A

Apple Flavor & Fragrance Group Co Ltd
SSE:603020

Watchlist Manager
Apple Flavor & Fragrance Group Co Ltd
SSE:603020
Watchlist
Price: 7.74 CNY 1.31% Market Closed
Updated: May 19, 2024

Intrinsic Value

Apple Flavor & Fragrance Group Co. Ltd. engages in the manufacturing and sale of flavors, food additives, and fragrances. [ Read More ]

The intrinsic value of one Apple Flavor & Fragrance Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 7.74 CNY, Apple Flavor & Fragrance Group Co Ltd is hidden .

Key Points:
Apple Flavor & Fragrance Group Co Ltd Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Apple Flavor & Fragrance Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Apple Flavor & Fragrance Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Apple Flavor & Fragrance Group Co Ltd

Provide an overview of the primary business activities
of Apple Flavor & Fragrance Group Co Ltd.

What unique competitive advantages
does Apple Flavor & Fragrance Group Co Ltd hold over its rivals?

What risks and challenges
does Apple Flavor & Fragrance Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Apple Flavor & Fragrance Group Co Ltd.

Provide P/S
for Apple Flavor & Fragrance Group Co Ltd.

Provide P/E
for Apple Flavor & Fragrance Group Co Ltd.

Provide P/OCF
for Apple Flavor & Fragrance Group Co Ltd.

Provide P/FCFE
for Apple Flavor & Fragrance Group Co Ltd.

Provide P/B
for Apple Flavor & Fragrance Group Co Ltd.

Provide EV/S
for Apple Flavor & Fragrance Group Co Ltd.

Provide EV/GP
for Apple Flavor & Fragrance Group Co Ltd.

Provide EV/EBITDA
for Apple Flavor & Fragrance Group Co Ltd.

Provide EV/EBIT
for Apple Flavor & Fragrance Group Co Ltd.

Provide EV/OCF
for Apple Flavor & Fragrance Group Co Ltd.

Provide EV/FCFF
for Apple Flavor & Fragrance Group Co Ltd.

Provide EV/IC
for Apple Flavor & Fragrance Group Co Ltd.

Show me price targets
for Apple Flavor & Fragrance Group Co Ltd made by professional analysts.

What are the Revenue projections
for Apple Flavor & Fragrance Group Co Ltd?

How accurate were the past Revenue estimates
for Apple Flavor & Fragrance Group Co Ltd?

What are the Net Income projections
for Apple Flavor & Fragrance Group Co Ltd?

How accurate were the past Net Income estimates
for Apple Flavor & Fragrance Group Co Ltd?

What are the EPS projections
for Apple Flavor & Fragrance Group Co Ltd?

How accurate were the past EPS estimates
for Apple Flavor & Fragrance Group Co Ltd?

What are the EBIT projections
for Apple Flavor & Fragrance Group Co Ltd?

How accurate were the past EBIT estimates
for Apple Flavor & Fragrance Group Co Ltd?

Compare the revenue forecasts
for Apple Flavor & Fragrance Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Apple Flavor & Fragrance Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Apple Flavor & Fragrance Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Apple Flavor & Fragrance Group Co Ltd compared to its peers.

Compare the P/E ratios
of Apple Flavor & Fragrance Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Apple Flavor & Fragrance Group Co Ltd with its peers.

Analyze the financial leverage
of Apple Flavor & Fragrance Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Apple Flavor & Fragrance Group Co Ltd.

Provide ROE
for Apple Flavor & Fragrance Group Co Ltd.

Provide ROA
for Apple Flavor & Fragrance Group Co Ltd.

Provide ROIC
for Apple Flavor & Fragrance Group Co Ltd.

Provide ROCE
for Apple Flavor & Fragrance Group Co Ltd.

Provide Gross Margin
for Apple Flavor & Fragrance Group Co Ltd.

Provide Operating Margin
for Apple Flavor & Fragrance Group Co Ltd.

Provide Net Margin
for Apple Flavor & Fragrance Group Co Ltd.

Provide FCF Margin
for Apple Flavor & Fragrance Group Co Ltd.

Show all solvency ratios
for Apple Flavor & Fragrance Group Co Ltd.

