S

Suzhou West Deane New Power Electric Co Ltd
SSE:603312

Watchlist Manager
Suzhou West Deane New Power Electric Co Ltd
SSE:603312
Watchlist
Price: 49.08 CNY 1.95% Market Closed
Market Cap: 7.9B CNY

Intrinsic Value

The intrinsic value of one Suzhou West Deane New Power Electric Co Ltd stock under the Base Case scenario is 49.34 CNY. Compared to the current market price of 49.08 CNY, Suzhou West Deane New Power Electric Co Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
49.34 CNY
Undervaluation 1%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Suzhou West Deane New Power Electric Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Suzhou West Deane New Power Electric Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Suzhou West Deane New Power Electric Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Suzhou West Deane New Power Electric Co Ltd.

Explain Valuation
Compare Suzhou West Deane New Power Electric Co Ltd to

Fundamental Analysis

Suzhou West Deane New Power Electric Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Suzhou West Deane New Power Electric Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Suzhou West Deane New Power Electric Co Ltd

Balance Sheet Decomposition
Suzhou West Deane New Power Electric Co Ltd

Current Assets 2.4B
Receivables 1.6B
Other Current Assets 776m
Non-Current Assets 546m
Long-Term Investments 30m
PP&E 425m
Intangibles 55m
Other Non-Current Assets 36m
Current Liabilities 1.2B
Accounts Payable 1B
Accrued Liabilities 22m
Short-Term Debt 51m
Other Current Liabilities 83m
Non-Current Liabilities 2m
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Suzhou West Deane New Power Electric Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Suzhou West Deane New Power Electric Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
461.3m CNY
Operating Expenses
-133.5m CNY
Operating Income
327.8m CNY
Other Expenses
-37m CNY
Net Income
290.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Suzhou West Deane New Power Electric Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive 3Y Average ROE
Positive ROE
54/100
Profitability
Score

Suzhou West Deane New Power Electric Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Suzhou West Deane New Power Electric Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Suzhou West Deane New Power Electric Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Suzhou West Deane New Power Electric Co Ltd

Wall Street analysts forecast Suzhou West Deane New Power Electric Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Suzhou West Deane New Power Electric Co Ltd is 51 CNY with a low forecast of 50.5 CNY and a high forecast of 52.5 CNY.

Lowest
Price Target
50.5 CNY
3% Upside
Average
Price Target
51 CNY
4% Upside
Highest
Price Target
52.5 CNY
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Suzhou West Deane New Power Electric Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Suzhou West Deane New Power Electric Co Ltd stock?

The intrinsic value of one Suzhou West Deane New Power Electric Co Ltd stock under the Base Case scenario is 49.34 CNY.

Is Suzhou West Deane New Power Electric Co Ltd stock undervalued or overvalued?

Compared to the current market price of 49.08 CNY, Suzhou West Deane New Power Electric Co Ltd is Undervalued by 1%.

Back to Top