ARTS Group Co Ltd
SSE:603017
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
ARTS Group Co Ltd
SSE:603017
|
CN |
|
N
|
NK Rosneft' PAO
LSE:ROSN
|
RU |
|
Nordea Bank Abp
XETRA:04Q
|
FI |
|
C
|
Cubic Sensor and Instrument Co Ltd
SSE:688665
|
CN |
|
PVA TePla AG
XETRA:TPE
|
DE |
|
E
|
E-House (China) Enterprise Holdings Ltd
HKEX:2048
|
CN |
|
H
|
Herantis Pharma Oyj
OMXH:HRTIS
|
FI |
|
TJX Companies Inc
NYSE:TJX
|
US |
Income Statement
Earnings Waterfall
ARTS Group Co Ltd
Income Statement
ARTS Group Co Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
9
|
9
|
11
|
13
|
9
|
11
|
9
|
9
|
10
|
10
|
10
|
10
|
9
|
9
|
0
|
0
|
|
| Revenue |
556
N/A
|
576
+4%
|
540
-6%
|
592
+10%
|
618
+4%
|
628
+2%
|
636
+1%
|
661
+4%
|
740
+12%
|
782
+6%
|
912
+17%
|
955
+5%
|
1 007
+5%
|
1 168
+16%
|
1 454
+25%
|
1 554
+7%
|
1 600
+3%
|
1 667
+4%
|
1 866
+12%
|
1 897
+2%
|
1 958
+3%
|
1 977
+1%
|
1 942
-2%
|
1 848
-5%
|
1 840
0%
|
1 839
0%
|
1 835
0%
|
1 874
+2%
|
1 822
-3%
|
1 766
-3%
|
1 794
+2%
|
1 804
+1%
|
1 822
+1%
|
1 786
-2%
|
1 760
-1%
|
1 802
+2%
|
1 852
+3%
|
1 942
+5%
|
1 730
-11%
|
1 738
+0%
|
1 641
-6%
|
1 482
-10%
|
1 335
-10%
|
1 248
-6%
|
1 188
-5%
|
1 193
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(377)
|
(398)
|
(371)
|
(416)
|
(442)
|
(472)
|
(471)
|
(488)
|
(525)
|
(536)
|
(633)
|
(679)
|
(742)
|
(884)
|
(1 096)
|
(1 194)
|
(1 216)
|
(1 262)
|
(1 398)
|
(1 430)
|
(1 481)
|
(1 488)
|
(1 469)
|
(1 400)
|
(1 397)
|
(1 377)
|
(1 312)
|
(1 361)
|
(1 316)
|
(1 286)
|
(1 333)
|
(1 342)
|
(1 353)
|
(1 344)
|
(1 316)
|
(1 370)
|
(1 408)
|
(1 488)
|
(1 278)
|
(1 304)
|
(1 232)
|
(1 090)
|
(936)
|
(879)
|
(815)
|
(846)
|
|
| Gross Profit |
179
N/A
|
178
-1%
|
169
-5%
|
175
+4%
|
176
+0%
|
157
-11%
|
165
+5%
|
174
+5%
|
215
+24%
|
246
+14%
|
280
+14%
|
276
-1%
|
265
-4%
|
284
+7%
|
358
+26%
|
360
+1%
|
384
+7%
|
406
+6%
|
469
+16%
|
466
0%
|
477
+2%
|
490
+3%
|
473
-3%
|
448
-5%
|
443
-1%
|
462
+4%
|
523
+13%
|
513
-2%
|
505
-2%
|
480
-5%
|
461
-4%
|
462
+0%
|
469
+2%
|
442
-6%
|
444
+1%
|
431
-3%
|
444
+3%
|
454
+2%
|
452
-1%
|
434
-4%
|
409
-6%
|
392
-4%
|
398
+2%
|
369
-7%
|
373
+1%
|
348
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(70)
|
(67)
|
(63)
|
(64)
|
(72)
|
(70)
|
(99)
|
(99)
|
(121)
|
(133)
|
(132)
|
(131)
|
(122)
|
(133)
|
(183)
|
(181)
|
(195)
|
(200)
|
(273)
|
(264)
|
(263)
|
(267)
|
(237)
|
(218)
