HangZhou Nbond Nonwovens Co Ltd
SSE:603238
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
HangZhou Nbond Nonwovens Co Ltd
SSE:603238
|
CN |
|
H
|
Hengbao Co Ltd
SZSE:002104
|
CN |
|
KeePer Technical Laboratory Co Ltd
TSE:6036
|
JP |
|
Huida Sanitary Ware Co Ltd
SSE:603385
|
CN |
|
Aun Consulting Inc
TSE:2459
|
JP |
|
C
|
China Fordoo Holdings Ltd
HKEX:2399
|
CN |
|
Controladora Vuela Compania de Aviacion SAB de CV
NYSE:VLRS
|
MX |
|
Tata Investment Corporation Ltd
NSE:TATAINVEST
|
IN |
|
S
|
Sasbadi Holdings Bhd
KLSE:SASBADI
|
MY |
|
T
|
Turpaz Industries Ltd
TASE:TRPZ
|
IL |
|
Shandong Bailong Chuangyuan Bio-Tech Co Ltd
SSE:605016
|
CN |
|
Argus Shanghai Textile Chemicals Co Ltd
SSE:603790
|
CN |
|
Wihlborgs Fastigheter AB
STO:WIHL
|
SE |
|
C
|
CFF Fluid Control Ltd
BSE:543920
|
IN |
|
Kalyan Jewellers India Ltd
NSE:KALYANKJIL
|
IN |
|
I
|
Infinity Natural Resources Inc
NYSE:INR
|
US |
|
Career Design Center Co Ltd
TSE:2410
|
JP |
|
Halma PLC
LSE:HLMA
|
UK |
|
Hugo Boss AG
XETRA:BOSS
|
DE |
|
E
|
Enel Chile SA
SGO:ENELCHILE
|
CL |
|
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
|
CN |
Income Statement
Earnings Waterfall
HangZhou Nbond Nonwovens Co Ltd
Income Statement
HangZhou Nbond Nonwovens Co Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
3
|
0
|
0
|
4
|
8
|
6
|
7
|
6
|
5
|
5
|
6
|
6
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
526
N/A
|
513
-2%
|
518
+1%
|
521
+1%
|
618
+19%
|
702
+14%
|
800
+14%
|
913
+14%
|
936
+3%
|
997
+6%
|
1 027
+3%
|
1 062
+3%
|
1 098
+3%
|
1 188
+8%
|
1 470
+24%
|
1 792
+22%
|
2 010
+12%
|
2 134
+6%
|
1 928
-10%
|
1 663
-14%
|
1 519
-9%
|
1 392
-8%
|
1 438
+3%
|
1 477
+3%
|
1 589
+8%
|
1 652
+4%
|
1 732
+5%
|
1 839
+6%
|
1 915
+4%
|
1 954
+2%
|
2 058
+5%
|
2 124
+3%
|
2 237
+5%
|
2 408
+8%
|
2 572
+7%
|
2 700
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(391)
|
(395)
|
(401)
|
(404)
|
(468)
|
(531)
|
(607)
|
(693)
|
(720)
|
(763)
|
(778)
|
(788)
|
(798)
|
(816)
|
(964)
|
(1 124)
|
(1 322)
|
(1 443)
|
(1 356)
|
(1 255)
|
(1 173)
|
(1 124)
|
(1 216)
|
(1 285)
|
(1 383)
|
(1 432)
|
(1 485)
|
(1 552)
|
(1 622)
|
(1 658)
|
(1 749)
|
(1 831)
|
(1 927)
|
(2 065)
|
(2 199)
|
(2 302)
|
|
| Gross Profit |
135
N/A
|
118
-12%
|
117
-1%
|
117
0%
|
150
+28%
|
171
+14%
|
194
+13%
|
220
+14%
|
217
-1%
|
234
+8%
|
249
+6%
|
274
+10%
|
301
+10%
|
372
+24%
|
506
+36%
|
668
+32%
|
688
+3%
|
691
+0%
|
572
-17%
|
408
-29%
|
346
-15%
|
268
-23%
|
221
-17%
|
192
-13%
|
207
+8%
|
220
+7%
|
247
+12%
|
287
+16%
|
293
+2%
|
296
+1%
|
309
+4%
|
293
-5%
|
309
+6%
|
342
+11%
|
372
+9%
|
398
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(72)
|
(65)
|
(70)
|
(71)
|
(96)
|
(110)
|
(125)
|
(144)
|
(153)
|
(158)
|
(159)
|
(166)
|
(181)
|
(188)
|
(236)
|
(263)
|
(212)
|
(223)
|
(183)
|
(160)
|
(207)
|
(195)
|
(188)
|
(185)
|
(164)
|
(186)
|
(196)
|
(208)
|
(204)
|
(206)
|
(209)
|
(197)
|
(219)
|
(231)
|
(240)
|
(253)
|
|
| Selling, General & Administrative |
(53)
|
(65)
|
(69)
|
(69)
|
(69)
|
(109)
|
(127)
|
(137)
|
(111)
|
(126)
|
(119)
|
(124)
|
(133)
|
(141)
|
(179)
|
(195)
|
(140)
|
(141)
|
(111)
|
(98)
|
(148)
|
(141)
|
(131)
|
(123)
|
(102)
|
(108)
|
(111)
|
(114)
|
(119)
|
(121)
|
(120)
|
(115)
|
(141)
|
(130)
|
(137)
|
(141)
|
|
| Research & Development |
(17)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
(8)
