First Time Loading...
J

JiShi Media Co Ltd
SSE:601929

Watchlist Manager
JiShi Media Co Ltd
SSE:601929
Watchlist
Price: 1.33 CNY -0.75% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Jishi Media Co., Ltd. engages in the planning, construction and operation of cable digital television intelligent network. [ Read More ]

The intrinsic value of one JiShi Media Co Ltd stock under the Base Case scenario is 0.72 CNY. Compared to the current market price of 1.33 CNY, JiShi Media Co Ltd is Overvalued by 46%.

Key Points:
Intrinsic Value
Base Case
0.72 CNY
Overvaluation 46%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
JiShi Media Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JiShi Media Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
JiShi Media Co Ltd

Provide an overview of the primary business activities
of JiShi Media Co Ltd.

What unique competitive advantages
does JiShi Media Co Ltd hold over its rivals?

What risks and challenges
does JiShi Media Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JiShi Media Co Ltd.

Provide P/S
for JiShi Media Co Ltd.

Provide P/E
for JiShi Media Co Ltd.

Provide P/OCF
for JiShi Media Co Ltd.

Provide P/FCFE
for JiShi Media Co Ltd.

Provide P/B
for JiShi Media Co Ltd.

Provide EV/S
for JiShi Media Co Ltd.

Provide EV/GP
for JiShi Media Co Ltd.

Provide EV/EBITDA
for JiShi Media Co Ltd.

Provide EV/EBIT
for JiShi Media Co Ltd.

Provide EV/OCF
for JiShi Media Co Ltd.

Provide EV/FCFF
for JiShi Media Co Ltd.

Provide EV/IC
for JiShi Media Co Ltd.

What are the Revenue projections
for JiShi Media Co Ltd?

How accurate were the past Revenue estimates
for JiShi Media Co Ltd?

What are the Net Income projections
for JiShi Media Co Ltd?

How accurate were the past Net Income estimates
for JiShi Media Co Ltd?

What are the EPS projections
for JiShi Media Co Ltd?

How accurate were the past EPS estimates
for JiShi Media Co Ltd?

What are the EBIT projections
for JiShi Media Co Ltd?

How accurate were the past EBIT estimates
for JiShi Media Co Ltd?

Compare the revenue forecasts
for JiShi Media Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JiShi Media Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JiShi Media Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of JiShi Media Co Ltd compared to its peers.

Compare the P/E ratios
of JiShi Media Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing JiShi Media Co Ltd with its peers.

Analyze the financial leverage
of JiShi Media Co Ltd compared to its main competitors.

Show all profitability ratios
for JiShi Media Co Ltd.

Provide ROE
for JiShi Media Co Ltd.

Provide ROA
for JiShi Media Co Ltd.

Provide ROIC
for JiShi Media Co Ltd.

Provide ROCE
for JiShi Media Co Ltd.

Provide Gross Margin
for JiShi Media Co Ltd.

Provide Operating Margin
for JiShi Media Co Ltd.

Provide Net Margin
for JiShi Media Co Ltd.

Provide FCF Margin
for JiShi Media Co Ltd.

Show all solvency ratios
for JiShi Media Co Ltd.

Provide D/E Ratio
for JiShi Media Co Ltd.

Provide D/A Ratio
for JiShi Media Co Ltd.

Provide Interest Coverage Ratio
for JiShi Media Co Ltd.

Provide Altman Z-Score Ratio
for JiShi Media Co Ltd.

Provide Quick Ratio
for JiShi Media Co Ltd.

Provide Current Ratio
for JiShi Media Co Ltd.

Provide Cash Ratio
for JiShi Media Co Ltd.

What is the historical Revenue growth
over the last 5 years for JiShi Media Co Ltd?

What is the historical Net Income growth
over the last 5 years for JiShi Media Co Ltd?

What is the current Free Cash Flow
of JiShi Media Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for JiShi Media Co Ltd.

Financials

Balance Sheet Decomposition
JiShi Media Co Ltd

Current Assets 2.2B
Cash & Short-Term Investments 485.4m
Receivables 541.5m
Other Current Assets 1.2B
Non-Current Assets 12.2B
Long-Term Investments 1.5B
PP&E 9.6B
Intangibles 367.7m
Other Non-Current Assets 737.1m
Current Liabilities 3.1B
Accounts Payable 1.5B
Accrued Liabilities 94.6m
Short-Term Debt 334.6m
Other Current Liabilities 1.2B
Non-Current Liabilities 4.7B
Long-Term Debt 4.5B
Other Non-Current Liabilities 273.7m
Efficiency

Earnings Waterfall
JiShi Media Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
90.4m CNY
Operating Expenses
-632.3m CNY
Operating Income
-541.8m CNY
Other Expenses
-151.1m CNY
Net Income
-692.9m CNY

Free Cash Flow Analysis
JiShi Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

JiShi Media Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Declining ROIC
Negative 1-Year Revenue Growth
Negative 3-Years Revenue Growth
29/100
Profitability
Score

JiShi Media Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JiShi Media Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

JiShi Media Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JiShi Media Co Ltd

There are no price targets for JiShi Media Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
JiShi Media Co Ltd

1M 1M
-15%
6M 6M
-28%
1Y 1Y
-35%
3Y 3Y
-26%
5Y 5Y
-52%
10Y 10Y
-77%
Annual Price Range
1.33
52w Low
1.26
52w High
2.51
Price Metrics
Average Annual Return -6.66%
Standard Deviation of Annual Returns 16.91%
Max Drawdown -65%
Shares Statistics
Market Capitalization 4.6B CNY
Shares Outstanding 3 489 790 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

JiShi Media Co Ltd

Country

China

Industry

Media

Market Cap

4.6B CNY

Dividend Yield

0%

Description

Jishi Media Co., Ltd. engages in the planning, construction and operation of cable digital television intelligent network. The company is headquartered in Changchun, Jilin and currently employs 6,576 full-time employees. The company went IPO on 2012-02-23. The firm operates its business through planning, building, operation, management and maintenance of cable television network, as well as the receiving, transmitting and transfer of broadcasting television programs. The firm operates through four segments: Broadcasting and Television (TV) Basic Transfer segment; Digital TV Value-added Services segment, which includes cable pay-per-view digital television program, video-on-demand, television bank and high definition digital television; Broadband Bi-direction Interactive segment; and Cable TV Network-based Network Service segment, including multi-media releasing system, video conference, high definition monitoring, special channel, network interconnection, data transmission and other information special access services. The firm operates its business mainly in Jilin province, China.

Contact

JILIN
Changchun
Jishi Media Information Hub Center, No. 999 Hemei Road, Jingyue Development Zone
+8643188789022
http://www.jishimedia.com/

IPO

2012-02-23

Employees

6 576

Officers

GM & Director
Mr. Gao Xuesong
Deputy GM & Secretary of the Board of Directors
Mr. Yi Sun

See Also

Discover More
What is the Intrinsic Value of one JiShi Media Co Ltd stock?

The intrinsic value of one JiShi Media Co Ltd stock under the Base Case scenario is 0.72 CNY.

Is JiShi Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1.33 CNY, JiShi Media Co Ltd is Overvalued by 46%.