Wuxi New Hongtai Electrical Technology Co Ltd
SSE:603016
Intrinsic Value
Wuxi New Hongtai Electrical Technology Co., Ltd. engages in research, development, production, and sale of key components of circuit breakers, low-voltage circuit breakers, and knife melt switches. [ Read More ]
The intrinsic value of one Wuxi New Hongtai Electrical Technology Co Ltd stock under the Base Case scenario is 13.55 CNY. Compared to the current market price of 16.85 CNY, Wuxi New Hongtai Electrical Technology Co Ltd is Overvalued by 20%.
Valuation Backtest
Wuxi New Hongtai Electrical Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Wuxi New Hongtai Electrical Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wuxi New Hongtai Electrical Technology Co Ltd
Current Assets | 851.8m |
Cash & Short-Term Investments | 266.1m |
Receivables | 248.3m |
Other Current Assets | 337.4m |
Non-Current Assets | 173.1m |
Long-Term Investments | 10m |
PP&E | 130.5m |
Intangibles | 27.5m |
Other Non-Current Assets | 5.1m |
Current Liabilities | 177m |
Accounts Payable | 105.6m |
Accrued Liabilities | 30.3m |
Short-Term Debt | 2.8m |
Other Current Liabilities | 38.4m |
Non-Current Liabilities | 34m |
Other Non-Current Liabilities | 34m |
Earnings Waterfall
Wuxi New Hongtai Electrical Technology Co Ltd
Revenue
|
637.1m
CNY
|
Cost of Revenue
|
-456m
CNY
|
Gross Profit
|
181.1m
CNY
|
Operating Expenses
|
-108.7m
CNY
|
Operating Income
|
72.4m
CNY
|
Other Expenses
|
-3.9m
CNY
|
Net Income
|
68.5m
CNY
|
Free Cash Flow Analysis
Wuxi New Hongtai Electrical Technology Co Ltd
Profitability Score
Profitability Due Diligence
Wuxi New Hongtai Electrical Technology Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi New Hongtai Electrical Technology Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi New Hongtai Electrical Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi New Hongtai Electrical Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi New Hongtai Electrical Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi New Hongtai Electrical Technology Co Ltd is 23 CNY .
Shareholder Return
Price
Wuxi New Hongtai Electrical Technology Co Ltd
Average Annual Return | 5.59% |
Standard Deviation of Annual Returns | 20.36% |
Max Drawdown | -62% |
Market Capitalization | 2.5B CNY |
Shares Outstanding | 148 160 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wuxi New Hongtai Electrical Technology Co., Ltd. engages in research, development, production, and sale of key components of circuit breakers, low-voltage circuit breakers, and knife melt switches. The company is headquartered in Wuxi, Jiangsu and currently employs 1,132 full-time employees. The company went IPO on 2016-07-01. The main products of the Company include molded insulation products, motors, and electric operators used in breaker, low-voltage circuit breakers, and fuse switches. Molded insulation products, motors, and electric operators used in breaker are key components of circuit breaker. The firm distributes its products in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Wuxi New Hongtai Electrical Technology Co Ltd stock under the Base Case scenario is 13.55 CNY.
Compared to the current market price of 16.85 CNY, Wuxi New Hongtai Electrical Technology Co Ltd is Overvalued by 20%.