Wuxi Shangji Automation Co Ltd
SSE:603185

Watchlist Manager
Wuxi Shangji Automation Co Ltd Logo
Wuxi Shangji Automation Co Ltd
SSE:603185
Watchlist
Price: 29.85 CNY 1.74%
Market Cap: 20.3B CNY

Income Statement

Earnings Waterfall
Wuxi Shangji Automation Co Ltd

Revenue
7.7B CNY
Cost of Revenue
-7B CNY
Gross Profit
656.4m CNY
Operating Expenses
-1.1B CNY
Operating Income
-420.5m CNY
Other Expenses
-411.4m CNY
Net Income
-831.9m CNY

Income Statement
Wuxi Shangji Automation Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
2
0
0
2
5
9
13
20
26
25
23
20
30
46
88
127
135
141
119
95
109
144
179
208
206
188
0
0
Revenue
813
N/A
868
+7%
684
-21%
606
-11%
588
-3%
578
-2%
806
+40%
1 122
+39%
1 597
+42%
2 287
+43%
3 011
+32%
4 184
+39%
5 515
+32%
8 651
+57%
10 915
+26%
14 980
+37%
18 784
+25%
20 815
+11%
21 909
+5%
19 748
-10%
17 627
-11%
14 001
-21%
11 859
-15%
10 537
-11%
8 697
-17%
7 617
-12%
7 302
-4%
6 768
-7%
6 519
-4%
7 652
+17%
Gross Profit
Cost of Revenue
(426)
(453)
(360)
(332)
(317)
(313)
(493)
(763)
(1 175)
(1 670)
(2 186)
(3 049)
(3 850)
(6 500)
(8 766)
(12 567)
(15 471)
(16 444)
(17 563)
(15 268)
(13 754)
(11 322)
(10 233)
(9 237)
(8 713)
(8 369)
(8 715)
(7 334)
(6 742)
(6 995)
Gross Profit
388
N/A
415
+7%
324
-22%
274
-15%
271
-1%
265
-2%
313
+18%
359
+15%
422
+18%
616
+46%
825
+34%
1 135
+38%
1 665
+47%
2 151
+29%
2 149
0%
2 414
+12%
3 313
+37%
4 371
+32%
4 346
-1%
4 480
+3%
3 873
-14%
2 679
-31%
1 626
-39%
1 300
-20%
(16)
N/A
(752)
-4 612%
(1 413)
-88%
(565)
+60%
(222)
+61%
656
N/A
Operating Income
Operating Expenses
(86)
(93)
(89)
(62)
(80)
(74)
(122)
(141)
(155)
(175)
(198)
(231)
(291)
(400)
(460)
(406)
(976)
(1 340)
(1 245)
(1 412)
(1 444)
(1 286)
(1 099)
(1 638)
(1 436)
(1 458)
(1 404)
(1 533)
(1 335)
(1 077)
Selling, General & Administrative
(38)
(40)
(61)
(31)
(29)
(37)
(108)
(120)
(142)
(141)
(87)
(93)
(87)
(92)
(119)
(103)
(207)
(382)
(376)
(514)
(519)
(528)
(648)
(545)
(539)
(481)
(345)
(452)
(394)
(341)
Research & Development
(29)
(30)
(22)
(25)
(25)
(26)
(36)
(43)
(67)
(95)
(121)
(183)
(244)
(340)
(377)
(403)
(867)
(1 087)
(952)
(1 065)
(702)
(481)
(595)
(598)
(520)
(494)
(278)
(280)
(328)
(322)
Depreciation & Amortization
0
0
(9)
0
0
0
(9)
0
0
0
(14)
0
0
0
(18)
0
0
0
(78)
0
0
0
(79)
0
0
0
(160)
0
0
0
Other Operating Expenses
(18)
(23)
3
(6)
(26)
(11)
31
21
53
61
24
44
41
32
54
100
98
129
161
167
(223)
(277)
223
(495)
(378)
(484)
(622)
(801)
(613)
(414)
Operating Income
302
N/A
322
+6%
235
-27%
212
-10%
191
-10%
191
+0%
191
0%
218
+14%
267
+23%
441
+66%
627
+42%
904
+44%
1 374
+52%
1 751
+27%
1 690
-3%
2 008
+19%
2 337
+16%
3 031
+30%
3 101
+2%
3 069
-1%
2 429
-21%
1 393
-43%
527
-62%
(338)
N/A
(1 452)
-330%
(2 210)
-52%
(2 817)
-27%
(2 099)
+26%
(1 557)
+26%
(421)
+73%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(2)
0
14
19
23
20
7
(4)
(14)
(5)
39
61
258
329
381
480
316
355
349
286
172
58
(384)
(531)
(134)
(899)
(565)
(478)
Non-Reccuring Items
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(6)
0
0
0
0
(0)
(2)
(2)
(198)
(1)
7
8
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(10)
0
0
0
Total Other Income
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(1)
(1)
(0)
1
(0)
(1)
(81)
(82)
(81)
(81)
(3)
(5)
(14)
(13)
441
436
449
454
Pre-Tax Income
298
N/A
318
+7%
234
-27%
212
-9%
205
-4%
210
+3%
214
+2%
238
+11%
274
+15%
437
+60%
613
+40%
899
+47%
1 413
+57%
1 811
+28%
1 947
+8%
2 337
+20%
2 718
+16%
3 510
+29%
3 330
-5%
3 342
+0%
2 696
-19%
1 597
-41%
695
-57%
(284)
N/A
(1 851)
-551%
(2 756)
-49%
(2 718)
+1%
(2 562)
+6%
(1 666)
+35%
(437)
+74%
Net Income
Tax Provision
(43)
(46)
(33)
(30)
(29)
(30)
(29)
(32)
(33)
(61)
(81)
(115)
(183)
(217)
(236)
(293)
(280)
(373)
(297)
(280)
(222)
(77)
46
207
417
549
21
(55)
(170)
(395)
Income from Continuing Operations
255
272
201
183
176
180
185
206
240
376
531
783
1 230
1 594
1 711
2 045
2 438
3 137
3 033
3 062
2 474
1 521
741
(78)
(1 434)
(2 207)
(2 697)
(2 617)
(1 836)
(832)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
255
N/A
272
+7%
201
-26%
183
-9%
176
-4%
180
+2%
185
+3%
206
+11%
240
+17%
376
+57%
531
+41%
783
+47%
1 230
+57%
1 594
+30%
1 711
+7%
2 045
+19%
2 438
+19%
3 137
+29%
3 033
-3%
3 062
+1%
2 474
-19%
1 521
-39%
741
-51%
(78)
N/A
(1 434)
-1 747%
(2 207)
-54%
(2 697)
-22%
(2 617)
+3%
(1 836)
+30%
(832)
+55%
EPS (Diluted)
1.48
N/A
1.58
+7%
0.88
-44%
0.79
-10%
0.76
-4%
0.78
+3%
0.81
+4%
0.9
+11%
1.04
+16%
1.56
+50%
2.28
+46%
3.05
+34%
3.19
+5%
4.13
+29%
3.23
-22%
5.28
+63%
6.15
+16%
5.6
-9%
5.58
0%
5.34
-4%
4.33
-19%
16.5
+281%
1.27
-92%
-0.1
N/A
-2.99
-2 890%
-3.25
-9%
-4.32
-33%
-3.85
+11%
-2.71
+30%
-1.22
+55%