Zhejiang Huatie Emergency Equipment Science & Technology Co Ltd
SSE:603300

Watchlist Manager
Zhejiang Huatie Emergency Equipment Science & Technology Co Ltd Logo
Zhejiang Huatie Emergency Equipment Science & Technology Co Ltd
SSE:603300
Watchlist
Price: 7.17 CNY 0.99%
Market Cap: ¥14.3B

Income Statement

Earnings Waterfall
Zhejiang Huatie Emergency Equipment Science & Technology Co Ltd

Income Statement
Zhejiang Huatie Emergency Equipment Science & Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
34
0
0
0
31
0
0
0
38
0
0
12
51
64
65
71
70
64
73
78
91
86
110
127
149
156
129
166
190
151
197
218
311
337
381
383
485
516
551
636
616
663
0
0
Revenue
334
N/A
337
+1%
337
0%
321
-5%
333
+4%
330
-1%
353
+7%
421
+19%
479
+14%
555
+16%
622
+12%
659
+6%
694
+5%
718
+3%
750
+5%
851
+13%
888
+4%
938
+6%
987
+5%
1 045
+6%
1 154
+10%
1 137
-1%
1 280
+13%
1 335
+4%
1 524
+14%
1 732
+14%
1 984
+15%
2 318
+17%
2 607
+12%
2 836
+9%
2 986
+5%
3 137
+5%
3 278
+4%
3 479
+6%
3 775
+9%
4 169
+10%
4 444
+7%
4 705
+6%
4 864
+3%
4 954
+2%
5 171
+4%
5 355
+4%
5 617
+5%
5 893
+5%
Gross Profit
Cost of Revenue
(114)
(117)
(119)
(117)
(123)
(128)
(156)
(169)
(182)
(204)
(208)
(219)
(238)
(244)
(229)
(288)
(265)
(265)
(286)
(264)
(330)
(379)
(488)
(571)
(702)
(822)
(964)
(1 141)
(1 261)
(1 430)
(1 544)
(1 575)
(1 630)
(1 732)
(1 911)
(2 189)
(2 377)
(2 569)
(2 680)
(2 812)
(2 939)
(3 072)
(3 309)
(3 530)
Gross Profit
220
N/A
221
+0%
217
-2%
204
-6%
210
+3%
202
-4%
197
-3%
251
+28%
297
+18%
351
+18%
414
+18%
440
+6%
456
+4%
474
+4%
521
+10%
563
+8%
623
+11%
673
+8%
701
+4%
781
+11%
824
+6%
758
-8%
791
+4%
764
-3%
822
+8%
910
+11%
1 021
+12%
1 177
+15%
1 346
+14%
1 406
+4%
1 443
+3%
1 562
+8%
1 648
+5%
1 746
+6%
1 864
+7%
1 981
+6%
2 066
+4%
2 136
+3%
2 184
+2%
2 142
-2%
2 232
+4%
2 282
+2%
2 308
+1%
2 363
+2%
Operating Income
Operating Expenses
(96)
(96)
(97)
(93)
(110)
(107)
(108)
(116)
(119)
(124)
(149)
(180)
(185)
(219)
(217)
(255)
(200)
(316)
(318)
(293)
(271)
(267)
(312)
(324)
(205)
(223)
(233)
(288)
(473)
(491)
(514)
(535)
(615)
(636)
(659)
(710)
(738)
(769)
(796)
(798)
(901)
(904)
(922)
(952)
Selling, General & Administrative
(80)
(83)
(84)
(84)
(96)
(83)
(81)
(87)
(108)
(98)
(113)
(114)
(181)
(116)
(110)
(115)
(210)
(126)
(152)
(191)
(247)
(260)
(297)
(308)
(180)
(205)
(215)
(272)
(429)
(465)
(489)
(503)
(551)
(574)
(594)
(638)
(658)
(695)
(710)
(738)
(823)
(873)
(913)
(927)
Research & Development
(13)
0
0
0
(11)
0
0
0
(13)
0
0
(4)
(16)
0
0
(12)
(17)
(16)
(24)
(26)
(29)
(27)
(32)
(36)
(42)
(50)
(49)
(52)
(55)
(58)
(62)
(65)
(69)
(79)
(82)
(86)
(80)
(86)
(93)
(87)
(85)
(84)
(73)
(71)
Depreciation & Amortization
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(9)
0
0
0
(12)
0
0
0
(22)
0
0
0
(28)
0
0
0
(32)
0
0
0
(35)
0
0
0
Other Operating Expenses
(1)
(13)
(13)
(9)
(1)
(25)
(27)
(29)
3
(26)
(36)
(63)
13
(104)
(107)
(128)
29
(173)
(142)
(75)
13
20
16
20
29
31
32
36
33
32
36
34
33
18
17
14
32
11
6
28
42
54
64
46
Operating Income
124
N/A
125
+1%
120
-4%
112
