B
Bestlink Technologies Co Ltd
SSE:603206
Bestlink Technologies Co Ltd
SSE:603206
Price:
17.54
CNY
6.24%
Market Closed
Market Cap:
¥5.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Bestlink Technologies Co Ltd
SSE:603206
|
CN |
|
Zyrexindo Mandiri Buana PT Tbk
IDX:ZYRX
|
ID |
|
Red Electrica Corporacion SA
LSE:0RI5
|
ES |
Income Statement
Earnings Waterfall
Bestlink Technologies Co Ltd
Bestlink Technologies Co Ltd
Income Statement
Bestlink Technologies Co Ltd
Bestlink Technologies Co Ltd
Currency: CNY
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
13
|
14
|
14
|
12
|
10
|
9
|
10
|
14
|
16
|
21
|
25
|
29
|
31
|
32
|
|
| Revenue |
3 555
N/A
|
3 703
+4%
|
3 846
+4%
|
4 008
+4%
|
3 932
-2%
|
4 056
+3%
|
4 174
+3%
|
4 234
+1%
|
4 351
+3%
|
4 386
+1%
|
4 520
+3%
|
4 704
+4%
|
4 480
-5%
|
4 406
-2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(2 991)
|
(3 123)
|
(3 256)
|
(3 414)
|
(3 335)
|
(3 475)
|
(3 580)
|
(3 639)
|
(3 702)
|
(3 747)
|
(3 881)
|
(4 056)
|
(3 897)
|
(3 854)
|
|
| Gross Profit |
564
N/A
|
579
+3%
|
590
+2%
|
593
+1%
|
596
+0%
|
580
-3%
|
594
+2%
|
595
+0%
|
649
+9%
|
639
-1%
|
639
0%
|
648
+1%
|
583
-10%
|
552
-5%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(315)
|
(316)
|
(322)
|
(338)
|
(354)
|
(335)
|
(356)
|
(358)
|
(439)
|
(432)
|
(444)
|
(461)
|
(498)
|
(469)
|
|
| Selling, General & Administrative |
(217)
|
(219)
|
(220)
|
(231)
|
(252)
|
(237)
|
(247)
|
(246)
|
(316)
|
(310)
|
(319)
|
(328)
|
(345)
|
(315)
|
|
| Research & Development |
(111)
|
(113)
|
(122)
|
(128)
|
(120)
|
(121)
|
(130)
|
(132)
|
(132)
|
(137)
|
(138)
|
(142)
|
(148)
|
(149)
|
|
| Depreciation & Amortization |
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
|
| Other Operating Expenses |
19
|
17
|
20
|
22
|
25
|
23
|
21
|
20
|
17
|
15
|
13
|
9
|
4
|
(5)
|
|
| Operating Income |
249
N/A
|
264
+6%
|
268
+2%
|
255
-5%
|
242
-5%
|
246
+1%
|
238
-3%
|
237
0%
|
210
-11%
|
207
-1%
|
196
-6%
|
187
-5%
|
85
-54%
|
83
-3%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(12)
|
(14)
|
(13)
|
(8)
|
(1)
|
1
|
3
|
(1)
|
(5)
|
(11)
|
(16)
|
(20)
|
(19)
|
(24)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
237
N/A
|
250
+5%
|
254
+2%
|
247
-3%
|
241
-3%
|
245
+2%
|
240
-2%
|
235
-2%
|
204
-13%
|
196
-4%
|
180
-8%
|
166
-8%
|
65
-61%
|
58
-11%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(27)
|
(29)
|
(29)
|
(26)
|
(27)
|
(27)
|
(25)
|
(23)
|
(19)
|
(18)
|
(13)
|
(15)
|
4
|
6
|
|
| Income from Continuing Operations |
210
|
221
|
225
|
221
|
214
|
218
|
215
|
212
|
185
|
177
|
167
|
150
|
69
|
65
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
(1)
|
|
| Net Income (Common) |
210
N/A
|
221
+5%
|
225
+2%
|
221
-2%
|
214
-3%
|
218
+2%
|
215
-1%
|
212
-1%
|
186
-13%
|
178
-4%
|
167
-6%
|
150
-10%
|
69
-54%
|
64
-8%
|
|
| EPS (Diluted) |
0.69
N/A
|
0.73
+6%
|
0.74
+1%
|
0.72
-3%
|
0.7
-3%
|
0.71
+1%
|
0.71
N/A
|
0.7
-1%
|
0.61
-13%
|
0.58
-5%
|
0.55
-5%
|
0.49
-11%
|
0.23
-53%
|
0.21
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