|
(216)
|
(237)
|
(277)
|
(269)
|
(282)
|
(281)
|
(454)
|
(863)
|
(440)
|
(426)
|
(304)
|
(308)
|
(312)
|
(318)
|
(330)
|
(328)
|
(315)
|
(331)
|
(301)
|
(338)
|
(348)
|
(317)
|
|
| Selling, General & Administrative |
(68)
|
(66)
|
(39)
|
(67)
|
(65)
|
(65)
|
(65)
|
(89)
|
(97)
|
(108)
|
(85)
|
(115)
|
(119)
|
(125)
|
(128)
|
(184)
|
(194)
|
(187)
|
(182)
|
(158)
|
(140)
|
(151)
|
(155)
|
(155)
|
(155)
|
(169)
|
(192)
|
(181)
|
(194)
|
(198)
|
(352)
|
(357)
|
(362)
|
(345)
|
(206)
|
(218)
|
(230)
|
(228)
|
(215)
|
(216)
|
(202)
|
(219)
|
(195)
|
(195)
|
(206)
|
(185)
|
|
| Research & Development |
0
|
0
|
(20)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
(14)
|
(83)
|
(77)
|
(98)
|
(106)
|
(85)
|
(87)
|
(85)
|
(84)
|
(84)
|
(89)
|
(93)
|
(93)
|
(87)
|
(92)
|
(90)
|
(91)
|
(93)
|
(98)
|
(99)
|
(98)
|
(92)
|
(95)
|
(92)
|
(89)
|
(80)
|
(79)
|
(80)
|
(76)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
(0)
|
3
|
(7)
|
(6)
|
(0)
|
(10)
|
(24)
|
(26)
|
(1)
|
(16)
|
(3)
|
(8)
|
9
|
3
|
(1)
|
2
|
5
|
(29)
|
(24)
|
(10)
|
21
|
25
|
24
|
16
|
18
|
1
|
5
|
10
|
9
|
(413)
|
12
|
10
|
17
|
7
|
17
|
8
|
(4)
|
(17)
|
(21)
|
(23)
|
(8)
|
(63)
|
(61)
|
(56)
|
|
| Operating Income |
108
N/A
|
110
+2%
|
106
-4%
|
111
+5%
|
104
-6%
|
87
-17%
|
67
-23%
|
75
+12%
|
93
+25%
|
112
+20%
|
148
+32%
|
145
-2%
|
142
-2%
|
151
+6%
|
176
+17%
|
179
+2%
|
190
+6%
|
206
+8%
|
196
-5%
|
202
+3%
|
213
+5%
|
223
+4%
|
236
+6%
|
230
-2%
|
227
-1%
|
225
-1%
|
247
+10%
|
244
-1%
|
224
-9%
|
198
-11%
|
7
-97%
|
(400)
N/A
|
29
N/A
|
16
-46%
|
140
+788%
|
123
-12%
|
132
+7%
|
136
+3%
|
122
-10%
|
106
-13%
|
93
-12%
|
61
-35%
|
98
+60%
|
31
-68%
|
26
-18%
|
30
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
5
|
8
|
14
|
11
|
9
|
4
|
(1)
|
4
|
17
|
23
|
24
|
25
|
14
|
11
|
13
|
9
|
6
|
7
|
9
|
11
|
35
|
31
|
23
|
14
|
7
|
2
|
23
|
13
|
(5)
|
1
|
7
|
22
|
28
|
23
|
33
|
33
|
28
|
39
|
22
|
19
|
25
|
25
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(11)
|
0
|
(0)
|
(0)
|
(423)
|
0
|
(420)
|
(420)
|
(9)
|
0
|
(13)
|
(13)
|
(17)
|
0
|
(0)
|
1
|
(58)
|
0
|
3
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
6
|
6
|
5
|
5
|
8
|
6
|
5
|
5
|
1
|
5
|
7
|
6
|
15
|
0
|
(0)
|
(1)
|
(10)
|
1
|
(1)
|
(0)
|
1
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(4)
|
(16)
|
(17)
|
(16)
|
(15)
|
(4)
|
(4)
|
4
|
4
|
9
|
8
|
1
|
2
|
|
| Pre-Tax Income |
