Zhejiang Wansheng Co Ltd
SSE:603010
Intrinsic Value
Zhejiang Wansheng Co., Ltd. engages in the research, development, manufacture and sale of organophosphorus flame retardant and polymer polyols. [ Read More ]
The intrinsic value of one Zhejiang Wansheng Co Ltd stock under the Base Case scenario is 10.41 CNY. Compared to the current market price of 8.98 CNY, Zhejiang Wansheng Co Ltd is Undervalued by 14%.
Valuation Backtest
Zhejiang Wansheng Co Ltd
Run backtest to discover the historical profit from buying and selling Zhejiang Wansheng Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Zhejiang Wansheng Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.4B |
Receivables | 729m |
Other Current Assets | 431.1m |
Non-Current Assets | 3.5B |
Long-Term Investments | 185m |
PP&E | 2.8B |
Intangibles | 455.8m |
Other Non-Current Assets | 28.5m |
Current Liabilities | 1.1B |
Accounts Payable | 547.2m |
Accrued Liabilities | 51.3m |
Short-Term Debt | 453m |
Other Current Liabilities | 75.3m |
Non-Current Liabilities | 880m |
Long-Term Debt | 630.2m |
Other Non-Current Liabilities | 249.7m |
Earnings Waterfall
Zhejiang Wansheng Co Ltd
Revenue
|
3.1B
CNY
|
Cost of Revenue
|
-2.5B
CNY
|
Gross Profit
|
593.1m
CNY
|
Operating Expenses
|
-330m
CNY
|
Operating Income
|
263m
CNY
|
Other Expenses
|
-18.1m
CNY
|
Net Income
|
244.9m
CNY
|
Free Cash Flow Analysis
Zhejiang Wansheng Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Zhejiang Wansheng Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Zhejiang Wansheng Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Wansheng Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Zhejiang Wansheng Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Wansheng Co Ltd
According to Wall Street analysts, the average 1-year price target for Zhejiang Wansheng Co Ltd is 40 CNY .
Shareholder Return
Price
Zhejiang Wansheng Co Ltd
Average Annual Return | 30.3% |
Standard Deviation of Annual Returns | 70.11% |
Max Drawdown | -88% |
Market Capitalization | 5.3B CNY |
Shares Outstanding | 589 578 593 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Zhejiang Wansheng Co., Ltd. engages in the research, development, manufacture and sale of organophosphorus flame retardant and polymer polyols. The company is headquartered in Taizhou, Zhejiang and currently employs 1,100 full-time employees. The company went IPO on 2014-10-10. The firm's main products include polyurethane flame retardants (polyurethane soft foam flame retardants and polyurethane foam) and engineering plastics flame retardants. The firm's products are mainly used in the areas of aerospace, automotive, electronics, construction and furniture. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Zhejiang Wansheng Co Ltd stock under the Base Case scenario is 10.41 CNY.
Compared to the current market price of 8.98 CNY, Zhejiang Wansheng Co Ltd is Undervalued by 14%.