Jiangsu Xinquan Automotive Trim Co Ltd
SSE:603179
Intrinsic Value
Jiangsu Xinquan Automotive Trim Co., Ltd. engages in the design, manufacture, and sale of automotive interior and exterior trim parts and moulds. [ Read More ]
The intrinsic value of one Jiangsu Xinquan Automotive Trim Co Ltd stock under the Base Case scenario is 67.69 CNY. Compared to the current market price of 42.64 CNY, Jiangsu Xinquan Automotive Trim Co Ltd is Undervalued by 37%.
Valuation Backtest
Jiangsu Xinquan Automotive Trim Co Ltd
Run backtest to discover the historical profit from buying and selling Jiangsu Xinquan Automotive Trim Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jiangsu Xinquan Automotive Trim Co Ltd
Current Assets | 8.3B |
Cash & Short-Term Investments | 1.6B |
Receivables | 3.8B |
Other Current Assets | 2.9B |
Non-Current Assets | 3.9B |
Long-Term Investments | 21.8m |
PP&E | 3.3B |
Intangibles | 341.2m |
Other Non-Current Assets | 222m |
Current Liabilities | 5.4B |
Accounts Payable | 3.5B |
Accrued Liabilities | 85.6m |
Short-Term Debt | 1.4B |
Other Current Liabilities | 352.3m |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 133.6m |
Earnings Waterfall
Jiangsu Xinquan Automotive Trim Co Ltd
Revenue
|
9.5B
CNY
|
Cost of Revenue
|
-7.7B
CNY
|
Gross Profit
|
1.9B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
808.6m
CNY
|
Other Expenses
|
-91.4m
CNY
|
Net Income
|
717.2m
CNY
|
Free Cash Flow Analysis
Jiangsu Xinquan Automotive Trim Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Jiangsu Xinquan Automotive Trim Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Jiangsu Xinquan Automotive Trim Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Xinquan Automotive Trim Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Jiangsu Xinquan Automotive Trim Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Xinquan Automotive Trim Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangsu Xinquan Automotive Trim Co Ltd is 59.14 CNY with a low forecast of 54.72 CNY and a high forecast of 65.1 CNY.
Shareholder Return
Price
Jiangsu Xinquan Automotive Trim Co Ltd
Average Annual Return | 51.21% |
Standard Deviation of Annual Returns | 73.05% |
Max Drawdown | -40% |
Market Capitalization | 20.8B CNY |
Shares Outstanding | 487 302 016 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Jiangsu Xinquan Automotive Trim Co., Ltd. engages in the design, manufacture, and sale of automotive interior and exterior trim parts and moulds. The company is headquartered in Changzhou, Jiangsu and currently employs 4,141 full-time employees. The company went IPO on 2017-03-17. The Company’s main products include dash board assembly, overhead file cabinet assembly, door inner panel assembly, column guard plate assembly, safety bumper assembly, gutter channel cover assembly and other accessories. The Company’s products have been applied on commercial vehicles and passenger vehicles.
Contact
IPO
Employees
Officers
The intrinsic value of one Jiangsu Xinquan Automotive Trim Co Ltd stock under the Base Case scenario is 67.69 CNY.
Compared to the current market price of 42.64 CNY, Jiangsu Xinquan Automotive Trim Co Ltd is Undervalued by 37%.