Wuxi Shangji Automation Co Ltd
SSE:603185
Wuxi Shangji Automation Co Ltd
SSE:603185
Price:
24.7
CNY
-0.44%
Market Closed
Market Cap:
¥16.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Wuxi Shangji Automation Co Ltd
SSE:603185
|
CN |
|
J
|
Jiangsu Boamax Technologies Group Co Ltd
SZSE:002514
|
CN |
|
S Enjoy Service Group Co Ltd
HKEX:1755
|
CN |
|
Haitian International Holdings Ltd
HKEX:1882
|
CN |
|
Zhongtai Securities Co Ltd
SSE:600918
|
CN |
|
A
|
AXP Energy Ltd
OTC:AUNXF
|
US |
|
S
|
Sino Golf Holdings Ltd
HKEX:361
|
HK |
|
R
|
RedTape
NSE:REDTAPE
|
IN |
|
V
|
Vegetable Products Ltd
BSE:539132
|
IN |
|
B
|
Bus Online Co Ltd
SZSE:002188
|
CN |
|
Glory Land Company Ltd
HKEX:2329
|
CN |
|
Nacity Property Service Group Co Ltd
SSE:603506
|
CN |
|
NTR Holding A/S
CSE:NTR B
|
DK |
|
Xelpmoc Design and Tech Ltd
NSE:XELPMOC
|
IN |
Income Statement
Earnings Waterfall
Wuxi Shangji Automation Co Ltd
Wuxi Shangji Automation Co Ltd
Income Statement
Wuxi Shangji Automation Co Ltd
Wuxi Shangji Automation Co Ltd
Currency: CNY
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
2
|
0
|
0
|
2
|
5
|
9
|
13
|
20
|
26
|
25
|
23
|
20
|
30
|
46
|
88
|
127
|
135
|
141
|
119
|
95
|
109
|
144
|
179
|
208
|
206
|
188
|
0
|
0
|
|
| Revenue |
813
N/A
|
868
+7%
|
684
-21%
|
606
-11%
|
588
-3%
|
578
-2%
|
806
+40%
|
1 122
+39%
|
1 597
+42%
|
2 287
+43%
|
3 011
+32%
|
4 184
+39%
|
5 515
+32%
|
8 651
+57%
|
10 915
+26%
|
14 980
+37%
|
18 784
+25%
|
20 815
+11%
|
21 909
+5%
|
19 748
-10%
|
17 627
-11%
|
14 001
-21%
|
11 859
-15%
|
10 537
-11%
|
8 697
-17%
|
7 617
-12%
|
7 302
-4%
|
6 768
-7%
|
6 519
-4%
|
7 652
+17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(426)
|
(453)
|
(360)
|
(332)
|
(317)
|
(313)
|
(493)
|
(763)
|
(1 175)
|
(1 670)
|
(2 186)
|
(3 049)
|
(3 850)
|
(6 500)
|
(8 766)
|
(12 567)
|
(15 471)
|
(16 444)
|
(17 563)
|
(15 268)
|
(13 754)
|
(11 322)
|
(10 233)
|
(9 237)
|
(8 713)
|
(8 369)
|
(8 715)
|
(7 334)
|
(6 742)
|
(6 995)
|
|
| Gross Profit |
388
N/A
|
415
+7%
|
324
-22%
|
274
-15%
|
271
-1%
|
265
-2%
|
313
+18%
|
359
+15%
|
422
+18%
|
616
+46%
|
825
+34%
|
1 135
+38%
|
1 665
+47%
|
2 151
+29%
|
2 149
0%
|
2 414
+12%
|
3 313
+37%
|
4 371
+32%
|
4 346
-1%
|
4 480
+3%
|
3 873
-14%
|
2 679
-31%
|
1 626
-39%
|
1 300
-20%
|
(16)
N/A
|
(752)
-4 612%
|
(1 413)
-88%
|
(565)
+60%
|
(222)
+61%
|
656
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(86)
|
(93)
|
(89)
|
(62)
|
(80)
|
(74)
|
(122)
|
(141)
|
(155)
|
(175)
|
(198)
|
(231)
|
(291)
|
(400)
|
(460)
|
(406)
|
(976)
|
(1 340)
|
(1 245)
|
(1 412)
|
(1 444)
|
(1 286)
|
(1 099)
|
(1 638)
|
(1 436)
|
(1 458)
|
(1 404)
|
(1 533)
|
(1 335)
|
(1 077)
|
|
| Selling, General & Administrative |
(38)
|
(40)
|
(61)
|
(31)
|
(29)
|
(37)
|
(108)
|
(120)
|
(142)
|
(141)
|
(87)
|
(93)
|
(87)
|
(92)
|
(119)
|
(103)
|
(207)
|
(382)
|
(376)
|
(514)
|
(519)
|
(528)
|
(648)
|
(545)
|
(539)
|
(481)
|
(345)
|
(452)
|
(394)
|
(341)
|
|
| Research & Development |
(29)
|
(30)
|
(22)
|
(25)
|
(25)
|
(26)
|
(36)
|
(43)
|
(67)
|
(95)
|
(121)
|
(183)
|
(244)
|
