Tanyuan Technology Co Ltd
SSE:603133
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tanyuan Technology Co Ltd
SSE:603133
|
CN |
|
Grupo Sports World SAB de CV
BMV:SPORTS
|
MX |
|
FuRyu Corp
TSE:6238
|
JP |
|
Hangzhou Honghua Digital Technology Stock Co Ltd
SSE:688789
|
CN |
|
Zhejiang Yongtai Technology Co Ltd
SZSE:002326
|
CN |
|
C
|
Cargotec Corp
OMXH:CGCBV
|
FI |
|
K
|
Kunshan Asia Aroma Corp Ltd
SZSE:301220
|
CN |
|
Snowman Logistics Ltd
NSE:SNOWMAN
|
IN |
Income Statement
Earnings Waterfall
Tanyuan Technology Co Ltd
Income Statement
Tanyuan Technology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
210
N/A
|
159
-24%
|
132
-17%
|
107
-19%
|
116
+8%
|
103
-11%
|
111
+8%
|
145
+30%
|
138
-5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(228)
|
(182)
|
(152)
|
(125)
|
(123)
|
(113)
|
(117)
|
(143)
|
(139)
|
|
| Gross Profit |
(19)
N/A
|
(23)
-23%
|
(20)
+14%
|
(18)
+9%
|
(7)
+60%
|
(10)
-35%
|
(6)
+40%
|
2
N/A
|
(1)
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(419)
|
(122)
|
(119)
|
(62)
|
(77)
|
(78)
|
(78)
|
(51)
|
(69)
|
|
| Selling, General & Administrative |
(158)
|
(44)
|
(42)
|
(35)
|
(34)
|
(38)
|
(37)
|
(40)
|
(48)
|
|
| Research & Development |
(17)
|
(14)
|
(12)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
|
| Other Operating Expenses |
(244)
|
(64)
|
(65)
|
(13)
|
(34)
|
(33)
|
(34)
|
3
|
(13)
|
|
| Operating Income |
(438)
N/A
|
(145)
+67%
|
(139)
+4%
|
(80)
+42%
|
(84)
-4%
|
(88)
-5%
|
(84)
+4%
|
(50)
+41%
|
(70)
-41%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1)
|
2
|
6
|
(3)
|
(0)
|
(0)
|
(0)
|
(13)
|
(13)
|
|
| Non-Reccuring Items |
11
|
14
|
15
|
(6)
|
1
|
(4)
|
(5)
|
(21)
|
0
|
|
| Total Other Income |
3
|
3
|
0
|
(1)
|
(4)
|
(2)
|
2
|
8
|
8
|
|
| Pre-Tax Income |
(425)
N/A
|
(126)
+70%
|
(118)
+7%
|
(91)
+23%
|
(88)
+3%
|
(94)
-7%
|
(87)
+7%
|
(75)
+14%
|
(75)
+1%
|
|
| Net Income | ||||||||||
| Tax Provision |
(30)
|
(10)
|
(11)
|
(4)
|
(4)
|
(5)
|
(5)
|
5
|
5
|
|
| Income from Continuing Operations |
(455)
|
(136)
|
(129)
|
(95)
|
(91)
|
(98)
|
(92)
|
(70)
|
(70)
|
|
| Income to Minority Interest |
22
|
19
|
17
|
4
|
3
|
4
|
4
|
4
|
5
|
|
| Net Income (Common) |
(433)
N/A
|
(117)
+73%
|
(111)
+5%
|
(91)
+18%
|
(88)
+3%
|
(94)
-7%
|
(87)
+7%
|
(67)
+24%
|
(65)
+2%
|
|
| EPS (Diluted) |
-2.07
N/A
|
-0.56
+73%
|
-0.53
+5%
|
-0.43
+19%
|
-0.42
+2%
|
-0.45
-7%
|
-0.42
+7%
|
-0.32
+24%
|
-0.31
+3%
|
|