|
(33)
|
(25)
|
(36)
|
(38)
|
(40)
|
(46)
|
(55)
|
(66)
|
(64)
|
(77)
|
(70)
|
(59)
|
(52)
|
(53)
|
(57)
|
(61)
|
(57)
|
(66)
|
(67)
|
(77)
|
(75)
|
(82)
|
(83)
|
(79)
|
(68)
|
(84)
|
(92)
|
(98)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(1)
|
(1)
|
4
|
(1)
|
2
|
2
|
3
|
(7)
|
(4)
|
(4)
|
6
|
(1)
|
(3)
|
(1)
|
6
|
(4)
|
(2)
|
(3)
|
12
|
(0)
|
0
|
(1)
|
13
|
(11)
|
(18)
|
(17)
|
9
|
(3)
|
(6)
|
(3)
|
12
|
(17)
|
(12)
|
(14)
|
|
| Operating Income |
62
N/A
|
53
-15%
|
48
-10%
|
47
-3%
|
54
+17%
|
61
+13%
|
69
+12%
|
76
+11%
|
64
-16%
|
76
+19%
|
90
+19%
|
108
+19%
|
119
+10%
|
184
+55%
|
270
+47%
|
405
+50%
|
476
+17%
|
468
-2%
|
389
-17%
|
248
-36%
|
139
-44%
|
73
-48%
|
33
-54%
|
7
-80%
|
43
+540%
|
34
-19%
|
51
+47%
|
79
+56%
|
88
+12%
|
91
+3%
|
100
+11%
|
96
-4%
|
90
-6%
|
112
+24%
|
132
+18%
|
144
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(0)
|
2
|
5
|
4
|
3
|
6
|
8
|
10
|
9
|
7
|
6
|
5
|
8
|
3
|
(12)
|
(12)
|
(15)
|
(17)
|
(5)
|
(0)
|
(2)
|
10
|
18
|
19
|
16
|
18
|
12
|
16
|
24
|
20
|
20
|
29
|
25
|
20
|
18
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(13)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
10
|
12
|
10
|
5
|
8
|
6
|
5
|
4
|
5
|
5
|
6
|
5
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(1)
|
0
|
3
|
4
|
13
|
12
|
4
|
4
|
(7)
|
(7)
|
7
|
6
|
7
|
7
|
(1)
|
(2)
|
(2)
|
(4)
|
|
| Pre-Tax Income |
70
N/A
|
65
-8%
|
60
-7%
|
57
-6%
|
67
+17%
|
71
+6%
|
79
+12%
|
89
+12%
|
79
-10%
|
89
+12%
|
103
+15%
|
120
+17%
|
124
+3%
|
193
+55%
|
273
+42%
|
394
+44%
|
463
+18%
|
451
-3%
|
372
-18%
|
243
-35%
|
140
-43%
|
74
-47%
|
55
-25%
|
35
-36%
|
53
+49%
|
54
+3%
|
62
+14%
|
84
+35%
|
111
+32%
|
121
+9%
|
127
+5%
|
122
-4%
|
119
-3%
|
135
+14%
|
150
+11%
|
158
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(8)
|
(8)
|
(10)
|
(13)
|
(18)
|
(29)
|
(47)
|
(72)
|
(85)
|
(87)
|
(73)
|
(50)
|
(29)
|
(15)
|
(7)
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(11)
|
(12)
|
(13)
|
(11)
|
(9)
|
(15)
|
(16)
|
(17)
|
|
| Income from Continuing Operations |
59
|
55
|
51
|
49
|
58
|
61
|
69
|
76
|
72
|
81
|
93
|
107
|
106
|
163
|
226
|
322
|
379
|
365
|
298
|
194
|
111
|
59
|
48
|
34
|
52
|
55
|
62
|
81
|
99
|
109
|
114
|
110
|
109
|
120
|
134
|
142
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(6)
|
(8)
|
(13)
|
(19)
|
(17)
|
(19)
|
(23)
|
(26)
|
(24)
|
(47)
|
(61)
|
(92)
|
(112)
|
(96)
|
(79)
|
(45)
|
(14)
|
(6)
|
(4)
|
(4)
|
(14)
|
(14)
|
(15)
|
(19)
|
(17)
|
(16)
|
(18)
|
(13)
|
(14)
|
(15)
|
(18)
|
(20)
|
|
| Net Income (Common) |
59
N/A
|
55
-7%
|
51
-7%
|
49
-4%
|
52
+5%
|
52
+1%
|
55
+6%
|
57
+4%
|
55
-4%
|
62
+12%
|
70
+13%
|
81
+16%
|
83
+1%
|
117
+41%
|
165
+42%
|
230
+39%
|
267
+16%
|
268
+1%
|
219
-18%
|
149
-32%
|
97
-35%
|
54
-45%
|
44
-18%
|
30
-31%
|
38
+25%
|
40
+7%
|
47
+16%
|
62
+32%
|
83
+34%
|
93
+12%
|
96
+4%
|
98
+2%
|
95
-3%
|
105
+10%
|
117
+11%
|
122
+5%
|
|
| EPS (Diluted) |
0.66
N/A
|
0.55
-17%
|
0.46
-16%
|
0.43
-7%
|
0.45
+5%
|
0.43
-4%
|
0.47
+9%
|
0.48
+2%
|
0.46
-4%
|
0.51
+11%
|
0.58
+14%
|
0.67
+16%
|
0.69
+3%
|
0.97
+41%
|
1.38
+42%
|
1.92
+39%
|
2.22
+16%
|
2.17
-2%
|
1.29
-41%
|
0.82
-36%
|
0.54
-34%
|
0.31
-43%
|
0.24
-23%
|
0.17
-29%
|
0.21
+24%
|
0.23
+10%
|
0.26
+13%
|
0.35
+35%
|
0.46
+31%
|
0.52
+13%
|
0.53
+2%
|
0.54
+2%
|
0.54
N/A
|
0.59
+9%
|
0.66
+12%
|
0.69
+5%
|
|