(340)
|
(377)
|
(403)
|
(867)
|
(1 087)
|
(952)
|
(1 065)
|
(702)
|
(481)
|
(595)
|
(598)
|
(520)
|
(494)
|
(278)
|
(280)
|
(328)
|
(322)
|
|
| Depreciation & Amortization |
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(18)
|
(23)
|
3
|
(6)
|
(26)
|
(11)
|
31
|
21
|
53
|
61
|
24
|
44
|
41
|
32
|
54
|
100
|
98
|
129
|
161
|
167
|
(223)
|
(277)
|
223
|
(495)
|
(378)
|
(484)
|
(622)
|
(801)
|
(613)
|
(414)
|
|
| Operating Income |
302
N/A
|
322
+6%
|
235
-27%
|
212
-10%
|
191
-10%
|
191
+0%
|
191
0%
|
218
+14%
|
267
+23%
|
441
+66%
|
627
+42%
|
904
+44%
|
1 374
+52%
|
1 751
+27%
|
1 690
-3%
|
2 008
+19%
|
2 337
+16%
|
3 031
+30%
|
3 101
+2%
|
3 069
-1%
|
2 429
-21%
|
1 393
-43%
|
527
-62%
|
(338)
N/A
|
(1 452)
-330%
|
(2 210)
-52%
|
(2 817)
-27%
|
(2 099)
+26%
|
(1 557)
+26%
|
(421)
+73%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(3)
|
(2)
|
0
|
14
|
19
|
23
|
20
|
7
|
(4)
|
(14)
|
(5)
|
39
|
61
|
258
|
329
|
381
|
480
|
316
|
355
|
349
|
286
|
172
|
58
|
(384)
|
(531)
|
(134)
|
(899)
|
(565)
|
(478)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(6)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(198)
|
(1)
|
7
|
8
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(1)
|
(81)
|
(82)
|
(81)
|
(81)
|
(3)
|
(5)
|
(14)
|
(13)
|
441
|
436
|
449
|
454
|
|
| Pre-Tax Income |
298
N/A
|
318
+7%
|
234
-27%
|
212
-9%
|
205
-4%
|
210
+3%
|
214
+2%
|
238
+11%
|
274
+15%
|
437
+60%
|
613
+40%
|
899
+47%
|
1 413
+57%
|
1 811
+28%
|
1 947
+8%
|
2 337
+20%
|
2 718
+16%
|
3 510
+29%
|
3 330
-5%
|
3 342
+0%
|
2 696
-19%
|
1 597
-41%
|
695
-57%
|
(284)
N/A
|
(1 851)
-551%
|
(2 756)
-49%
|
(2 718)
+1%
|
(2 562)
+6%
|
(1 666)
+35%
|
(437)
+74%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(43)
|
(46)
|
(33)
|
(30)
|
(29)
|
(30)
|
(29)
|
(32)
|
(33)
|
(61)
|
(81)
|
(115)
|
(183)
|
(217)
|
(236)
|
(293)
|
(280)
|
(373)
|
(297)
|
(280)
|
(222)
|
(77)
|
46
|
207
|
417
|
549
|
21
|
(55)
|
(170)
|
(395)
|
|
| Income from Continuing Operations |
255
|
272
|
201
|
183
|
176
|
180
|
185
|
206
|
240
|
376
|
531
|
783
|
1 230
|
1 594
|
1 711
|
2 045
|
2 438
|
3 137
|
3 033
|
3 062
|
2 474
|
1 521
|
741
|
(78)
|
(1 434)
|
(2 207)
|
(2 697)
|
(2 617)
|
(1 836)
|
(832)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
255
N/A
|
272
+7%
|
201
-26%
|
183
-9%
|
176
-4%
|
180
+2%
|
185
+3%
|
206
+11%
|
240
+17%
|
376
+57%
|
531
+41%
|
783
+47%
|
1 230
+57%
|
1 594
+30%
|
1 711
+7%
|
2 045
+19%
|
2 438
+19%
|
3 137
+29%
|
3 033
-3%
|
3 062
+1%
|
2 474
-19%
|
1 521
-39%
|
741
-51%
|
(78)
N/A
|
(1 434)
-1 747%
|
(2 207)
-54%
|
(2 697)
-22%
|
(2 617)
+3%
|
(1 836)
+30%
|
(832)
+55%
|
|
| EPS (Diluted) |
1.48
N/A
|
1.58
+7%
|
0.88
-44%
|
0.79
-10%
|
0.76
-4%
|
0.78
+3%
|
0.81
+4%
|
0.9
+11%
|
1.04
+16%
|
1.56
+50%
|
2.28
+46%
|
3.05
+34%
|
3.19
+5%
|
4.13
+29%
|
3.23
-22%
|
5.28
+63%
|
6.15
+16%
|
5.6
-9%
|
5.58
0%
|
5.34
-4%
|
4.33
-19%
|
16.5
+281%
|
1.27
-92%
|
-0.1
N/A
|
-2.99
-2 890%
|
-3.25
-9%
|
-4.32
-33%
|
-3.85
+11%
|
-2.71
+30%
|
-1.22
+55%
|
|
Switch to:
Switch to:
See Also
Discover More