118
N/A
|
117
-1%
|
112
-4%
|
117
+4%
|
113
-3%
|
103
-9%
|
86
-16%
|
91
+5%
|
108
+19%
|
117
+9%
|
152
+29%
|
156
+2%
|
165
+6%
|
188
+14%
|
200
+6%
|
204
+2%
|
203
-1%
|
207
+2%
|
209
+1%
|
211
+1%
|
219
+4%
|
230
+5%
|
243
+6%
|
239
-2%
|
260
+9%
|
253
-3%
|
257
+1%
|
257
N/A
|
228
-11%
|
198
-13%
|
(393)
N/A
|
(388)
+1%
|
(398)
-2%
|
(407)
-2%
|
122
N/A
|
128
+5%
|
130
+2%
|
131
+0%
|
134
+3%
|
135
+1%
|
125
-8%
|
105
-16%
|
71
-33%
|
59
-17%
|
54
-8%
|
59
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19)
|
(19)
|
(18)
|
(19)
|
(18)
|
(16)
|
(17)
|
(17)
|
(22)
|
(25)
|
(26)
|
(28)
|
(28)
|
(29)
|
(38)
|
(37)
|
(38)
|
(39)
|
(30)
|
(29)
|
(30)
|
(33)
|
(31)
|
(32)
|
(33)
|
(30)
|
(33)
|
(34)
|
(29)
|
(28)
|
(22)
|
(24)
|
(23)
|
(21)
|
(34)
|
(31)
|
(31)
|
(29)
|
(23)
|
(24)
|
(24)
|
(21)
|
(16)
|
(13)
|
(13)
|
(14)
|
|
| Income from Continuing Operations |
100
|
98
|
94
|
97
|
95
|
88
|
69
|
73
|
86
|
92
|
126
|
128
|
137
|
159
|
162
|
167
|
165
|
168
|
179
|
182
|
190
|
197
|
212
|
207
|
228
|
224
|
224
|
223
|
199
|
170
|
(415)
|
(412)
|
(421)
|
(428)
|
89
|
97
|
99
|
102
|
111
|
112
|
101
|
84
|
55
|
46
|
40
|
44
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(5)
|
(5)
|
(7)
|
(11)
|
(12)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(10)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
|
| Net Income (Common) |
97
N/A
|
95
-2%
|
91
-4%
|
94
+3%
|
92
-2%
|
86
-7%
|
68
-21%
|
72
+6%
|
84
+17%
|
91
+9%
|
121
+33%
|
123
+1%
|
130
+6%
|
149
+14%
|
151
+1%
|
153
+2%
|
152
0%
|
157
+3%
|
168
+7%
|
170
+1%
|
178
+5%
|
186
+4%
|
200
+7%
|
197
-1%
|
219
+11%
|
216
-2%
|
218
+1%
|
217
-1%
|
194
-11%
|
166
-14%
|
(419)
N/A
|
(416)
+1%
|
(425)
-2%
|
(433)
-2%
|
87
N/A
|
95
+9%
|
96
+2%
|
98
+2%
|
107
+8%
|
107
+1%
|
96
-10%
|
80
-17%
|
51
-35%
|
43
-17%
|
38
-12%
|
41
+8%
|
|
| EPS (Diluted) |
0.54
N/A
|
0.53
-2%
|
0.51
-4%
|
0.39
-24%
|
0.38
-3%
|
0.34
-11%
|
0.28
-18%
|
0.29
+4%
|
0.35
+21%
|
0.36
+3%
|
0.47
+31%
|
0.46
-2%
|
0.47
+2%
|
0.53
+13%
|
0.55
+4%
|
0.55
N/A
|
0.54
-2%
|
0.56
+4%
|
0.62
+11%
|
0.63
+2%
|
0.66
+5%
|
0.69
+5%
|
0.73
+6%
|
0.72
-1%
|
0.8
+11%
|
0.78
-3%
|
0.79
+1%
|
0.78
-1%
|
0.7
-10%
|
0.6
-14%
|
-1.52
N/A
|
-1.51
+1%
|
-1.54
-2%
|
-1.57
-2%
|
0.31
N/A
|
0.34
+10%
|
0.35
+3%
|
0.36
+3%
|
0.39
+8%
|
0.39
N/A
|
0.35
-10%
|
0.29
-17%
|
0.19
-34%
|
0.15
-21%
|
0.13
-13%
|
0.14
+8%
|
|