H

HangZhou Nbond Nonwovens Co Ltd
SSE:603238

Watchlist Manager
HangZhou Nbond Nonwovens Co Ltd
SSE:603238
Watchlist
Price: 15.87 CNY -1%
Market Cap: ¥2.8B

Income Statement

Earnings Waterfall
HangZhou Nbond Nonwovens Co Ltd

Income Statement
HangZhou Nbond Nonwovens Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3
0
0
0
3
0
0
4
8
6
7
6
5
5
6
6
4
4
3
3
4
4
4
4
3
2
1
1
0
0
0
0
1
0
0
0
Revenue
526
N/A
513
-2%
518
+1%
521
+1%
618
+19%
702
+14%
800
+14%
913
+14%
936
+3%
997
+6%
1 027
+3%
1 062
+3%
1 098
+3%
1 188
+8%
1 470
+24%
1 792
+22%
2 010
+12%
2 134
+6%
1 928
-10%
1 663
-14%
1 519
-9%
1 392
-8%
1 438
+3%
1 477
+3%
1 589
+8%
1 652
+4%
1 732
+5%
1 839
+6%
1 915
+4%
1 954
+2%
2 058
+5%
2 124
+3%
2 237
+5%
2 408
+8%
2 572
+7%
2 700
+5%
Gross Profit
Cost of Revenue
(391)
(395)
(401)
(404)
(468)
(531)
(607)
(693)
(720)
(763)
(778)
(788)
(798)
(816)
(964)
(1 124)
(1 322)
(1 443)
(1 356)
(1 255)
(1 173)
(1 124)
(1 216)
(1 285)
(1 383)
(1 432)
(1 485)
(1 552)
(1 622)
(1 658)
(1 749)
(1 831)
(1 927)
(2 065)
(2 199)
(2 302)
Gross Profit
135
N/A
118
-12%
117
-1%
117
0%
150
+28%
171
+14%
194
+13%
220
+14%
217
-1%
234
+8%
249
+6%
274
+10%
301
+10%
372
+24%
506
+36%
668
+32%
688
+3%
691
+0%
572
-17%
408
-29%
346
-15%
268
-23%
221
-17%
192
-13%
207
+8%
220
+7%
247
+12%
287
+16%
293
+2%
296
+1%
309
+4%
293
-5%
309
+6%
342
+11%
372
+9%
398
+7%
Operating Income
Operating Expenses
(72)
(65)
(70)
(71)
(96)
(110)
(125)
(144)
(153)
(158)
(159)
(166)
(181)
(188)
(236)
(263)
(212)
(223)
(183)
(160)
(207)
(195)
(188)
(185)
(164)
(186)
(196)
(208)
(204)
(206)
(209)
(197)
(219)
(231)
(240)
(253)
Selling, General & Administrative
(53)
(65)
(69)
(69)
(69)
(109)
(127)
(137)
(111)
(126)
(119)
(124)
(133)
(141)
(179)
(195)
(140)
(141)
(111)
(98)
(148)
(141)
(131)
(123)
(102)
(108)
(111)
(114)
(119)
(121)
(120)
(115)
(141)
(130)
(137)
(141)
Research & Development
(17)
0
0
0
(28)
0
0
(8)
(33)
(25)
(36)
(38)
(40)
(46)
(55)
(66)
(64)
(77)
(70)
(59)
(52)
(53)
(57)
(61)
(57)
(66)
(67)
(77)
(75)
(82)
(83)
(79)
(68)
(84)
(92)
(98)
Depreciation & Amortization
(3)
0
0
0
(3)
0
0
0
(12)
0
0
0
(15)
0
0
0
(15)
0
0
0
(19)
0
0
0
(18)
0
0
0
(19)
0
0
0
(22)
0
0
0
Other Operating Expenses
(0)
0
(1)
(1)
4
(1)
2
2
3
(7)
(4)
(4)
6
(1)
(3)
(1)
6
(4)
(2)
(3)
12
(0)
0
(1)
13
(11)
(18)
(17)
9
(3)