-7%
100
-10%
95
-5%
89
-7%
136
+53%
178
+31%
228
+28%
266
+17%
260
-2%
271
+4%
255
-6%
304
+20%
308
+1%
423
+37%
357
-16%
383
+7%
488
+27%
553
+13%
491
-11%
479
-2%
440
-8%
618
+40%
687
+11%
788
+15%
890
+13%
872
-2%
915
+5%
929
+1%
1 028
+11%
1 032
+0%
1 111
+8%
1 205
+9%
1 271
+5%
1 329
+5%
1 367
+3%
1 388
+2%
1 344
-3%
1 331
-1%
1 379
+4%
1 386
+1%
1 411
+2%
Pre-Tax Income
Interest Income Expense
(34)
(34)
(33)
(31)
(28)
(28)
(29)
(29)
(33)
(29)
(31)
(36)
(50)
(62)
(59)
(62)
(53)
(54)
(62)
(69)
(90)
(116)
(138)
(155)
(144)
(148)
(148)
(151)
(175)
(187)
(198)
(268)
(280)
(325)
(376)
(373)
(330)
(363)
(397)
(461)
(599)
(643)
(687)
(700)
Non-Reccuring Items
0
0
0
0
0
0
0
0
3
4
5
5
2
3
2
4
(150)
5
6
10
11
9
8
9
8
10
10
1
1
1
3
7
10
7
8
5
(20)
(1)
(2)
(4)
(18)
1
(1)
(0)
Gain/Loss on Disposition of Assets
3
6
6
0
3
6
5
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
6
8
14
10
7
6
10
6
5
3
1
(1)
3
(2)
(1)
(0)
(6)
(3)
(6)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
1
(1)
(0)
(2)
1
(3)
(3)
(3)
(2)
(5)
(7)
(8)
(4)
(5)
(3)
(2)
Pre-Tax Income
103
N/A
102
-1%
100
-1%
94
-6%
85
-10%
80
-5%
70
-13%
117
+67%
155
+32%
207
+34%
242
+17%
229
-5%
223
-3%
198
-11%
245
+24%
249
+1%
219
-12%
303
+38%
323
+7%
423
+31%
472
+12%
382
-19%
347
-9%
293
-15%
481
+64%
547
+14%
649
+19%
739
+14%
699
-5%
727
+4%
733
+1%
765
+4%
759
-1%
790
+4%
834
+6%
900
+8%
976
+8%
997
+2%
982
-1%
871
-11%
710
-18%
732
+3%
695
-5%
708
+2%
Net Income
Tax Provision
(17)
(17)
(17)
(16)
(15)
(15)
(14)
(29)
(36)
(50)
(60)
(61)
(65)
(57)
(69)
(58)
(87)
(104)
(82)
(104)
(75)
(54)
(61)
(47)
(82)
(93)
(113)
(124)
(99)
(99)
(97)
(102)
(75)
(81)
(88)
(97)
(136)
(140)
(133)
(114)
(82)
(67)
(69)
(61)
Income from Continuing Operations
85
84
83
79
70
65
56
88
119
158
182
168
158
141
176
190
133
199
241
319
397
328
286
246
399
454
536
614
599
628
637
664
684
709
746
803
840
857
849
756
628
665
627
647
Income to Minority Interest
0
0
0
0
0
1
(1)
(39)
(65)
(98)
(122)
(111)
(126)
(116)
(132)
(116)
(161)
(179)
(154)
(187)
(121)
(83)
(83)
(53)
(76)
(89)
(101)
(119)
(101)
(99)
(86)
(62)
(42)
(34)
(26)
(34)
(39)
(40)
(38)
(31)
(23)
(27)
(16)
1
Net Income (Common)
85
N/A
84
-1%
83
-1%
79
-5%
70
-11%
66
-6%
55
-16%
49
-11%
54
+10%
60
+10%
60
+0%
57
-5%
32
-44%
25
-21%
44
+72%
75
+70%
(29)
N/A
20
N/A
87
+338%
132
+52%
276
+109%
245
-11%
203
-17%
193
-5%
323
+67%
365
+13%
435
+19%
496
+14%
498
+1%
530
+6%
551
+4%
601
+9%
641
+7%
674
+5%
719
+7%
770
+7%
801
+4%
817
+2%
811
-1%
725
-11%
605
-17%
639
+6%
611
-4%
648
+6%
EPS (Diluted)
0.4
N/A
0.19
-53%
0.18
-5%
0.13
-28%
0.14
+8%
0.12
-14%
0.1
-17%
0.09
-10%
0.1
+11%
0.1
N/A
0.1
N/A
0.1
N/A
0.06
-40%
0.05
-17%
0.08
+60%
0.12
+50%
-0.05
N/A
0.03
N/A
0.12
+300%
0.19
+58%
0.43
+126%
0.36
-16%
0.3
-17%
0.28
-7%
0.43
+54%
0.38
-12%
0.33
-13%
0.39
+18%
0.28
-28%
0.44
+57%
0.46
+5%
0.34
-26%
0.36
+6%
0.34
-6%
0.38
+12%
0.4
+5%
0.41
+2%
0.43
+5%
0.42
-2%
0.38
-10%
0.31
-18%
0.33
+6%
0.31
-6%
0.33
+6%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett