Fuda Alloy Materials Co Ltd
SSE:603045
Fuda Alloy Materials Co Ltd
SSE:603045
Price:
28.67
CNY
-3.73%
Market Closed
Market Cap:
¥3.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Fuda Alloy Materials Co Ltd
SSE:603045
|
CN |
|
National Plastic Co Ltd
KRX:004250
|
KR |
|
G
|
Geotrans SA
WSE:GTS
|
PL |
|
Definity Financial Corp
F:XR6
|
CA |
|
Duroc AB
STO:DURC B
|
SE |
|
Marg Techno-Projects Ltd
BSE:540254
|
IN |
Income Statement
Earnings Waterfall
Fuda Alloy Materials Co Ltd
Fuda Alloy Materials Co Ltd
Income Statement
Fuda Alloy Materials Co Ltd
Fuda Alloy Materials Co Ltd
Currency: CNY
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
25
|
0
|
0
|
14
|
30
|
20
|
27
|
27
|
28
|
29
|
30
|
34
|
38
|
45
|
54
|
59
|
62
|
63
|
61
|
58
|
55
|
52
|
51
|
50
|
53
|
55
|
57
|
60
|
62
|
65
|
0
|
0
|
|
| Revenue |
1 255
N/A
|
1 260
+0%
|
1 279
+2%
|
1 274
0%
|
1 326
+4%
|
1 368
+3%
|
1 380
+1%
|
1 455
+5%
|
1 564
+7%
|
1 541
-1%
|
1 702
+10%
|
1 930
+13%
|
2 305
+19%
|
2 656
+15%
|
2 953
+11%
|
3 064
+4%
|
2 931
-4%
|
2 939
+0%
|
2 623
-11%
|
2 379
-9%
|
2 193
-8%
|
2 097
-4%
|
2 241
+7%
|
2 487
+11%
|
2 792
+12%
|
2 924
+5%
|
3 271
+12%
|
3 535
+8%
|
3 851
+9%
|
4 205
+9%
|
4 412
+5%
|
4 658
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 075)
|
(1 080)
|
(1 096)
|
(1 086)
|
(1 130)
|
(1 168)
|
(1 186)
|
(1 258)
|
(1 354)
|
(1 343)
|
(1 490)
|
(1 684)
|
(2 062)
|
(2 373)
|
(2 638)
|
(2 760)
|
(2 616)
|
(2 630)
|
(2 342)
|
(2 138)
|
(1 953)
|
(1 864)
|
(2 003)
|
(2 218)
|
(2 515)
|
(2 656)
|
(2 974)
|
(3 233)
|
(3 526)
|
(3 885)
|
(4 092)
|
(4 297)
|
|
| Gross Profit |
180
N/A
|
180
N/A
|
183
+2%
|
188
+3%
|
195
+4%
|
201
+3%
|
194
-3%
|
198
+2%
|
209
+6%
|
198
-5%
|
211
+7%
|
246
+17%
|
243
-2%
|
283
+16%
|
315
+12%
|
304
-4%
|
315
+4%
|
309
-2%
|
281
-9%
|
241
-14%
|
240
0%
|
233
-3%
|
238
+2%
|
269
+13%
|
277
+3%
|
269
-3%
|
297
+11%
|
302
+2%
|
325
+7%
|
320
-1%
|
320
0%
|
361
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(96)
|
(87)
|
(89)
|
(100)
|
(113)
|
(119)
|
(113)
|
(110)
|
(116)
|
(122)
|
(139)
|
(165)
|
(163)
|
(178)
|
(187)
|
(190)
|
(197)
|
(188)
|
(175)
|
(154)
|
(161)
|
(154)
|
(162)
|
(174)
|
(185)
|
(175)
|
(188)
|
(195)
|
(220)
|
(221)
|
(220)
|
(234)
|
|
| Selling, General & Administrative |
(57)
|
(78)
|
(79)
|
(84)
|
(72)
|
(88)
|
(81)
|
(80)
|
(73)
|
(77)
|
(80)
|
(84)
|
(93)
|
(102)
|
(101)
|
(107)
|
(101)
|
(99)
|
(99)
|
(89)
|
(91)
|
(93)
|
(95)
|
(99)
|
(93)
|
(92)
|
(98)
|
(103)
|
(113)
|
(118)
|
(113)
|
(116)
|
|
| Research & Development |
(41)
|
0
|
0
|
(24)
|
(40)
|
(37)
|
(47)
|
(45)
|
(46)
|
(48)
|
(57)
|
(75)
|
(69)
|
(84)
|
(93)
|
(91)
|
(85)
|
(91)
|
(81)
|
(72)
