
Yuanli Chemical Group Co Ltd
SSE:603217

Intrinsic Value
The intrinsic value of one
Yuanli Chemical Group Co Ltd
stock under the Base Case scenario is
35.04
CNY.
Compared to the current market price of 17.93 CNY,
Yuanli Chemical Group Co Ltd
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Yuanli Chemical Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Yuanli Chemical Group Co Ltd
Balance Sheet Decomposition
Yuanli Chemical Group Co Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 1.4B |
Receivables | 501.5m |
Other Current Assets | 791.4m |
Non-Current Assets | 1.6B |
Long-Term Investments | 88m |
PP&E | 1.2B |
Intangibles | 263.2m |
Other Non-Current Assets | 63.4m |
Free Cash Flow Analysis
Yuanli Chemical Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Yuanli Chemical Group Co Ltd
Revenue
|
2.2B
CNY
|
Cost of Revenue
|
-1.8B
CNY
|
Gross Profit
|
362.8m
CNY
|
Operating Expenses
|
-172.3m
CNY
|
Operating Income
|
190.5m
CNY
|
Other Expenses
|
7.7m
CNY
|
Net Income
|
198.2m
CNY
|
Profitability Score
Profitability Due Diligence
Yuanli Chemical Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Yuanli Chemical Group Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yuanli Chemical Group Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Yuanli Chemical Group Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yuanli Chemical Group Co Ltd
Dividends
Current shareholder yield for Yuanli Chemical Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Yuanli Chemical Group Co Ltd
stock under the Base Case scenario is
35.04
CNY.
Compared to the current market price of 17.93 CNY,
Yuanli Chemical Group Co Ltd
is
Undervalued by 49%.