Zhejiang Oceanking Development Co Ltd
SSE:603213
Cash Flow Statement
Cash Flow Statement
Zhejiang Oceanking Development Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Cash Taxes Paid |
(280)
|
(218)
|
(224)
|
(263)
|
(142)
|
(131)
|
(116)
|
(58)
|
(73)
|
(84)
|
(66)
|
(46)
|
(18)
|
(52)
|
(79)
|
|
| Change in Working Capital |
(152)
|
(127)
|
(115)
|
(144)
|
(147)
|
(153)
|
(211)
|
(158)
|
(147)
|
(148)
|
(107)
|
(131)
|
(135)
|
(186)
|
(133)
|
|
| Cash from Operating Activities |
116
N/A
|
349
+202%
|
494
+41%
|
527
+7%
|
657
+25%
|
341
-48%
|
173
-49%
|
47
-73%
|
(213)
N/A
|
(143)
+33%
|
(116)
+19%
|
(19)
+84%
|
151
N/A
|
196
+31%
|
307
+56%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(307)
|
(279)
|
(348)
|
(308)
|
(274)
|
(297)
|
(352)
|
(499)
|
(440)
|
(452)
|
(360)
|
(181)
|
(138)
|
(119)
|
(254)
|
|
| Other Items |
30
|
4
|
4
|
21
|
21
|
21
|
20
|
6
|
(217)
|
(56)
|
5
|
6
|
222
|
61
|
2
|
|
| Cash from Investing Activities |
(276)
N/A
|
(275)
+0%
|
(345)
-25%
|
(288)
+17%
|
(253)
+12%
|
(276)
-9%
|
(332)
-20%
|
(493)
-48%
|
(658)
-33%
|
(508)
+23%
|
(354)
+30%
|
(174)
+51%
|
85
N/A
|
(59)
N/A
|
(252)
-330%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Debt |
0
|
(50)
|
(45)
|
(45)
|
0
|
25
|
122
|
283
|
835
|
815
|
658
|
457
|
0
|
(45)
|
83
|
|
| Cash Paid for Dividends |
(69)
|
(320)
|
(320)
|
(251)
|
(251)
|
(188)
|
(189)
|
(191)
|
(193)
|
(130)
|
(132)
|
(133)
|
(132)
|
(123)
|
(121)
|
|
| Other |
0
|
427
|
426
|
0
|
0
|
(1)
|
(0)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
|
| Cash from Financing Activities |
231
N/A
|
57
-75%
|
61
+7%
|
(296)
N/A
|
(296)
+0%
|
(165)
+44%
|
(67)
+59%
|
91
N/A
|
640
+607%
|
684
+7%
|
525
-23%
|
323
-39%
|
(228)
N/A
|
(170)
+25%
|
(40)
+76%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
70
N/A
|
131
+86%
|
210
+60%
|
(57)
N/A
|
108
N/A
|
(100)
N/A
|
(226)
-125%
|
(355)
-57%
|
(231)
+35%
|
33
N/A
|
55
+64%
|
129
+137%
|
7
-94%
|
(32)
N/A
|
15
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(191)
N/A
|
70
N/A
|
145
+107%
|
219
+51%
|
383
+75%
|
43
-89%
|
(179)
N/A
|
(452)
-152%
|
(654)
-45%
|
(595)
+9%
|
(475)
+20%
|
(200)
+58%
|
13
N/A
|
77
+495%
|
53
-31%
|
|