Jiangsu Huachen Transformer Co Ltd
SSE:603097
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Huachen Transformer Co Ltd
SSE:603097
|
CN |
|
Sundrug Co Ltd
TSE:9989
|
JP |
|
Payton Planar Magnetics Ltd
XBRU:PAY
|
IL |
|
Taita Chemical Co Ltd
TWSE:1309
|
TW |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
US |
|
L
|
Luenmei Quantum Co Ltd
SSE:600167
|
CN |
|
China Unicom Hong Kong Ltd
HKEX:762
|
HK |
|
Petronet LNG Ltd
NSE:PETRONET
|
IN |
Income Statement
Earnings Waterfall
Jiangsu Huachen Transformer Co Ltd
Income Statement
Jiangsu Huachen Transformer Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
8
|
10
|
10
|
9
|
0
|
0
|
|
| Revenue |
871
N/A
|
884
+1%
|
882
0%
|
954
+8%
|
1 025
+7%
|
1 059
+3%
|
1 134
+7%
|
1 264
+11%
|
1 510
+19%
|
1 546
+2%
|
1 671
+8%
|
1 635
-2%
|
1 581
-3%
|
1 619
+2%
|
1 851
+14%
|
1 974
+7%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(676)
|
(695)
|
(703)
|
(762)
|
(808)
|
(834)
|
(896)
|
(997)
|
(1 169)
|
(1 191)
|
(1 283)
|
(1 265)
|
(1 259)
|
(1 297)
|
(1 523)
|
(1 638)
|
|
| Gross Profit |
195
N/A
|
189
-3%
|
179
-5%
|
193
+8%
|
217
+12%
|
225
+4%
|
238
+6%
|
267
+12%
|
341
+28%
|
355
+4%
|
388
+9%
|
370
-5%
|
322
-13%
|
322
0%
|
328
+2%
|
336
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(119)
|
(97)
|
(103)
|
(103)
|
(131)
|
(152)
|
(164)
|
(176)
|
(200)
|
(206)
|
(231)
|
(226)
|
(214)
|
(216)
|
(213)
|
(219)
|
|
| Selling, General & Administrative |
(89)
|
(71)
|
(75)
|
(71)
|
(93)
|
(105)
|
(113)
|
(127)
|
(148)
|
(148)
|
(169)
|
(168)
|
(163)
|
(164)
|
(164)
|
(158)
|
|
| Research & Development |
(36)
|
(35)
|
(36)
|
(39)
|
(37)
|
(46)
|
(48)
|
(47)
|
(53)
|
(58)
|
(62)
|
(65)
|
(52)
|
(60)
|
(60)
|
(61)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
8
|
10
|
7
|
7
|
4
|
(1)
|
(2)
|
(2)
|
8
|
1
|
1
|
7
|
13
|
8
|
11
|
(0)
|
|
| Operating Income |
76
N/A
|
92
+21%
|
77
-17%
|
90
+17%
|
85
-5%
|
73
-15%
|
74
+3%
|
91
+22%
|
141
+55%
|
149
+6%
|
157
+6%
|
144
-8%
|
109
-25%
|
106
-2%
|
115
+9%
|
117
+1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(4)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
14
|
19
|
16
|
18
|
7
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
|
| Pre-Tax Income |
86
N/A
|
107
+25%
|
90
-16%
|
106
+18%
|
91
-14%
|
73
-20%
|
75
+3%
|
90
+19%
|
134
+50%
|
145
+8%
|
151
+4%
|
136
-10%
|
100
-26%
|
97
-3%
|
106
+10%
|
107
+1%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(8)
|
(11)
|
(8)
|
(10)
|
0
|
2
|
4
|
1
|
(13)
|
(13)
|
(17)
|
(14)
|
(9)
|
(8)
|
(8)
|
(7)
|
|
| Income from Continuing Operations |
78
|
97
|
82
|
96
|
91
|
75
|
79
|
91
|
121
|
132
|
134
|
121
|
91
|
89
|
98
|
101
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Net Income (Common) |
78
N/A
|
97
+23%
|
82
-16%
|
96
+17%
|
91
-4%
|
75
-18%
|
79
+5%
|
91
+15%
|
121
+34%
|
132
+9%
|
134
+2%
|
122
-9%
|
92
-25%
|
89
-3%
|
99
+11%
|
101
+2%
|
|
| EPS (Diluted) |
0.49
N/A
|
0.6
+22%
|
0.51
-15%
|
0.6
+18%
|
0.57
-5%
|
0.48
-16%
|
0.5
+4%
|
0.57
+14%
|
0.76
+33%
|
0.82
+8%
|
0.84
+2%
|
0.76
-10%
|
0.57
-25%
|
0.56
-2%
|
0.61
+9%
|
0.65
+7%
|
|