Provide D/E Ratio
for Apple Flavor & Fragrance Group Co Ltd.

Provide D/A Ratio
for Apple Flavor & Fragrance Group Co Ltd.

Provide Interest Coverage Ratio
for Apple Flavor & Fragrance Group Co Ltd.

Provide Altman Z-Score Ratio
for Apple Flavor & Fragrance Group Co Ltd.

Provide Quick Ratio
for Apple Flavor & Fragrance Group Co Ltd.

Provide Current Ratio
for Apple Flavor & Fragrance Group Co Ltd.

Provide Cash Ratio
for Apple Flavor & Fragrance Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Apple Flavor & Fragrance Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Apple Flavor & Fragrance Group Co Ltd?

What is the current Free Cash Flow
of Apple Flavor & Fragrance Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Apple Flavor & Fragrance Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apple Flavor & Fragrance Group Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 1.1B
Receivables 471.9m
Other Current Assets 688.4m
Non-Current Assets 1.6B
Long-Term Investments 611.6m
PP&E 791.1m
Intangibles 116.5m
Other Non-Current Assets 31.4m
Current Liabilities 363.5m
Accounts Payable 186.7m
Accrued Liabilities 38.2m
Short-Term Debt 97.6m
Other Current Liabilities 41m
Non-Current Liabilities 317.2m
Long-Term Debt 9m
Other Non-Current Liabilities 308.2m
Efficiency

Earnings Waterfall
Apple Flavor & Fragrance Group Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
399.8m CNY
Operating Expenses
-296.7m CNY
Operating Income
103.1m CNY
Other Expenses
-12.3m CNY
Net Income
90.8m CNY

Free Cash Flow Analysis
Apple Flavor & Fragrance Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Apple Flavor & Fragrance Group Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
Declining ROE
hidden
Profitability
Score

Apple Flavor & Fragrance Group Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Apple Flavor & Fragrance Group Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Apple Flavor & Fragrance Group Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Apple Flavor & Fragrance Group Co Ltd

Wall Street analysts forecast Apple Flavor & Fragrance Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Apple Flavor & Fragrance Group Co Ltd is 24 CNY .

Lowest
Price Target
Not Available
Average
Price Target
24 CNY
210% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Apple Flavor & Fragrance Group Co Ltd

Shareholder Return

Price
Apple Flavor & Fragrance Group Co Ltd

1M 1M
+5%
6M 6M
-15%
1Y 1Y
-19%
3Y 3Y
-62%
5Y 5Y
-7%
10Y 10Y
-41%
Annual Price Range
7.74
52w Low
5.82
52w High
9.54
Price Metrics
Average Annual Return 8.67%
Standard Deviation of Annual Returns 33.02%
Max Drawdown -75%
Shares Statistics
Market Capitalization 2.9B CNY
Shares Outstanding 383 237 774
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Apple Flavor & Fragrance Group Co Ltd

Country

China

Industry

Chemicals

Market Cap

2.9B CNY

Dividend Yield

0.78%

Description

Apple Flavor & Fragrance Group Co. Ltd. engages in the manufacturing and sale of flavors, food additives, and fragrances. The company is headquartered in Shanghai, Shanghai and currently employs 1,230 full-time employees. The company went IPO on 2015-03-25. The Company’s major products include food flavors, tobacco flavors, fragrances, aroma chemicals and food additives. The firm also distributes butter, cheese, chocolate, cocoa and other ingredients of international luxuries brands.

Contact

SHANGHAI
Shanghai
No. 733, Gaoping Road, Jing'an District
+862166523100
http://www.cnaff.com

IPO

2015-03-25

Employees

1 230

Officers

Chairman of the Board of Directors & GM
Mr. Zhonghao Wei
CFO & Deputy GM
Ms. Linxia Feng
Deputy GM & Director
Mr. Jian Huang
Deputy GM & Board Secretary
Mr. Weihua Wang

See Also

Discover More
What is the Intrinsic Value of one Apple Flavor & Fragrance Group Co Ltd stock?

The intrinsic value of one Apple Flavor & Fragrance Group Co Ltd stock under the Base Case scenario is hidden CNY.

Is Apple Flavor & Fragrance Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.74 CNY, Apple Flavor & Fragrance Group Co Ltd is hidden .