Jiangsu Seagull Cooling Tower Co Ltd
SSE:603269
Intrinsic Value
Jiangsu Seagull Cooling Tower Co., Ltd. engages in the research, development, design, manufacturing, installation and technical services of industrial cooling towers. [ Read More ]
The intrinsic value of one
Jiangsu Seagull Cooling Tower Co Ltd
stock under the Base Case scenario is
25.3
CNY.
Compared to the current market price of 15.27 CNY,
Jiangsu Seagull Cooling Tower Co Ltd
is
Undervalued by 40%.
Jiangsu Seagull Cooling Tower Co Ltd's market capitalization is 2.4B CNY.
Jiangsu Seagull Cooling Tower Co Ltd stock price is 15.27 CNY.
Jiangsu Seagull Cooling Tower Co Ltd stock price (15.27 CNY) is 40% less than its Intrinsic Value (25.3 CNY).
Jiangsu Seagull Cooling Tower Co Ltd stock price (15.27 CNY) is 53% less than its DCF Value (32.41 CNY). Open DCF Valuation
Jiangsu Seagull Cooling Tower Co Ltd stock price (15.27 CNY) is 16% less than its Relative Value (18.18 CNY). Open Relative Valuation
Jiangsu Seagull Cooling Tower Co Ltd has downside potential of 32% compared to the average analyst price target.
Open Wall St Estimates
Jiangsu Seagull Cooling Tower Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 8% to 8%.
Jiangsu Seagull Cooling Tower Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 5% to 3%.
Jiangsu Seagull Cooling Tower Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 8%.
Jiangsu Seagull Cooling Tower Co Ltd's Revenue has grown by 10% over the past 12 months.
Jiangsu Seagull Cooling Tower Co Ltd has positive Operating Income for the last twelve months.
Jiangsu Seagull Cooling Tower Co Ltd has positive Net Debt. This means that the company has more debt (752m CNY) than cash and short-term investments (570m CNY).
Jiangsu Seagull Cooling Tower Co Ltd's short-term assets (3B CNY) exceed its short-term liabilties (2B CNY).
Jiangsu Seagull Cooling Tower Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
Jiangsu Seagull Cooling Tower Co Ltd has positive three-year average ROE (Return on Equity): 7%. The company is efficient at transforming stockholders' equity into net income.
Jiangsu Seagull Cooling Tower Co Ltd has positive Net Income for the last twelve months.
Jiangsu Seagull Cooling Tower Co Ltd's long-term assets (3B CNY) exceed its long-term liabilties (2B CNY).
Jiangsu Seagull Cooling Tower Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
Jiangsu Seagull Cooling Tower Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.8.
Jiangsu Seagull Cooling Tower Co Ltd has positive Gross Profit for the last twelve months.
Jiangsu Seagull Cooling Tower Co Ltd has positive Free Cash Flow for the last twelve months.
Jiangsu Seagull Cooling Tower Co Ltd's Revenue is forecast to grow at a rate of 34% per year over the next 3 years.
Jiangsu Seagull Cooling Tower Co Ltd's Revenue has been growing by an exceptional 30% per year for the last 3 years.
Jiangsu Seagull Cooling Tower Co Ltd's Altman Z-Score is very low and is equal to 1.54.
Valuation Backtest
Jiangsu Seagull Cooling Tower Co Ltd
Run backtest to discover the historical profit from buying and selling
Jiangsu Seagull Cooling Tower Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Jiangsu Seagull Cooling Tower Co Ltd
Balance Sheet Decomposition
Jiangsu Seagull Cooling Tower Co Ltd
| Current Assets | 2.9B |
| Cash & Short-Term Investments | 569.6m |
| Receivables | 790.3m |
| Other Current Assets | 1.6B |
| Non-Current Assets | 477.8m |
| Long-Term Investments | 1.7m |
| PP&E | 296.4m |
| Intangibles | 140.8m |
| Other Non-Current Assets | 38.9m |
| Current Liabilities | 2.3B |
| Accounts Payable | 320.9m |
| Accrued Liabilities | 12m |
| Short-Term Debt | 658.8m |
| Other Current Liabilities | 1.3B |
| Non-Current Liabilities | 186.9m |
| Long-Term Debt | 93.6m |
| Other Non-Current Liabilities | 93.3m |
Earnings Waterfall
Jiangsu Seagull Cooling Tower Co Ltd
|
Revenue
|
1.4B
CNY
|
|
Cost of Revenue
|
-1B
CNY
|
|
Gross Profit
|
371.1m
CNY
|
|
Operating Expenses
|
-279.6m
CNY
|
|
Operating Income
|
91.5m
CNY
|
|
Other Expenses
|
-20.2m
CNY
|
|
Net Income
|
71.3m
CNY
|
Free Cash Flow Analysis
Jiangsu Seagull Cooling Tower Co Ltd
Profitability Score
Profitability Due Diligence
Jiangsu Seagull Cooling Tower Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Jiangsu Seagull Cooling Tower Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Seagull Cooling Tower Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Jiangsu Seagull Cooling Tower Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Seagull Cooling Tower Co Ltd
According to Wall Street analysts, the average 1-year price target for
Jiangsu Seagull Cooling Tower Co Ltd
is 10.35 CNY
.
Shareholder Return
Price
Jiangsu Seagull Cooling Tower Co Ltd
| Average Annual Return | 2.11% |
| Standard Deviation of Annual Returns | 11.47% |
| Max Drawdown | -61% |
| Market Capitalization | 2.4B CNY |
| Shares Outstanding | 157 526 412 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Jiangsu Seagull Cooling Tower Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Jiangsu Seagull Cooling Tower Co., Ltd. engages in the research, development, design, manufacturing, installation and technical services of industrial cooling towers. The company is headquartered in Changzhou, Jiangsu and currently employs 937 full-time employees. The company went IPO on 2017-05-17. The firm's main products include conventional cooling towers, open noise reduction towers, closed towers, open fog dispersal towers and others. The firm's products are used in petrochemical, metallurgical and power industries. The firm also provides industrial cooling towers related engineering and technical services. The firm distributes its products in the domestic market and to overseas markets
Contact
IPO
Employees
Officers
The intrinsic value of one
Jiangsu Seagull Cooling Tower Co Ltd
stock under the Base Case scenario is
25.3
CNY.
Compared to the current market price of 15.27 CNY,
Jiangsu Seagull Cooling Tower Co Ltd
is
Undervalued by 40%.
You don't have any saved screeners yet
