H

Healthcare Co Ltd
SSE:603313

Watchlist Manager
Healthcare Co Ltd
SSE:603313
Watchlist
Price: 9.61 CNY -1.03%
Market Cap: 5.5B CNY

Intrinsic Value

The intrinsic value of one Healthcare Co Ltd stock under the Base Case scenario is 27.91 CNY. Compared to the current market price of 9.61 CNY, Healthcare Co Ltd is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27.91 CNY
Undervaluation 66%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Healthcare Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Healthcare Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Healthcare Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Healthcare Co Ltd.

Explain Valuation
Compare Healthcare Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Healthcare Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Healthcare Co Ltd

Current Assets 4.7B
Receivables 1.8B
Other Current Assets 2.9B
Non-Current Assets 5.1B
Long-Term Investments 140m
PP&E 3.8B
Intangibles 428m
Other Non-Current Assets 756m
Current Liabilities 4.4B
Accounts Payable 1.9B
Accrued Liabilities 116m
Short-Term Debt 1.7B
Other Current Liabilities 725m
Non-Current Liabilities 1.6B
Long-Term Debt 1.6B
Other Non-Current Liabilities 54m
Efficiency

Free Cash Flow Analysis
Healthcare Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Healthcare Co Ltd

Revenue
9.1B CNY
Cost of Revenue
-5.6B CNY
Gross Profit
3.5B CNY
Operating Expenses
-3.2B CNY
Operating Income
256.6m CNY
Other Expenses
-94.1m CNY
Net Income
162.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Healthcare Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Gross Margin is Increasing
44/100
Profitability
Score

Healthcare Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Healthcare Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Healthcare Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Healthcare Co Ltd

Wall Street analysts forecast Healthcare Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Healthcare Co Ltd is 10.63 CNY with a low forecast of 7.88 CNY and a high forecast of 12.81 CNY.

Lowest
Price Target
7.88 CNY
18% Downside
Average
Price Target
10.63 CNY
11% Upside
Highest
Price Target
12.81 CNY
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Healthcare Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Healthcare Co Ltd stock?

The intrinsic value of one Healthcare Co Ltd stock under the Base Case scenario is 27.91 CNY.

Is Healthcare Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.61 CNY, Healthcare Co Ltd is Undervalued by 66%.

Back to Top