(6)
(3)
12
(17)
(12)
(14)
Operating Income
62
N/A
53
-15%
48
-10%
47
-3%
54
+17%
61
+13%
69
+12%
76
+11%
64
-16%
76
+19%
90
+19%
108
+19%
119
+10%
184
+55%
270
+47%
405
+50%
476
+17%
468
-2%
389
-17%
248
-36%
139
-44%
73
-48%
33
-54%
7
-80%
43
+540%
34
-19%
51
+47%
79
+56%
88
+12%
91
+3%
100
+11%
96
-4%
90
-6%
112
+24%
132
+18%
144
+9%
Pre-Tax Income
Interest Income Expense
(2)
(0)
2
5
4
3
6
8
10
9
7
6
5
8
3
(12)
(12)
(15)
(17)
(5)
(0)
(2)
10
18
19
16
18
12
16
24
20
20
29
25
20
18
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
(1)
(0)
0
(0)
(0)
(1)
0
(1)
(1)
(13)
0
0
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
12
10
5
8
6
5
4
5
5
6
5
1
1
1
1
1
(2)
(1)
0
3
4
13
12
4
4
(7)
(7)
7
6
7
7
(1)
(2)
(2)
(4)
Pre-Tax Income
70
N/A
65
-8%
60
-7%
57
-6%
67
+17%
71
+6%
79
+12%
89
+12%
79
-10%
89
+12%
103
+15%
120
+17%
124
+3%
193
+55%
273
+42%
394
+44%
463
+18%
451
-3%
372
-18%
243
-35%
140
-43%
74
-47%
55
-25%
35
-36%
53
+49%
54
+3%
62
+14%
84
+35%
111
+32%
121
+9%
127
+5%
122
-4%
119
-3%
135
+14%
150
+11%
158
+5%
Net Income
Tax Provision
(11)
(10)
(9)
(8)
(9)
(10)
(11)
(12)
(8)
(8)
(10)
(13)
(18)
(29)
(47)
(72)
(85)
(87)
(73)
(50)
(29)
(15)
(7)
(1)
(1)
0
(0)
(3)
(11)
(12)
(13)
(11)
(9)
(15)
(16)
(17)
Income from Continuing Operations
59
55
51
49
58
61
69
76
72
81
93
107
106
163
226
322
379
365
298
194
111
59
48
34
52
55
62
81
99
109
114
110
109
120
134
142
Income to Minority Interest
0
0
0
0
(6)
(8)
(13)
(19)
(17)
(19)
(23)
(26)
(24)
(47)
(61)
(92)
(112)
(96)
(79)
(45)
(14)
(6)
(4)
(4)
(14)
(14)
(15)
(19)
(17)
(16)
(18)
(13)
(14)
(15)
(18)
(20)
Net Income (Common)
59
N/A
55
-7%
51
-7%
49
-4%
52
+5%
52
+1%
55
+6%
57
+4%
55
-4%
62
+12%
70
+13%
81
+16%
83
+1%
117
+41%
165
+42%
230
+39%
267
+16%
268
+1%
219
-18%
149
-32%
97
-35%
54
-45%
44
-18%
30
-31%
38
+25%
40
+7%
47
+16%
62
+32%
83
+34%
93
+12%
96
+4%
98
+2%
95
-3%
105
+10%
117
+11%
122
+5%
EPS (Diluted)
0.66
N/A
0.55
-17%
0.46
-16%
0.43
-7%
0.45
+5%
0.43
-4%
0.47
+9%
0.48
+2%
0.46
-4%
0.51
+11%
0.58
+14%
0.67
+16%
0.69
+3%
0.97
+41%
1.38
+42%
1.92
+39%
2.22
+16%
2.17
-2%
1.29
-41%
0.82
-36%
0.54
-34%
0.31
-43%
0.24
-23%
0.17
-29%
0.21
+24%
0.23
+10%
0.26
+13%
0.35
+35%
0.46
+31%
0.52
+13%
0.53
+2%
0.54
+2%
0.54
N/A
0.59
+9%
0.66
+12%
0.69
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett