Z

Zhejiang Biyi Electric Appliance Co Ltd
SSE:603215

Watchlist Manager
Zhejiang Biyi Electric Appliance Co Ltd
SSE:603215
Watchlist
Price: 22.56 CNY 2.36%
Market Cap: 4.2B CNY

Income Statement

Earnings Waterfall
Zhejiang Biyi Electric Appliance Co Ltd

Revenue
2.4B CNY
Cost of Revenue
-2B CNY
Gross Profit
328.7m CNY
Operating Expenses
-211.6m CNY
Operating Income
117.1m CNY
Other Expenses
8.2m CNY
Net Income
125.2m CNY

Income Statement
Zhejiang Biyi Electric Appliance Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
4
2
2
2
1
0
0
1
0
0
1
4
6
8
0
Revenue
1 277
N/A
1 634
+28%
1 677
+3%
1 594
-5%
1 481
-7%
1 499
+1%
1 510
+1%
1 630
+8%
1 706
+5%
1 560
-9%
1 501
-4%
1 569
+4%
1 779
+13%
2 059
+16%
2 269
+10%
2 356
+4%
Gross Profit
Cost of Revenue
(1 061)
(1 384)
(1 433)
(1 351)
(1 240)
(1 208)
(1 195)
(1 276)
(1 332)
(1 231)
(1 224)
(1 293)
(1 496)
(1 744)
(1 935)
(2 027)
Gross Profit
216
N/A
250
+16%
244
-2%
243
-1%
241
-1%
291
+21%
315
+8%
354
+13%
374
+6%
329
-12%
277
-16%
276
0%
283
+3%
314
+11%
334
+6%
329
-2%
Operating Income
Operating Expenses
(90)
(111)
(105)
(109)
(107)
(134)
(129)
(141)
(140)
(133)
(131)
(129)
(150)
(188)
(198)
(212)
Selling, General & Administrative
(46)
(54)
(54)
(59)
(54)
(67)
(62)
(74)
(76)
(69)
(72)
(69)
(88)
(116)
(126)
(143)
Research & Development
(44)
(55)
(53)
(54)
(57)
(64)
(68)
(72)
(70)
(65)
(66)
(62)
(63)
(69)
(69)
(71)
Depreciation & Amortization
0
(6)
0
0
0
(6)
0
0
0
(8)
0
0
0
(7)
0
0
Other Operating Expenses
1
5
2
4
4
4
1
6
6
8
7
3
2
4
(3)
3
Operating Income
126
N/A
139
+10%
140
+1%
134
-4%
134
0%
157
+18%
186
+18%
214
+15%
234
+10%
196
-17%
147
-25%
147
+1%
134
-9%
126
-6%
137
+8%
117
-14%
Pre-Tax Income
Interest Income Expense
(17)
(10)
(12)
17
42
33
30
40
12
31
40
11
6
19
14
11
Non-Reccuring Items
(0)
(0)
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
1
3
7
8
8
6
4
2
(0)
0
(2)
(2)
(0)
(0)
(0)
(0)
Pre-Tax Income
110
N/A
132
+20%
135
+3%
159
+18%
184
+16%
196
+7%
220
+12%
255
+16%
246
-4%
227
-8%
185
-18%
157
-15%
140
-11%
146
+4%
150
+3%
128
-15%
Net Income
Tax Provision
(11)
(12)
(13)
(16)
(19)
(18)
(21)
(26)
(24)
(25)
(20)
(16)
(16)
(13)
(14)
(11)
Income from Continuing Operations
99
120
122
143
164
178
199
229
222
202
165
141
124
133
136
117
Income to Minority Interest
0
0
0
(0)
0
0
0
0
0
0
0
2
4
7
8
8
Net Income (Common)
99
N/A
120
+21%
122
+2%
143
+17%
164
+15%
178
+8%
199
+12%
229
+15%
222
-3%
202
-9%
166
-18%
143
-14%
128
-10%
140
+9%
144
+3%
125
-13%
EPS (Diluted)
2.1
N/A
0.86
-59%
0.63
-27%
0.75
+19%
0.91
+21%
1
+10%
1.07
+7%
1.24
+16%
1.19
-4%
1.08
-9%
0.89
-18%
0.76
-15%
0.68
-11%
0.75
+10%
0.77
+3%
0.68
-12%