill
467
466
440
261
160
154
100
84
82
74
Note Receivable
0
0
0
0
3
6
1
0
0
0
Long-Term Investments
1 029
1 341
2 142
1 869
1 914
1 816
1 758
1 816
3 004
10 694
Other Long-Term Assets
199
267
269
268
229
246
4 360
5 953
421
1 170
Other Assets
467
466
440
261
160
154
100
84
82
74
Total Assets
16 864
N/A
17 914
+6%
19 318
+8%
20 577
+7%
21 763
+6%
23 822
+9%
25 650
+8%
28 672
+12%
29 702
+4%
31 350
+6%
Liabilities
Accounts Payable
2 498
2 713
3 229
3 459
3 719
4 659
4 794
5 650
5 668
5 374
Accrued Liabilities
252
281
273
327
323
359
433
467
557
588
Short-Term Debt
275
294
314
309
240
74
34
61
31
45
Current Portion of Long-Term Debt
0
0
0
2
0
0
0
101
147
141
Other Current Liabilities
1 867
2 021
1 989
2 249
2 456
3 087
3 908
4 356
4 303
4 446
Total Current Liabilities
4 893
5 310
5 806
6 346
6 738
8 178
9 169
10 636
10 706
10 595
Long-Term Debt
262
173
49
11
0
0
83
559
407
296
Deferred Income Tax
10
13
12
8
0
0
0
0
0
0
Minority Interest
640
669
714
726
609
644
622
298
290
286
Other Liabilities
1 000
1 073
1 117
1 099
1 083
1 089
1 061
1 049
1 037
1 030
Total Liabilities
6 805
N/A
7 238
+6%
7 698
+6%
8 190
+6%
8 430
+3%
9 911
+18%
10 935
+10%
12 542
+15%
12 440
-1%
12 207
-2%
Equity
Common Stock
2 545
2 545
2 545
2 545
2 545
2 545
2 545
2 545
2 545
2 545
Retained Earnings
4 674
5 290
6 205
6 989
7 932
8 494
9 326
10 752
11 562
13 241
Additional Paid In Capital
2 840
2 841
2 838
2 852
2 852
2 852
2 852
2 873
3 153
3 363
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
2
Other Equity
1
1
32
1
4
20
8
40
3
8
Total Equity
10 059
N/A
10 676
+6%
11 620
+9%
12 387
+7%
13 333
+8%
13 911
+4%
14 715
+6%
16 130
+10%
17 263
+7%
19 144
+11%
Total Liabilities & Equity
16 864
N/A
17 914
+6%
19 318
+8%
20 577
+7%
21 763
+6%
23 822
+9%
25 650
+8%
28 672
+12%
29 702
+4%
31 350
+6%
Shares Outstanding
Common Shares Outstanding
2 545
2 545
2 545
2 545
2 545
2 545
2 545
2 545
2 545
2 545

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.