|
(62)
|
(71)
|
(75)
|
(83)
|
(92)
|
(102)
|
(119)
|
(125)
|
(122)
|
(139)
|
(141)
|
(147)
|
|
| Depreciation & Amortization |
(4)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6
|
(9)
|
(10)
|
9
|
9
|
6
|
14
|
15
|
14
|
4
|
(2)
|
(6)
|
10
|
8
|
6
|
8
|
4
|
2
|
5
|
6
|
9
|
10
|
8
|
8
|
19
|
19
|
29
|
33
|
35
|
36
|
34
|
29
|
|
| Operating Income |
83
N/A
|
93
+11%
|
95
+2%
|
88
-7%
|
83
-6%
|
82
-1%
|
81
-1%
|
88
+8%
|
94
+7%
|
76
-19%
|
72
-5%
|
82
+13%
|
80
-3%
|
105
+32%
|
128
+22%
|
114
-11%
|
118
+3%
|
120
+2%
|
106
-12%
|
87
-18%
|
79
-9%
|
80
+1%
|
77
-4%
|
96
+24%
|
92
-3%
|
94
+2%
|
109
+16%
|
107
-2%
|
105
-2%
|
99
-6%
|
100
+1%
|
128
+28%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(27)
|
(28)
|
(27)
|
(25)
|
(24)
|
(22)
|
(23)
|
(24)
|
(27)
|
(29)
|
(35)
|
(36)
|
(43)
|
(52)
|
(56)
|
(58)
|
(66)
|
(63)
|
(59)
|
(50)
|
(47)
|
(42)
|
(44)
|
(47)
|
(50)
|
(53)
|
(54)
|
(57)
|
(60)
|
(59)
|
(60)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
(4)
|
(3)
|
(4)
|
7
|
17
|
16
|
17
|
11
|
1
|
2
|
5
|
1
|
2
|
1
|
(2)
|
1
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
(2)
|
(3)
|
(4)
|
(5)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
61
N/A
|
62
+1%
|
63
+2%
|
56
-11%
|
64
+13%
|
74
+16%
|
74
0%
|
80
+8%
|
80
+0%
|
51
-37%
|
44
-13%
|
51
+15%
|
43
-15%
|
62
+44%
|
76
+22%
|
55
-28%
|
59
+8%
|
55
-7%
|
43
-21%
|
29
-34%
|
30
+5%
|
34
+12%
|
36
+7%
|
52
+45%
|
41
-21%
|
40
-1%
|
51
+26%
|
47
-7%
|
46
-3%
|
37
-19%
|
38
+2%
|
66
+75%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(3)
|
(1)
|
0
|
1
|
(0)
|
(0)
|
3
|
(2)
|
(1)
|
(3)
|
(3)
|
(0)
|
(0)
|
2
|
1
|
(0)
|
0
|
0
|
1
|
(0)
|
(3)
|
(4)
|
(8)
|
|
| Income from Continuing Operations |
55
|
56
|
57
|
52
|
58
|
67
|
67
|
71
|
73
|
48
|
43
|
51
|
44
|
62
|
75
|
58
|
57
|
54
|
40
|
25
|
30
|
33
|
38
|
53
|
41
|
41
|
51
|
49
|
46
|
34
|
34
|
58
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
55
N/A
|
56
+1%
|
57
+3%
|
52
-9%
|
58
+11%
|
67
+16%
|
67
-1%
|
71
+7%
|
73
+3%
|
48
-34%
|
43
-10%
|
51
+18%
|
44
-13%
|
62
+40%
|
75
+22%
|
58
-23%
|
57
-1%
|
54
-6%
|
40
-25%
|
25
-37%
|
30
+18%
|
33
+11%
|
38
+14%
|
53
+41%
|
41
-23%
|
41
-1%
|
51
+26%
|
49
-4%
|
46
-7%
|
34
-26%
|
34
+1%
|
60
+75%
|
|
| EPS (Diluted) |
0.53
N/A
|
0.53
N/A
|
0.33
-38%
|
0.5
+52%
|
0.42
-16%
|
0.48
+14%
|
0.48
N/A
|
0.51
+6%
|
0.53
+4%
|
0.35
-34%
|
0.31
-11%
|
0.37
+19%
|
0.33
-11%
|
0.45
+36%
|
0.56
+24%
|
0.43
-23%
|
0.42
-2%
|
0.4
-5%
|
0.3
-25%
|
0.19
-37%
|
0.22
+16%
|
0.24
+9%
|
0.28
+17%
|
0.39
+39%
|
0.3
-23%
|
0.3
N/A
|
0.38
+27%
|
0.36
-5%
|
0.34
-6%
|
0.25
-26%
|
0.25
N/A
|
0.44
+76%
|
|
Switch to:
Switch to:
See Also
Discover More
