Jiangyin Jianghua Micro-Electronic Materials Co Ltd
SSE:603078
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangyin Jianghua Micro-Electronic Materials Co Ltd
SSE:603078
|
CN |
|
G
|
GG Dandekar Machine Works Ltd
BSE:505250
|
IN |
|
Shaanxi International Trust Co Ltd
SZSE:000563
|
CN |
Income Statement
Earnings Waterfall
Jiangyin Jianghua Micro-Electronic Materials Co Ltd
Income Statement
Jiangyin Jianghua Micro-Electronic Materials Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
10
|
13
|
16
|
19
|
19
|
20
|
16
|
13
|
10
|
7
|
4
|
2
|
3
|
0
|
0
|
|
| Revenue |
880
N/A
|
927
+5%
|
948
+2%
|
939
-1%
|
921
-2%
|
968
+5%
|
1 016
+5%
|
1 030
+1%
|
1 048
+2%
|
1 053
+0%
|
1 079
+2%
|
1 099
+2%
|
1 131
+3%
|
1 158
+2%
|
1 189
+3%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(667)
|
(693)
|
(693)
|
(681)
|
(679)
|
(703)
|
(743)
|
(765)
|
(786)
|
(797)
|
(816)
|
(824)
|
(854)
|
(876)
|
(890)
|
|
| Gross Profit |
213
N/A
|
234
+10%
|
254
+8%
|
258
+2%
|
242
-6%
|
265
+9%
|
272
+3%
|
265
-3%
|
262
-1%
|
256
-2%
|
262
+2%
|
276
+5%
|
277
+1%
|
282
+2%
|
299
+6%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(116)
|
(111)
|
(124)
|
(150)
|
(154)
|
(179)
|
(180)
|
(186)
|
(180)
|
(178)
|
(185)
|
(192)
|
(184)
|
(191)
|
(200)
|
|
| Selling, General & Administrative |
(79)
|
(83)
|
(93)
|
(82)
|
(108)
|
(117)
|
(116)
|
(97)
|
(127)
|
(133)
|
(141)
|
(106)
|
(136)
|
(136)
|
(139)
|
|
| Research & Development |
(40)
|
(36)
|
(39)
|
(41)
|
(52)
|
(61)
|
(64)
|
(51)
|
(57)
|
(53)
|
(53)
|
(51)
|
(59)
|
(65)
|
(69)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
7
|
7
|
8
|
5
|
(1)
|
0
|
8
|
4
|
9
|
10
|
9
|
11
|
10
|
8
|
|
| Operating Income |
97
N/A
|
123
+27%
|
130
+6%
|
109
-16%
|
88
-19%
|
86
-2%
|
92
+7%
|
79
-14%
|
81
+3%
|
78
-4%
|
78
-1%
|
84
+8%
|
93
+11%
|
91
-2%
|
100
+9%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(3)
|
(6)
|
(11)
|
(12)
|
(10)
|
(6)
|
(0)
|
4
|
7
|
8
|
8
|
9
|
5
|
3
|
3
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
90
N/A
|
112
+25%
|
115
+2%
|
95
-17%
|
77
-20%
|
80
+4%
|
91
+14%
|
82
-10%
|
86
+5%
|
85
-1%
|
85
0%
|
91
+7%
|
98
+8%
|
93
-5%
|
101
+9%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(10)
|
(13)
|
(14)
|
(5)
|
1
|
2
|
3
|
(15)
|
(18)
|
(20)
|
(21)
|
(9)
|
(10)
|
(11)
|
(13)
|
|
| Income from Continuing Operations |
80
|
99
|
101
|
90
|
77
|
82
|
94
|
67
|
68
|
65
|
64
|
81
|
88
|
82
|
88
|
|
| Income to Minority Interest |
0
|
3
|
10
|
15
|
22
|
27
|
28
|
38
|
36
|
32
|
29
|
17
|
13
|
8
|
3
|
|
| Net Income (Common) |
80
N/A
|
103
+28%
|
111
+8%
|
106
-4%
|
100
-6%
|
109
+9%
|
122
+12%
|
105
-14%
|
104
-1%
|
97
-6%
|
93
-5%
|
99
+6%
|
100
+1%
|
90
-10%
|
91
+2%
|
|
| EPS (Diluted) |
0.31
N/A
|
0.4
+29%
|
0.33
-18%
|
0.31
-6%
|
0.25
-19%
|
0.3
+20%
|
0.32
+7%
|
0.27
-16%
|
0.27
N/A
|
0.25
-7%
|
0.24
-4%
|
0.26
+8%
|
0.26
N/A
|
0.23
-12%
|
0.24
+4%
|
|