Zhejiang Biyi Electric Appliance Co Ltd
SSE:603215
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhejiang Biyi Electric Appliance Co Ltd
SSE:603215
|
CN |
|
East Money Information Co Ltd
SZSE:300059
|
CN |
|
H
|
Hifab Group AB
STO:HIFA B
|
SE |
|
Carysil Ltd
NSE:CARYSIL
|
IN |
|
Rai Way SpA
MIL:RWAY
|
IT |
|
Shandong Hongchuang Aluminum Industry Holding Co Ltd
SZSE:002379
|
CN |
|
I
|
International Alliance Financial Leasing Co Ltd
HKEX:1563
|
CN |
|
RWE AG
XETRA:RWE
|
DE |
|
S
|
Sphere Entertainment Co
NYSE:SPHR
|
US |
|
O
|
Open Up Group Inc
OTC:BNXYF
|
JP |
Income Statement
Earnings Waterfall
Zhejiang Biyi Electric Appliance Co Ltd
Income Statement
Zhejiang Biyi Electric Appliance Co Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
4
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
4
|
6
|
8
|
0
|
|
| Revenue |
1 277
N/A
|
1 634
+28%
|
1 677
+3%
|
1 594
-5%
|
1 481
-7%
|
1 499
+1%
|
1 510
+1%
|
1 630
+8%
|
1 706
+5%
|
1 560
-9%
|
1 501
-4%
|
1 569
+4%
|
1 779
+13%
|
2 059
+16%
|
2 269
+10%
|
2 356
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 061)
|
(1 384)
|
(1 433)
|
(1 351)
|
(1 240)
|
(1 208)
|
(1 195)
|
(1 276)
|
(1 332)
|
(1 231)
|
(1 224)
|
(1 293)
|
(1 496)
|
(1 744)
|
(1 935)
|
(2 027)
|
|
| Gross Profit |
216
N/A
|
250
+16%
|
244
-2%
|
243
-1%
|
241
-1%
|
291
+21%
|
315
+8%
|
354
+13%
|
374
+6%
|
329
-12%
|
277
-16%
|
276
0%
|
283
+3%
|
314
+11%
|
334
+6%
|
329
-2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(90)
|
(111)
|
(105)
|
(109)
|
(107)
|
(134)
|
(129)
|
(141)
|
(140)
|
(133)
|
(131)
|
(129)
|
(150)
|
(188)
|
(198)
|
(212)
|
|
| Selling, General & Administrative |
(46)
|
(54)
|
(54)
|
(59)
|
(54)
|
(67)
|
(62)
|
(74)
|
(76)
|
(69)
|
(72)
|
(69)
|
(88)
|
(116)
|
(126)
|
(143)
|
|
| Research & Development |
(44)
|
(55)
|
(53)
|
(54)
|
(57)
|
(64)
|
(68)
|
(72)
|
(70)
|
(65)
|
(66)
|
(62)
|
(63)
|
(69)
|
(69)
|
(71)
|
|
| Depreciation & Amortization |
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
|
| Other Operating Expenses |
1
|
5
|
2
|
4
|
4
|
4
|
1
|
6
|
6
|
8
|
7
|
3
|
2
|
4
|
(3)
|
3
|
|
| Operating Income |
126
N/A
|
139
+10%
|
140
+1%
|
134
-4%
|
134
0%
|
157
+18%
|
186
+18%
|
214
+15%
|
234
+10%
|
196
-17%
|
147
-25%
|
147
+1%
|
134
-9%
|
126
-6%
|
137
+8%
|
117
-14%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(17)
|
(10)
|
(12)
|
17
|
42
|
33
|
30
|
40
|
12
|
31
|
40
|
11
|
6
|
19
|
14
|
11
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
3
|
7
|
8
|
8
|
6
|
4
|
2
|
(0)
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
110
N/A
|
132
+20%
|
135
+3%
|
159
+18%
|
184
+16%
|
196
+7%
|
220
+12%
|
255
+16%
|
246
-4%
|
227
-8%
|
185
-18%
|
157
-15%
|
140
-11%
|
146
+4%
|
150
+3%
|
128
-15%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(11)
|
(12)
|
(13)
|
(16)
|
(19)
|
(18)
|
(21)
|
(26)
|
(24)
|
(25)
|
(20)
|
(16)
|
(16)
|
(13)
|
(14)
|
(11)
|
|
| Income from Continuing Operations |
99
|
120
|
122
|
143
|
164
|
178
|
199
|
229
|
222
|
202
|
165
|
141
|
124
|
133
|
136
|
117
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
7
|
8
|
8
|
|
| Net Income (Common) |
99
N/A
|
120
+21%
|
122
+2%
|
143
+17%
|
164
+15%
|
178
+8%
|
199
+12%
|
229
+15%
|
222
-3%
|
202
-9%
|
166
-18%
|
143
-14%
|
128
-10%
|
140
+9%
|
144
+3%
|
125
-13%
|
|
| EPS (Diluted) |
2.1
N/A
|
0.86
-59%
|
0.63
-27%
|
0.75
+19%
|
0.91
+21%
|
1
+10%
|
1.07
+7%
|
1.24
+16%
|
1.19
-4%
|
1.08
-9%
|
0.89
-18%
|
0.76
-15%
|
0.68
-11%
|
0.75
+10%
|
0.77
+3%
|
0.68
-12%
|
|